{"text_format":"1","workbook":"xlsx","n_sheets":24,"sheets":["SB","KG","Interim","AuditedAc1","AuditedAc2","Sheet1","AuditedAc3","AuditedAc4","School Name","README","Annex 1","Supervisors Certificate","Auditors Report","Statement 1","Statement 1A","Statement 2","Statement 3","Statement 4 (old)","Statement 4","Statement 4B","Statement 5","Statement 6_FA","Statement 6_Others","---"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":19,"comments":6,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"SB","index":0,"n_rows":287,"n_cols":1,"rows_kept":287,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
["Sponsoring Body"]
["ABERDEEN BAPTIST CHURCH"]
["AGNES EDU INST CO LTD"]
["ALL LUCK LTD"]
["ANGELA LUK'S EDU FOUND LTD"]
["ASSN. OF INTL CHILDREN EDU LTD, THE"]
["AUSTRALIAN INTL SCH FOUNDATION LTD"]
["B H I E"]
["BAPTIST CONVENTION OF HK"]
["BEAUFORT ASSETS LTD"]
["BETHEL MISSION OF CHINA, (HK) LTD"]
["BUDDHIST TO CHI FAT SHE LTD"]
["C BAY KF WELFARE ADVANCEMENT ASSN."]
["CANADIAN INTL SCH OF HK LTD."]
["CARITAS - HK"]
["CARMEL SCHOOL ASSN LTD"]
["CATHOLIC DIOCESE OF HK"]
["CCC CHEUNG CHAU CHURCH"]
["CCC HK COUNCIL"]
["CCC HONG KONG CHI TO CHURCH"]
["CCC HOP YAT CHURCH"]
["CCC MONGKOK CHURCH"]
["CCC SHEUNG SHUI CHURCH"]
["CCC WANCHAI CHURCH"]
["CHAI WAN BAPTIST CHURCH"]
["CHARK WAI REALTY D. CO. LTD."]
["CHI CHRISTIAN WORKERS' FELLOWSHIP"]
["CHI INTL SCH FOUNDATION"]
["CHI MUSLIM CULTURAL & FRATERNAL"]
["CHI RHENISH CHURCH, HK SYNOD"]
["CHI YOUNG MEN'S CHRISTIAN ASSN"]
["CHING CHUNG TAOIST ASSN OF HK LTD"]
["CHIU YANG RESIDENTS' ASSN OF HK LTD"]
["CHRIST CHURCH"]
["CHRISTIAN & MISSIONARY ALLIANCE CHR"]
["CHRISTIAN CH OF LIVING FAITH LTD."]
["CHRISTIAN EVANGELICAL YOUTH CTR"]
["CHRISTIAN LITTLE ANGEL KG LTD."]
["CHRISTIAN NATIONALS' EVANGELISM COM"]
["CHRISTIAN THE FAITH HOPE LOVE CH."]
["CHURCH BODY OF HK SKH"]
["CHURCH OF THE GOOD SHEPHERD"]
["COUNCIL OF HEEP YUNN SCH"]
["CREATIVE EDUCATORS LIMITED"]
["CREATIVE SCHOOL LIMITED"]
["CUMBERLAND PRESBYTERIAN CHURCH HK"]
["DAUGHTERS OF CHARITY OF CANOSSIAN"]
["DELIA GP OF SCH"]
["DOMINIC SAVIO EDU ORGANIZATION LTD"]
["DOMINICAN MISSIONS"]
["EAST ASIAN EDU ASSN"]
["EDU FOUNDATION ALUMNI ASSN OF CUHK"]
["EDUHK SCHOOLS LIMITED"]
["EMMANUEL CHURCH"]
["ESF EDUCATIONAL SERVICES LTD"]
["ETERNAL LIFE LUTHERAN CHURCH LTD."]
["EVANGELICAL LUTHERAN CHURCH OF HK"]
["EVANGELIZE CHINA FELLOWSHIP"]
["FAIN NATION LIMITED"]
["FAIR ENTERPRISE LTD"]
["FAIRVIEW PARK ALLIANCE CHURCH LTD"]
["FANLING ASSEMBLY OF GOD CHURCH LTD"]
["FEI NGAN TUNG BUDD & TAO SOC LTD"]
["FIRST ASSEMBLY OF GOD CHURCH"]
["FIVE DISTICTS BUSINESS WELFARE ASSN"]
["FNH INTRNL SCH \"VICTOR SEGALEN\" ASSN LTD"]
["FRANCISCAN MISSIONARIES OF MARY"]
["FREE METHODIST CHURCH OF HK"]
["FUNG KAI PUBLIC SCHOOL"]
["FUNG YING SEEN KOON LIMITED"]
["GENERAL OF SALVATION ARMY"]
["GENERATIONS CHRISTIAN EDUCATION"]
["GERMAN SWISS INTL SCH FOUND LTD"]
["GOOD NEWS EDU SERVICES LTD"]
["GUIDEPOSTS EDU FDTN LTD"]
["H.K. BODHI SIKSA SOCIETY LTD.,THE"]
["H.K. FOLIAGE ASSOCIATION LTD., THE"]
["H.K. HARBOUR MISSION CHURCH"]
["HARROW INT SCH (HK) LTD"]
["HEUNG HOI CHING KOK LIN ASSN"]
["HK & KLN KAIFONG WOMEN'S ASSN LTD"]
["HK & MACAU LUTHERAN CHURCH LTD"]
["HK ACADEMY EDU FOUDN LTD"]
["HK BAPTIST CHURCH"]
["HK BAPTIST KG EDU CONVN LTD"]
["HK BUDDHIST ASSN"]
["HK CHINESE WOMEN'S CLUB"]
["HK CHRISTIAN SERVICE"]
["HK FEDERATION OF YOUTH GROUPS"]
["HK GRACE BAPTIST CHURCH"]
["HK NEPALESE WOMEN ASSN"]
["HK SHIN YAT TONG MORAL ASSN"]
["HK TAOIST ASSN"]
["HK VERNACULAR NORMAL SCH ALU ASSN"]
["HK YOUNG WOMEN'S CHRISTIAN ASSN"]
["HLY SCH INTL ASSN LTD."]
["HOLY TRINITY CHURCH"]
["HONG KONG 5-S KINDERGARTEN LTD."]
["HONG KONG BAPTIST UNIVERSITY, THE"]
["HONG KONG BETHEL CHURCH LIMITED"]
["HONG LOK YUEN SCH INTL ASSN LTD."]
["INC TRUSTEES OF PEACE EVAN CTR"]
["INCORP TRUSTEES OF ISLAMIC COM FUND"]
["INCORP TRUSTEES OF THE PEACE EVAN"]
["INTELLECTUAL EDU ASSOCIATION"]
["INTERNATIONAL CHRISTIAN SCHOOL LTD"]
["INTERNATIONAL MISSIONS INC HK FIELD"]
["INTL CHURCH OF FOURSQUARE GOSPEL"]
["INTL MONTESSORI EDU FOUNDATION LTD"]
["IVY EDUCATION DEVELOPMENT LTD"]
["KAM TSIN VILLAGE (SCH BOARD) CO LTD"]
["KELLETT SCHOOL ASSOCIATON LIMITED"]
["KIANGSU CHEKIANG SHANGHAI RES ASSN"]
["KLN CITY BAPTIST CHURCH"]
["KLN TONG CHURCH OF CHI CHRIST & MIS"]
["KOREAN EXODOS MISSION CHURCH"]
["KOREAN INTL SCH FOUNDATION"]
["KORNHILL CHRISTIAN CHURCH LTD., THE"]
["KOWLOON INTERNATIONAL BAPTIST CHURCH"]
["KOWLOON LING LIANG CHURCH LTD."]
["KWAI CHUNG BAPTIST CHURCH"]
["LAW'S FOUNDATION LTD"]
["LES SOEURS MISSION DE L'IMMACULEE"]
["LING LIANG WORLD-WIDE EVAN MISSION"]
["LINGNAN EDU ORGANIZATION LTD"]
["LOCK TAO CHRISTIAN ASSOCIATION"]
["LOK SIN TONG BENEVOLENT SOCIETY"]
["LOTUS ASSN OF HK"]
["LOVING HEART LUTHERAN CH HK SYNOD"]
["LT EST KF WELFARE ASSN LTD"]
["LUNG KONG WORLD FEDERATION SCH LTD"]
["LUTHERAN CHURCH - HK SYNOD LTD"]
["METHODIST CHURCH HK"]
["MISSION COVENANT CHURCH LTD"]
["MISSIONARY SISTERS OF LADY OF ANGEL"]
["MORDEN DYNAMIC LIMITED"]
["MOTHER OF DAUGHTERS OF M.H.C."]
["MOTHER SUPERIOR OF SOEURS ST PAUL"]
["MUNSANG COLLEGE (SSB) LTD"]
["NT ASSEMBLIES OF GOD CHURCH LTD"]
["NT WOMEN & JUVENILES WELFARE ASSN"]
["OI KWAI ROAD BAPTIST CHURCH LTD"]
["OISCA H.K. COLLEGE LTD."]
["ORIENTAL CHRISTIAN CHS TO KWONG CHS"]
["PARK WORLD LTD"]
["PEGASUS SOCIAL SERVICE CHRIST ORG"]
["PENTECOSTAL CHURCH OF HK"]
["PO LEUNG KUK"]
["POK OI HOSPITAL"]
["PRIMSON CONDITION LTD."]
["PROVIDENT EDUCATION INSTITUTE LTD."]
["QES OLD STUDENTS ASSN EDU PROMOTION"]
["REGENT CULT & EDU ORGAN LTD"]
["S.K.H. ST. JOSEPH'S CHURCH"]
["S.K.H. ST. MATTHIAS' CHURCH"]
["SEVENTH-DAY ADVENTIST SCH ORG LTD"]
["SHAM SHUI PO BAPTIST CHURCH"]
["SHAMSHUIPO BAP CHURCH"]
["SHARON LUTHERAN CH (HK) LTD THE"]
["SHAUKIWAN BAPTIST CHURCH"]
["SHENG KUNG HUI ST. THOMAS CHURCH"]
["SHEUNG SHUI CHURCH K/G"]
["SHUI WAH EDU INSTITUTE LTD"]
["SHUN TAK FRATERNAL ASSN"]
["SIK SIK YUEN"]
["SING YAN KG LTD."]
["SINGAPORE INTL SCH FOUNDATON LTD"]
["SISTERS OF IMMACULATE HEART OF MARY"]
["SKH KLC HOLY CARPENTER KG LTD"]
["SKH KLC OR PUI CHEUNG KG LTD"]
["SKH ST. MATTHEW'S CH"]
["SOKA GAKKAI INTERNATIONAL OF HK LTD"]
["ST PETER'S CHURCH (NORTH POINT)"]
["ST STEPHEN'S GIRLS' COLL COUNCIL"]
["ST. BARNABA'S CHURCH"]
["ST. MARK'S CHURCH"]
["ST. PAUL'S CHURCH"]
["ST. PHILIP LUTHERAN CHURCH"]
["ST. STEPHEN'S CHURCH"]
["STEWARDS"]
["SUN ISLAND ENGLISH KG CO LTD"]
["SUN ISLAND ENGLISH KINDERGARTEN LTD"]
["SUPERIORESS OF SR OF PRECIOUS BLOOD"]
["SZE CHI SING ED ORG LTD"]
["TAI LAM CHUNG EDU ORG LTD"]
["TAI PO BAPTIST CHURCH"]
["TAI PO MERCHANTS  ASSN K/G LTD."]
["THE ABM HK SWATOW BAPTIST CCSA LTD"]
["THE CHR THE FAITH HOPE LOVE CH"]
["THE ENDEAVOURERS, HONG KONG"]
["THE ENDEAVOURERS, HONG KONG"]
["THE EVANGELICAL LUTHERAN CHURCH OF HONG KONG"]
["THE FREE METHODIST CHURCH OF HONG KONG"]
["THE HKIED SCHOOLS LIMITED"]
["THE HONG KONG BODHI SIKSA SOCIETY, LIMITED"]
["THE HONG KONG BUDDHIST ASSOCIATION"]
["THE HONG KONG CHINESE CHURCH OF CHRIST"]
["THE HONG KONG CHINESE WOMEN'S CLUB"]
["THE HONG KONG FEDERATION OF YOUTH GROUPS"]
["THE HONG KONG FOLIAGE ASSOCIATION LIMITED"]
["THE HONG KONG HARBOUR MISSION CHURCH"]
["THE HONG KONG TAOIST ASSOCIATION\n(THE YUEN YUEN INSTITUTE)"]
["THE I.T. OF HK STUDENT AID SOCIETY"]
["THE INCORPORATED TRUSTEES OF HK PROVINCE FRANCISCAN MISSIONARY"]
["THE INCORPORATED TRUSTEES OF THE CHINESE SISTERS OF THE IMMACULATE CONCEPTION"]
["THE INCORPORATED TRUSTEES OF THE CHINESE SISTERS OF THE IMMACULATE CONCEPTION"]
["THE INCORPORATED TRUSTEES OF THE HONG KONG PROVINCE OF THE FRANCISCAN MISSIONARY SISTERS OF OUR LADY OF SORROWS"]
["THE INCORPORATED TRUSTEES OF THE ISLAMIC COMMUNITY FUND OF HONG KONG"]
["THE INCORPORATED TRUSTEES OF THE PEACE EVANGELICAL CENTRE"]
["THE KORNHILL CHRISTIAN CHURCH LIMITED"]
["THE KOWLOON TONG CHURCH OF THE CHINESE CHRISTIAN AND MISSIONARY ALLIANCE"]
["THE KOWLOON WOMEN'S WELFARE CLUB"]
["THE LOK SIN TONG BENEVOLENT SOCIETY, KOWLOON"]
["THE LOTUS ASSOCIATION OF HONG KONG"]
["THE LUTHERAN CHURCH - HONG KONG SYNOD LIMITED"]
["THE METHODIST CHURCH, HONG KONG"]
["THE MISSION COVENANT CHURCH LIMITED"]
["THE MOTHER PROVINCIAL OF THE DAUGHTERS OF MARY HELP OF CHRISTIANS (HONG KONG)"]
["THE MOTHER SUPERIOR OF THE SOEURS DE SAINT PAUL DE CHARTRES (HONG KONG)"]
["THE NEIGHBOURHOOD ADVICE-ACTION COUNCIL"]
["THE SALVATION ARMY"]
["THE SHARON LUTHERAN CHURCH (H.K.)"]
["THE SIKH TEMPLE"]
["THE SISTERS OF THE IMMACULATE HEART OF MARY"]
["THE ST. STEPHEN'S GIRLS' COLLEGE COUNCIL"]
["THE SUPERIORESS OF THE SISTERS OF THE PRECIOUS BLOOD"]
["THE TRUE LIGHT MIDDLE SCHOOL OF HONG KONG"]
["THE WOMEN'S WELFARE CLUB (EASTERN DISTRICT) HONG KONG"]
["THE WOODLAND GROUP OF SCHOOLS LIMITED"]
["THE YUEN YUEN INSTITUTE"]
["THINK INTERNATIONAL EDU SER LTD"]
["THINK INTERNATIONAL EDU SER LTD    "]
["TIVOLI KINDERGARTEN & NURSERY LIMITED"]
["TO KWONG CHRISTIAN EDU ORGNTION LTD"]
["TO KWONG CHRISTIAN EDUCATIONAL ORGANIZATION LIMITED"]
["TRUE LIGHT MIDDLE SCH OF HK"]
["TRUTH BAPTIST CHURCH LIMITED"]
["TRUTH BAPTIST CHURCH LTD"]
["TSING YI RURAL COMMITTEE KIND LTD"]
["TSING YI RURAL COMMITTEE KINDERGARTEN LIMITED"]
["TSING YI TRADE ASSN (SCH) LTD"]
["TSING YI TRADE ASSOCIATION (SCHOOLS) LIMITED"]
["TST DISTRICT K/F WELFARE ASSTN"]
["TST DISTRICT K/F WELFARE ASSTN     "]
["TSUEN WAN TRADE ASSN EDU FOUNDATION"]
["TSUEN WAN TRADE ASSOCIATION EDUCATION FOUNDATION LIMITED"]
["TSUNG TSIN MISSION OF HK"]
["TSUNG TSIN MISSION OF HONG KONG\n(THE TSUNG TSIN MISSION OF HONG KONG SOCIAL SERVICE COMPANY LIMITED)"]
["TUEN MUN BAPTIST CHURCH"]
["TUEN MUN CHURCH, C.C.C."]
["TUNG WAH GROUP OF HOSPITALS"]
["TUNG WAH GROUP OF HOSPITALS"]
["UNITED CHRISTIAN MEDICAL SERVICE"]
["VICHY EDUCATIONAL & CULTURAL ORGANISATION LIMITED"]
["WAI CHOW SHEUNG SHUI CLANSMEN ASSN"]
["WAI CHOW SHEUNG SHUI CLANSMEN ASSOCIATION LIMITED"]
["WAI PENG KINDERGARTEN LIMITED"]
["WESTERN PACIFIC EDUCATION INSTITUTE LIMITED"]
["WISELY EDUCATION FOUNDATION LIMITED"]
["WOMEN'S WELFARE CLUB WESTERN DIST"]
["WOMEN'S WELFARE CLUB, WESTERN DISTRICT, HONG KONG"]
["XIYAO KINDERGARTEN (SIU SAI WAN) LIMITED"]
["YAN CHAI HOSPITAL"]
["YAN CHAI HOSPITAL"]
["YAN OI TONG LIMITED"]
["YAN OI TONG LTD"]
["YAU YAT CHUEN SCHOOL"]
["YAU YAT CHUEN SCHOOL                                                                                                                                                                                                                                      "]
["YEW CHUNG EDU FOUNDATION LTD"]
["YEW CHUNG EDU FOUNDATION LTD                                                                        "]
["YL CH (CH OF CHRIST IN CHN) LTD"]
["YL MERCHANTS EDU PROMOTION LTD"]
["YL TUNG KOON SCH LTD"]
["YOUNG MEN'S CHRISTIAN ASSN OF HK"]
["YOUNG MEN'S CHRISTIAN ASSN OF HK   "]
["YUEN KONG PUB SCH M/C"]
["YUEN KONG SCHOOL LIMITED"]
["YUEN LONG CHURCH (CHURCH OF CHRIST IN CHINA) LIMITED"]
["YUEN LONG MERCHANTS EDUCATION PROMOTION LIMITED"]
["YUEN LONG PUB MID SCH ALUMNI ASSN"]
["YUEN LONG PUBLIC MIDDLE SCHOOL ALUMNI ASSOCIATION"]
["YUEN LONG TUNG KOON SCHOOL LIMITED"]
["ZENITH KINDERGARTEN (TIN SHUI WAI) COMPANY LIMITED"]

{"sheet":"KG","index":1,"n_rows":1068,"n_cols":3,"rows_kept":1068,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
["School Eng/Reg Name","School No","REG. NO"]
["611 TREE OF LIFE KINDERGARTEN",601497,601497]
["ABC PATHWAYS INTERNATIONAL KINDERGARTEN",602329,602329]
["ABC PATHWAYS INTERNATIONAL KINDERGARTEN (WHAMPOA GARDEN)",603864,603864]
["ABERDEEN BAPTIST CHURCH PAK KWONG KINDERGARTEN",523089,523089]
["ABIDING KINDERGARTEN",597384,597384]
["ACADEMY KINDERGARTEN (TIN SHUI WAI)",537594,537594]
["AGNES ENGLISH KINDERGARTEN",231592,23159]
["AGNES KINDERGARTEN (GRANDEUR TERRACE)",554383,554383]
["AGNES WISE KINDERGARTEN",598623,598623]
["ALICE LAN & VERA SHEN EDUCATION FUND DELIA PEI KINDERGARTEN",563838,563838]
["ALICE LAN & VERA SHEN EDUCATION FUND GORDON PEI KINDERGARTEN",563846,563846]
["ALISON'S LETTERLAND INTERNATIONAL KINDERGARTEN",566144,566144]
["ALLWAY KINDERGARTEN",156612,15661]
["AMERICAN  INTERNATIONAL  SCHOOL",287695,28769]
["AMOY PLAZA ST. TERESA KINDERGARTEN",325503,32550]
["ANANI KINDERGARTEN",540498,540498]
["ANCHORS INTERNATIONAL NURSERY",565199,565199]
["ANCHORS KINDERGARTEN",536067,536067]
["ANCHORS KINDERGARTEN (FANLING)",582417,582417]
["ANFIELD INTERNATIONAL KINDERGARTEN",535818,535818]
["ANNUNCIATION CATHOLIC KINDERGARTEN",159220,15922]
["ANTONIA INTERNATIONAL KINDERGARTEN",598020,598020]
["A-ONE KINDERGARTEN",316504,31650]
["ARISTLE INTERNATIONAL KINDERGARTEN",604470,604470]
["ASBURY METHODIST KINDERGARTEN",510726,15148]
["ASSEMBLY OF GOD MCLEOD MEMORIAL KINDERGARTEN",560820,560820]
["ASSEMBLY OF GOD UNION CHURCH KINDERGARTEN",543861,543861]
["AUSTRALIAN INTERNATIONAL SCHOOL  HONG KONG",216275,21627]
["AVENDALE INTERNATIONAL KINDERGARTEN (HARMONY GARDEN)",609285,609285]
["BAMBINO ENGLISH PLAYSCHOOL",566799,566799]
["BAPTIST CHURCH SHINING GRACE KINDERGARTEN",535583,535583]
["BAPTIST OASIS ENGLISH KINDERGARTEN",590541,590541]
["BAPTIST OI KWAN SOCIAL SERVICE PUI YAN PRE-PRIMARY SCHOOL",565563,565563]
["BAPTIST PUI LI SCHOOL",311910,31191]
["BENEVOLENT LIGHT KINDERGARTEN",156019,15601]
["BETHEL KINDERGARTEN",324841,32484]
["BEVERLY ANGLO-CHINESE KINDERGARTEN",231363,23136]
["BILOK ANGLO-CHINESE KINDERGARTEN",231088,23108]
["BILOK CREATIVE KINDERGARTEN",592080,592080]
["BILOK KINDERGARTEN (1ST BRANCH SCHOOL)",566217,566217]
["BILOK KINDERGARTEN (TSEUNG KWAN O BRANCH)",560219,560219]
["BLESSING KINDERGARTEN (BELVEDERE)",231584,23158]
["BLOOMING BUDS PRESCHOOL",590843,590843]
["BO BO NURSERY SCHOOL",566101,566101]
["BOWIE ANGLO-CHINESE KINDERGARTEN",231002,23100]
["BOX HILL (HK) INTERNATIONAL KINDERGARTEN",559415,559415]
["BOX HILL (HK) INTERNATIONAL KINDERGARTEN - TSEUNG KWAN O",581836,581836]
["BOX HILL (HK) INTERNATIONAL KINDERGARTEN - WONDERLAND VILLAS",592854,592854]
["BOX HILL (HK) INTERNATIONAL KINDERGARTEN-FO TAN",581739,581739]
["BRAEMAR HILL NURSERY SCHOOL",565938,565938]
["BRIGHTLAND INTERNATIONAL KINDERGARTEN",601616,601616]
["BRITISH COUNCIL INTERNATIONAL PRE-SCHOOL",601896,601896]
["BUDDHIST CHEUNG MUI KWAI KINDERGARTEN",517518,517518]
["BUDDHIST CHI KWONG KINDERGARTEN",541427,541427]
["BUDDHIST CHI WAI DAY NURSERY",565946,565946]
["BUDDHIST CHUN YUE KINDERGARTEN (TUNG CHUNG)",556220,556220]
["BUDDHIST FOO HONG KINDERGARTEN",325678,32567]
["BUDDHIST KAM LAI KINDERGARTEN",323497,32349]
["BUDDHIST MR. & MRS. CHAN CHART MAN KINDERGARTEN",600890,600890]
["BUDDHIST SUM TUNG FOOK KINDERGARTEN",157252,15725]
["BUDDHIST TO CHI FAT SHE YEUNG TAM YUEN FONG KINDERGARTEN",325945,32594]
["BUDDHIST TSANG KOR SING ANGLO-CHINESE KINDERGARTEN",324787,32478]
["BUSY BEES KINDERGARTEN",532355,532355]
["C C C MONGKOK CHURCH JEANNETTE KINDERGARTEN",547069,547069]
["CANADIAN INTERNATIONAL SCHOOL",216011,21601]
["CANNAN ENGLISH & CHINESE KINDERGARTEN (SHA TAU KOK)",231428,23142]
["CANNAN KINDERGARTEN (CHARMING GARDEN)",531898,531898]
["CANNAN KINDERGARTEN (HONG KONG)",522740,522740]
["CANNAN KINDERGARTEN (KOWLOON TONG)",531910,531910]
["CANNAN KINDERGARTEN (LAGUNA CITY)",216054,21605]
["CANNAN KINDERGARTEN (RIVIERA GARDEN)",526010,526010]
["CANNAN KINDERGARTEN (SIU SAI WAN)",325996,32599]
["CANNAN KINDERGARTEN (TSUEN WAN)",516376,516376]
["CANNAN KINDERGARTEN (WATERLOO ROAD)",565130,565130]
["CANNAN KINDERGARTEN (WHAMPOA GARDEN)",575518,575518]
["CARBO ANGLO-CHINESE KINDERGARTEN (FANLING)",231703,23170]
["CARITAS KAI YAU NURSERY SCHOOL",566020,566020]
["CARITAS LING YUET SIN KINDERGARTEN",322270,32227]
["CARITAS LIONS CLUB OF HONG KONG (PACIFIC) NURSERY SCHOOL",566039,566039]
["CARITAS NURSERY SCHOOL - KENNEDY TOWN",565954,565954]
["CARITAS NURSERY SCHOOL - LEI YUE MUN",565962,565962]
["CARITAS NURSERY SCHOOL - SHATIN",565970,565970]
["CARITAS NURSERY SCHOOL - TA KWU LING",565989,565989]
["CARITAS NURSERY SCHOOL - TSUI LAM",565997,565997]
["CARITAS NURSERY SCHOOL - YAU TONG",566004,566004]
["CARITAS ST. FRANCIS KINDERGARTEN",320544,32054]
["CARITAS ZONTA  CLUB OF HONG KONG NURSERY SCHOOL",566047,566047]
["CARMEL SCHOOL",216186,21618]
["CASA DEI BAMBINI KINDERGARTEN",570249,570249]
["CASTAR KINDERGARTEN",534790,534790]
["CASTAR KINDERGARTEN (LEI MUK SHUE)",565628,565628]
["CATILINE ANGLO-CHINESE KINDERGARTEN",231266,23126]
["CATILINE KINDERGARTEN",564311,564311]
["CATILINE KINDERGARTEN (FANLING)",231738,23173]
["CATILINE KINDERGARTEN (FU SHAN)",324345,32434]
["CATILINE KINDERGARTEN (WHAMPOA)",325449,32544]
["CAUSEWAY BAY VICTORIA INTERNATIONAL KINDERGARTEN",325651,32565]
["CAUSEWAY BAY VICTORIA KINDERGARTEN",324779,32477]
["CAUSEWAY BAY VICTORIA NURSERY",566942,566942]
["CECES ORGANIZED AETNA PRESCHOOL",563226,563226]
["CHAI WAN BAPTIST CHURCH PRE-SCHOOL EDUCATION LUI MING CHOI KINDERGARTEN",325597,32559]
["CHAI WAN BAPTIST CHURCH PRE-SCHOOL EDUCATION LUI MING CHOI KINDERGARTEN (SIU SAI WAN)",578126,578126]
["CHAN EN MEI LUTHERAN DAY NURSERY",565741,565741]
["CHAN MUNG YAN LUTHERAN KINDERGARTEN",523895,523895]
["CHE LOK KINDERGARTEN",532550,532550]
["CHERISH ENGLISH SCHOOL & KINDERGARTEN",215929,21592]
["CHEUNG CHAU SACRED HEART KINDERGARTEN",152978,15297]
["CHEUNG CHING LUTHERAN DAY NURSERY",565733,565733]
["CHEUNG SHA WAN KAI FONG WELFARE ASSOCIATION LAM TAM YIN WAH KINDERGARTEN",565245,565245]
["CHILD PSYCHOLOGICAL DEVELOPMENT ASSOCIATION (CHI FU) KINDERGARTEN",575933,575933]
["CHINESE CHRISTIAN WORKER'S FELLOWSHIP LIMITED, KING SHING KINDERGARTEN",519090,519090]
["CHINESE CHRISTIAN WORKER'S FELLOWSHIP LTD. CHOI PO KINDERGARTEN",157791,15779]
["CHINESE INTERNATIONAL SCHOOL",215589,21558]
["CHINESE Y.M.C.A. KINDERGARTEN",541230,541230]
["CHINESE Y.M.C.A. SHEUNG SHUI KINDERGARTEN",575429,575429]
["CHINESE YMCA KWAI CHUNG KINDERGARTEN",564680,564680]
["CHING CHUNG HING TUNG KINDERGARTEN",520144,520144]
["CHING CHUNG WU KING KINDERGARTEN",157236,15723]
["CHIU HA KINDERGARTEN",540749,540749]
["CHIU YANG KINDERGARTEN",564648,564648]
["CHOI HA ESTATE KIT SAM KINDERGARTEN",325694,32569]
["CHOICE ENGLISH SCHOOL & KINDERGARTEN (TSING YI BRANCH)",231240,23124]
["CHRIST CHURCH KINDERGARTEN",210196,21019]
["CHRISTIAN & MISSIONARY ALLIANCE CHURCH TAI WO KINDERGARTEN",158577,15857]
["CHRISTIAN & MISSIONARY ALLIANCE CHURCH UNION TSEUNG KWAN O ALLIANCE KINDERGARTEN",159255,15925]
["CHRISTIAN & MISSIONARY ALLIANCE FAIRVIEW PARK KINDERGARTEN",156949,15694]
["CHRISTIAN & MISSIONARY ALLIANCE FU SHAN NURSERY SCHOOL",565873,565873]
["CHRISTIAN & MISSIONARY ALLIANCE JOYFUL PEACE KINDERGARTEN",524328,524328]
["CHRISTIAN & MISSIONARY ALLIANCE LEI TUNG NURSERY SCHOOL",565865,565865]
["CHRISTIAN & MISSIONARY ALLIANCE PLOVER COVE NURSERY SCHOOL",565806,565806]
["CHRISTIAN & MISSIONARY ALLIANCE SHATIN NURSERY SCHOOL",565857,565857]
["CHRISTIAN & MISSIONARY ALLIANCE SOUTH HORIZONS NURSERY SCHOOL",565849,565849]
["CHRISTIAN & MISSIONARY ALLIANCE TAI O KINDERGARTEN",155233,15523]
["CHRISTIAN & MISSIONARY ALLIANCE TIN CHUNG NURSERY SCHOOL",565814,565814]
["CHRISTIAN ADRIANNE KINDERGARTEN",575640,575640]
["CHRISTIAN ADRIANNE KINDERGARTEN (BAYVIEW)",598038,598038]
["CHRISTIAN ALLIANCE CHEN LEE WING TSING MEMORIAL KINDERGARTEN",159042,15904]
["CHRISTIAN ALLIANCE LOUEY CHOY KWAN LOK KINDERGARTEN",532800,532800]
["CHRISTIAN ALLIANCE SAU MAU PING CHEN LEE WING TSING KINDERGARTEN",523178,523178]
["CHRISTIAN AND MISSIONARY ALLIANCE CHURCH VERBENA KINDERGARTEN",524026,524026]
["CHRISTIAN EVANGELICAL CENTRE LOK FU KINDERGARTEN",323268,32326]
["CHRISTIAN FAMILY SERVICE CENTRE CHEERLAND KINDERGARTEN",564664,564664]
["CHRISTIAN FAMILY SERVICE CENTRE TAK TIN KINDERGARTEN",564656,564656]
["CHRISTIAN LITTLE ANGEL KINDERGARTEN  (KAM FUNG COURT)",522678,522678]
["CHRISTIAN LITTLE ANGEL KINDERGARTEN RICHLAND GARDENS",325244,32524]
["CHRISTIAN LITTLE TREE KINDERGARTEN",577987,577987]
["CHRISTIAN YOUTH CENTRE KINDERGARTEN",315907,31590]
["CHRISTIAN YOUTH CENTRE KINDERGARTEN (YAU TONG)",595837,595837]
["CHUEN YUEN CHURCH KINDERGARTEN",152269,15226]
["CNEC CHRISTIAN KINDERGARTEN",522910,522910]
["CREATIVE DAY NURSERY (SCENEWAY)",566071,566071]
["CREATIVE KINDERGARTEN",323926,32392]
["CREATIVE KINDERGARTEN (AEGEAN COAST)",556246,556246]
["CREATIVE KINDERGARTEN (CASTELLO)",537578,537578]
["CREATIVE KINDERGARTEN (HENG FA CHUEN)",215830,21583]
["CREATIVE KINDERGARTEN (MA WAN)",552747,552747]
["CREATIVE KINDERGARTEN (SCENEWAY GARDEN)",325864,32586]
["CREATIVE KINDERGARTEN (SHAM WAN TOWERS)",560090,560090]
["CREATIVE KINDERGARTEN (TSING YI)",534226,534226]
["CREATIVE KINDERGARTEN (TUEN MUN BRANCH)",158852,15885]
["CREATIVE KINDERGARTEN (WONDERLAND VILLAS)",543764,543764]
["CREATIVE PRIMARY SCHOOL'S KINDERGARTEN",544744,544744]
["CREATIVITY (PARK VALE) KINDERGARTEN",325783,32578]
["CREATIVITY (TAI LAM) KINDERGARTEN",154156,15415]
["CUHK FAA CHAN CHUN HA KINDERGARTEN",560740,560740]
["CUHK FAA SHUN LUNG YAN CHAK KINDERGARTEN",600377,600377]
["CUHK FEDERATION OF ALUMNI ASSOCIATIONS THOMAS CHEUNG KINDERGARTEN",158887,15888]
["CUMBERLAND PRESBYTERIAN CHURCH GREEN PASTURE KINDERGARTEN",524123,524123]
["DAVID (EXODUS) KINDERGARTEN",231517,23151]
["DAWNING VIEWS ELEMENTI ENGLISH KINDERGARTEN",536415,536415]
["DEBORAH ANGLO-CHINESE KINDERGARTEN (WHAMPOA GARDEN)",215813,21581]
["DEBORAH ENGLISH KINDERGARTEN (BAUHINIA GARDEN)",542555,542555]
["DEBORAH ENGLISH KINDERGARTEN (TSEUNG KWAN O)",530131,530131]
["DEBORAH INTERNATIONAL PRE-SCHOOL",566136,566136]
["DEBORAH INTERNATIONAL PRE-SCHOOL (BAUHINIA GARDEN)",567116,567116]
["DEBORAH INTERNATIONAL PRE-SCHOOL (SITE 7)",567132,567132]
["DEBORAH INTERNATIONAL PRE-SCHOOL (TSEUNG KWAN O)",567108,567108]
["DELIA ENGLISH PRIMARY SCHOOL & KINDERGARTEN",216208,21620]
["DIAMOND HILL BAPTIST CHURCH BRIGHT BLOSSOMS KINDERGARTEN",322580,32258]
["DIAMOND HILL LING LIANG KINDERGARTEN",530379,530379]
["DISCOVERY BAY INTERNATIONAL SCHOOL",230987,23098]
["DISCOVERY FUNFUL KINDERGARTEN",564915,564915]
["DISCOVERY MIND KINDERGARTEN",519871,519871]
["DISCOVERY MIND KINDERGARTEN (BRANCH)",566063,566063]
["DISCOVERY MIND KINDERGARTEN (TUNG CHUNG)",578193,578193]
["DISCOVERY MONTESSORI ACADEMY",600814,600814]
["DISCOVERY MONTESSORI SCHOOL",584606,584606]
["DISCOVERY MONTESSORI SCHOOL (CENTRAL)",588032,588032]
["DOMINIC SAVIO KINDERGARTEN",324230,32423]
["DOMINIC SAVIO KINDERGARTEN (OLYMPIC BRANCH)",533858,533858]
["ELCHK  AMAZING GRACE NURSERY SCHOOL",564850,564850]
["ELCHK  CHUNG ON NURSERY SCHOOL",564826,564826]
["ELCHK  GRACE NURSERY SCHOOL",565571,565571]
["ELCHK  HING WAH NURSERY SCHOOL",564800,564800]
["ELCHK  KIN MING NURSERY SCHOOL",564818,564818]
["ELCHK  LING KUNG NURSERY SCHOOL",564842,564842]
["ELCHK  LING ON NURSERY SCHOOL",564834,564834]
["ELCHK SHATIN LUTHERAN KINDERGARTEN",151203,15120]
["ELCHK TSEUNG KWAN O KINDERGARTEN",533351,533351]
["ELITE KIDS ANGLO-CHINESE KINDERGARTEN",590614,590614]
["EMMANUEL CHURCH SHATIN NURSERY SCHOOL",563862,563862]
["EPOCH ANGLO-CHINESE KINDERGARTEN",215872,21587]
["EPWORTH VILLAGE METHODIST CHURCH KINDERGARTEN",325899,32589]
["ESF ABACUS INTERNATIONAL KINDERGARTEN",549240,549240]
["ESF INTERNATIONAL KINDERGARTEN (HILLSIDE)",579149,579149]
["ESF INTERNATIONAL KINDERGARTEN (TSING YI)",532541,532541]
["ESF INTERNATIONAL KINDERGARTEN (TUNG CHUNG)",600350,600350]
["ESF INTERNATIONAL KINDERGARTEN (WU KAI SHA)",578509,578509]
["ETONHOUSE INTERNATIONAL PRE-SCHOOL",596272,596272]
["ETONHOUSE INTERNATIONAL PRE-SCHOOL (TAI PO)",601721,601721]
["EVANGELICAL LUTHERAN CHURCH OF HONG KONG NAM CHEONG KINDERGARTEN",325635,32563]
["EVANGELIZE CHINA FELLOWSHIP BLESSINGS CREATIVITY KINDERGARTEN",549169,549169]
["EXCEL LONDON HOUSE INTERNATIONAL KINDERGARTEN",598054,598054]
["FAIRCHILD KINDERGARTEN",605026,605026]
["FAITH LUTHERAN CHURCH KINDERGARTEN",323519,32351]
["FANLING ASSEMBLY OF GOD CHURCH GRACE LIGHT KINDERGARTEN",519499,519499]
["FANLING BAPTIST CHURCH LUI MING CHOI KINDERGARTEN",156230,15623]
["FIRST ASSEMBLY OF GOD CHURCH TIN CHAK NURSERY",566012,566012]
["FIRST ASSEMBLY OF GOD PRIMARY SCHOOL AND KINDERGARTEN",133779,13377]
["FIVE DISTRICTS BUSINESS WELFARE ASSOCIATION CHEUNG CHUK SHAN KINDERGARTEN",564303,564303]
["FIVE DISTRICTS BUSINESS WELFARE ASSOCIATION KINDERGARTEN",564290,564290]
["FREE METHODIST CHURCH BRADBURY CHUN LEI NURSERY SCHOOL",563854,563854]
["FU HENG BAPTIST LUI KWOK PAT FONG KINDERGARTEN",158909,15890]
["FU TAI LUTHERAN DAY NURSERY",565784,565784]
["FU YIU KINDERGARTEN",156272,15627]
["FUK LOY CHUEN KAM CHUEN KINDERGARTEN",152498,15249]
["FUNFUL CHILDREN CORNER KINDERGARTEN",596639,596639]
["FUNFUL KINDERGARTEN",566225,566225]
["FUNG KAI KINDERGARTEN",158364,15836]
["GALILEE INTERNATIONAL KINDERGARTEN",597031,597031]
["GARDEN ESTATE BAPTIST NURSERY SCHOOL",565369,565369]
["GARDEN HOUSE KINDERGARTEN",575755,575755]
["GERMAN SWISS INTERNATIONAL SCHOOL",214558,21455]
["GIGAMIND KINDERGARTEN",541222,541222]
["GLORIA CREATIVE KINDERGARTEN",587869,587869]
["GLORIA CREATIVE KINDERGARTEN (SHEUNG SHUI)",597295,597295]
["GLORIOUS GARDEN ST TERESA KINDERGARTEN",532657,532657]
["GOLDEN GATE INTERNATIONAL KINDERGARTEN",596736,596736]
["GOOD HEALTH ANGLO-CHINESE KINDERGARTEN (AP LEI CHAU)",216160,21616]
["GOOD HEALTH ANGLO-CHINESE KINDERGARTEN (MA ON SHAN)",231657,23165]
["GOOD HEALTH ANGLO-CHINESE KINDERGARTEN (TSING YI)",231614,23161]
["GOOD HEALTH KINDERGARTEN (MA ON SHAN)",565113,565113]
["GOOD HOPE PRIMARY SCHOOL CUM KINDERGARTEN",588130,588130]
["GOOD TIME KINDERGARTEN (CHOI PO SIN)",316350,31635]
["GOOD TIME PLAY SCHOOL (FANLING CENTRE)",566241,566241]
["GOOD TIME PLAY SCHOOL (SHATIN PLAZA)",566233,566233]
["GRACE BAPTIST KINDERGARTEN",323969,32396]
["GRACE GARDEN INTERNATIONAL KINDERGARTEN",598780,598780]
["GRACE GARDEN INTERNATIONAL KINDERGARTEN (LEI KING WAN)",604585,604585]
["GRACE METHODIST CHURCH KINDERGARTEN",325880,32588]
["GRACEFIELD EAST KOWLOON CHRISTIAN KINDERGARTEN",538132,538132]
["GREENFIELD ENGLISH (INTERNATIONAL) KINDERGARTEN (LOHAS PARK)",604372,604372]
["GREENFIELD ENGLISH (INTERNATIONAL) KINDERGARTEN (MONT VERT)",604038,604038]
["GREENFIELD ENGLISH (INTERNATIONAL) KINDERGARTEN (SHEUNG NING ROAD)",589667,589667]
["GREENFIELD ENGLISH (INTERNATIONAL) KINDERGARTEN (THE LONG BEACH)",586862,586862]
["GREENFIELD ENGLISH (INTERNATIONAL) KINDERGARTEN (TSEUNG KWAN O)",523984,523984]
["GREENFIELD ENGLISH (INTERNATIONAL) KINDERGARTEN (TUNG CHUNG)",564192,564192]
["GREENFIELD ENGLISH KINDERGARTEN (MA ON SHAN)",231720,23172]
["GREENFIELD KINDERGARTEN  ( SHEUNG SHUI CENTRE )",159247,15924]
["GREENVILLE ANGLO-CHINESE KINDERGARTEN",157643,15764]
["GREENVILLE KIDS' WORLD KINDERGARTEN",537527,537527]
["GREENVILLE KIDS' WORLD KINDERGARTEN (METRO CITY I)",537764,537764]
["GUIDEPOSTS KINDERGARTEN",324159,32415]
["GUIDEPOSTS KINDERGARTEN (TUEN MUN BRANCH)",156930,15693]
["GUIDEPOSTS KINDERGARTEN 2ND BRANCH (KIN SANG ESTATE)",158658,15865]
["GUIDEPOSTS KINDERGARTEN 3RD BRANCH (TIN SHUI ESTATE)",159190,15919]
["HAMILTON HILL INTERNATIONAL KINDERGARTEN",601683,601683]
["HARROW INTERNATIONAL SCHOOL HONG KONG",590800,590800]
["HARTS PRESCHOOL",601403,601403]
["HEEP HONG SOCIETY HEALTHY KIDS NURSERY SCHOOL",566969,566969]
["HEEP YUNN SCHOOL PRIVATE KINDERGARTEN",132870,13287]
["HENG FA CHUEN LUTHERAN DAY NURSERY",565830,565830]
["HENG ON BAPTIST NURSERY SCHOOL",565431,565431]
["HHCKLA BUDDHIST LAM WONG MING WAI KINDERGARTEN",524204,524204]
["HHCKLA BUDDHIST WAI KWONG KA FUK KINDERGARTEN",587141,587141]
["HHCKLA BUDDHIST WAI KWONG KINDERGARTEN",158720,15872]
["HIGHGATE HOUSE SCHOOL - THE PEAK",545589,545589]
["HKEC ELITE KINDERGARTEN",569569,569569]
["HKSKH ST PETER'S CHURCH CASTLE PEAK TSING WUN ROAD KINDERGARTEN",566179,566179]
["HO CHING KINDERGARTEN (SPONSORED BY SIK SIK YUEN)",525758,525758]
["HO LAP KINDERGARTEN (SPONSORED BY SIK SIK YUEN)",523429,523429]
["HO OI DAY NURSERY (SPONSORED BY SIK SIK YUEN)",564869,564869]
["HO SHUI KINDERGARTEN SPONSORED BY SIK SIK YUEN",159050,15905]
["HO TAK KINDERGARTEN (SPONSORED BY SIK SIK YUEN)",325643,32564]
["HO YAN KINDERGARTEN (SPONSORED BY SIK SIK YUEN)",324850,32485]
["HOH FUK TONG KINDERGARTEN (TUEN MUN CHURCH, THE CHURCH OF CHRIST IN CHINA, HONG KONG COUNCIL)",157490,15749]
["HOLFORD ANGLO-CHINESE KINDERGARTEN",231070,23107]
["HOLY TRINITY CENTRE KINDERGARTEN",325180,32518]
["HOMANTIN BAPTIST CHURCH KINDERGARTEN",536024,536024]
["HOMANTIN YANG MEMORIAL METHODIST PRE-SCHOOL",565016,565016]
["HONG KONG & KOWLOON KAIFONG WOMEN'S ASSOCIATION SUN FONG CHUNG KINDERGARTEN",157597,15759]
["HONG KONG & KOWLOON KAIFONG WOMEN'S ASSOCIATION SUN FONG CHUNG KINDERGARTEN (SUI WO COURT)",564320,564320]
["HONG KONG & KOWLOON KAIFONG WOMEN'S ASSOCIATION TING SUN HUI CHIU KINDERGARTEN",563900,563900]
["HONG KONG & KOWLOON KAIFONG WOMEN'S ASSOCIATION TING YUK CHEE KINDERGARTEN",563897,563897]
["HONG KONG & KOWLOON KAIFONG WOMEN'S ASSOCIATION WAN TSUI KINDERGARTEN",563889,563889]
["HONG KONG (ASCOT) PRESCHOOL",522953,522953]
["HONG KONG 5-S KINDERGARTEN",537098,537098]
["HONG KONG ACADEMY",539155,539155]
["HONG KONG AND MACAU LUTHERAN CHURCH SHEK ON MEMORIAL KINDERGARTEN",325090,32509]
["HONG KONG AND MACAU LUTHERAN CHURCH TSUI EN KINDERGARTEN",519855,519855]
["HONG KONG BAPTIST UNIVERSITY - KINDERGARTEN",536288,536288]
["HONG KONG BETHEL CHURCH GIDEON KINDERGARTEN",325686,32568]
["HONG KONG CHRISTIAN SERVICE CENTRAL NURSERY SCHOOL",565423,565423]
["HONG KONG CHRISTIAN SERVICE KWUN TONG NURSERY SCHOOL",565415,565415]
["HONG KONG CHRISTIAN SERVICE LEI CHENG UK NURSERY SCHOOL",565407,565407]
["HONG KONG CHRISTIAN SERVICE PARIO KINDERGARTEN",605662,605662]
["HONG KONG CHRISTIAN SERVICE SHEK KIP MEI NURSERY SCHOOL",566705,566705]
["HONG KONG CHRISTIAN SERVICE TAI HANG TUNG NURSERY SCHOOL",565393,565393]
["HONG KONG CHRISTIAN SERVICE TIMES NURSERY SCHOOL",565385,565385]
["HONG KONG CHRISTIAN SERVICE TIN HENG NURSERY SCHOOL",565377,565377]
["HONG KONG KINDERGARTEN ASSOCIATION PRE-SCHOOL",550035,550035]
["HONG KONG LING LIANG CHURCH KINDERGARTEN",133744,13374]
["HONG KONG LING LIANG CHURCH SAU TAK KINDERGARTEN",596787,596787]
["HONG KONG LING LIANG CHURCH SAU TAK KINDERGARTEN(CAMPUS 2)",601861,601861]
["HONG KONG LING LIANG CHURCH TSUEN WAN KINDERGARTEN",595969,595969]
["HONG KONG LUTHERAN CHURCH KWUN TONG KINDERGARTEN",311650,31165]
["HONG KONG MAN SANG KINDERGARTEN (NORTH POINT)",324965,32496]
["HONG KONG MAN SANG KINDERGARTEN (WESTERN DISTRICT)",603724,603724]
["HONG KONG NOBEL PRESCHOOL",599263,599263]
["HONG KONG PRESCHOOL (KOWLOON TONG)",555444,555444]
["HONG KONG PRESCHOOL (PICTORIAL)",594067,594067]
["HONG KONG SHENG KUNG HUI HA SUI WAN NURSERY SCHOOL",564702,564702]
["HONG KONG SHENG KUNG HUI KEI OI NURSERY SCHOOL",564729,564729]
["HONG KONG SHENG KUNG HUI LADY MACLEHOSE CENTRE (SHEK YAM) KINDERGARTEN",564893,564893]
["HONG KONG SHENG KUNG HUI LADY MACLEHOSE CENTRE KINDERGARTEN",564907,564907]
["HONG KONG SHENG KUNG HUI ST NICHOLAS' NURSERY SCHOOL",563358,563358]
["HONG KONG SHENG KUNG HUI ST SIMON'S LEUNG KING NURSERY SCHOOL",563277,563277]
["HONG KONG SHENG KUNG HUI ST SIMON'S SAI KUNG NURSERY SCHOOL",563269,563269]
["HONG KONG SHENG KUNG HUI ST SIMON'S TAI HING NURSERY SCHOOL",563307,563307]
["HONG KONG SHENG KUNG HUI THE CHURCH OF THE EPIPHANY KINDERGARTEN",159000,15900]
["HONG KONG SHENG KUNG HUI TUNG CHUNG NURSERY SCHOOL",566926,566926]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN AW HOE NURSERY SCHOOL",565075,565075]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN BOC NURSERY SCHOOL",565067,565067]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN BUTTERFLY ESTATE NURSERY SCHOOL",565059,565059]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN CHEUNG SHA WAN NURSERY SCHOOL",564478,564478]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN HONG KONG BANK FOUNDATION NURSERY SCHOOL",564931,564931]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN LAM WOO NURSERY SCHOOL",565237,565237]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN MA TAU CHUNG NURSERY SCHOOL",565229,565229]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN MR & MRS THOMAS TAM NURSERY SCHOOL",565210,565210]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN OCEAN SHORES NURSERY SCHOOL",565008,565008]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN OPERATION SANTA CLAUS FANLING NURSERY SCHOOL",565202,565202]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN PARK'N SHOP STAFF CHARITABLE FUND NURSERY SCHOOL",565091,565091]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN PORTLAND STREET NURSERY SCHOOL",565300,565300]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN SHAM TSENG NURSERY SCHOOL",565296,565296]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN SIA WHAMPOA NURSERY SCHOOL",565288,565288]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN SZE WU SHU MIN NURSERY SCHOOL",565270,565270]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN THE JOCKEY CLUB HOK SAM NURSERY SCHOOL",565261,565261]
["HONG KONG SOCIETY FOR THE PROTECTION OF CHILDREN THOMAS TAM NURSERY SCHOOL",565253,565253]
["HONG KONG SOKA KINDERGARTEN",325856,32585]
["HONG KONG STUDENT AID SOCIETY PO TAT NURSERY",566160,566160]
["HONG KONG TAOIST ASSOCIATION FEI NGAN KINDERGARTEN",542326,542326]
["HONG KONG TAOIST ASSOCIATION YUEN YUEN KINDERGARTEN",157066,15706]
["HONG KONG TAOIST ASSOCIATION YUEN YUEN KINDERGARTEN (FU SHIN ESTATE)",158062,15806]
["HONG KONG TAOIST ASSOCIATION YUEN YUEN KINDERGARTEN (TUNG TAU ESTATE)",325716,32571]
["HONG KONG TRUE LIGHT KINDERGARTEN (CAINE ROAD)",536911,536911]
["HONG KONG VERNACULAR NORMAL SCHOOLS ALUMNI ASSOCIATION SCHOOL",130060,13006]
["HONG KONG Y.W.C.A ATHENA KINDERGARTEN",325953,32595]
["HONG KONG YOUNG WOMEN'S CHRISTIAN ASSOCIATION CHEUNG CHING NURSERY SCHOOL",564494,564494]
["HONG KONG YOUNG WOMEN'S CHRISTIAN ASSOCIATION CHIU OI WAH NURSERY SCHOOL",564516,564516]
["HONG KONG YOUNG WOMEN'S CHRISTIAN ASSOCIATION CHOI WAN NURSERY SCHOOL",564451,564451]
["HONG KONG YOUNG WOMEN'S CHRISTIAN ASSOCIATION FAITH HOPE NURSERY SCHOOL",565504,565504]
["HONG KONG YOUNG WOMEN'S CHRISTIAN ASSOCIATION LUNG HANG NURSERY SCHOOL",563234,563234]
["HONG KONG YOUNG WOMEN'S CHRISTIAN ASSOCIATION ON TING NURSERY SCHOOL",562904,562904]
["HONG KONG YOUNG WOMEN'S CHRISTIAN ASSOCIATION SHIU PONG NURSERY SCHOOL",564443,564443]
["HONG KONG YOUNG WOMEN'S CHRISTIAN ASSOCIATION TAI HON FAN NURSERY SCHOOL",564435,564435]
["HONG KONG YOUNG WOMEN'S CHRISTIAN ASSOCIATION TSUEN WAN NURSERY SCHOOL",563293,563293]
["HONG YING ANGLO-CHINESE KINDERGARTEN",325791,32579]
["HOP YAT CHURCH CHAN PAK WANG MEMORIAL KINDERGARTEN",325163,32516]
["HOP YAT CHURCH SHIN KA CHUEN MEMORIAL KINDERGARTEN",524441,524441]
["IMMACULATE HEART OF MARY KINDERGARTEN",151009,15100]
["INGRID KINDERGARTEN",533017,533017]
["INTERNATIONAL CHRISTIAN SCHOOL - KINDERGARTEN",542598,542598]
["INTERNATIONAL COLLEGE HONG KONG HONG LOK YUEN (KINDERGARTEN SECTION)",230944,23094]
["INVENTIVE FUNFUL KINDERGARTEN",597813,597813]
["ISLAMIC ABU BAKAR CHUI MEMORIAL KINDERGARTEN",519642,519642]
["ISLAMIC POK OI KINDERGARTEN",158461,15846]
["ISLAND CHILDREN'S MONTESSORI KINDERGARTEN",581119,581119]
["ISLAND CHILDREN'S MONTESSORI KINDERGARTEN (LEI KING WAN)",591971,591971]
["ISLAND MONTESSORI INTERNATIONAL KINDERGARTEN",607223,607223]
["JADE KINDERGARTEN",524360,524360]
["JAMES ANGLO-CHINESE KINDERGARTEN (SHAM SHUI PO)",517712,517712]
["JING JING ANGLO-CHINESE KINDERGARTEN (HUNG SHUI KIU BRANCH)",519812,519812]
["JING JING INTERNATIONAL KINDERGARTEN",587524,587524]
["JING JING KINDERGARTEN (SHUN LEE BRANCH)",550892,550892]
["JING JING KINDERGARTEN (TUEN MUN BRANCH)",567892,567892]
["JINGLE BELL KINDERGARTEN",565482,565482]
["JONATHAN INNOVATIVE ENGLISH KINDERGARTEN",595144,595144]
["JORDAN PAK HOI KINDERGARTEN",325554,32555]
["JOYFUL WORLD KINDERGARTEN",583340,583340]
["JOYFUL WORLD KINDERGARTEN (BELVEDERE)",597716,597716]
["JOYFUL WORLD KINDERGARTEN (SHA TIN)",591777,591777]
["JUNK BAY KINGSLAND KINDERGARTEN",158771,15877]
["KA FUK BAPTIST CHURCH PRE-SCHOOL",563285,563285]
["KAM LAM CATHOLIC KINDERGARTEN",324833,32483]
["KAM TSIN VILLAGE HO TUNG KINDERGARTEN",156191,15619]
["KARLAM ANGLO-CHINESE KINDERGARTEN",231886,23188]
["KARLAM ANGLO-CHINESE KINDERGARTEN (OASIS GARDEN)",529184,529184]
["KARLAM KINDERGARTEN (TUEN MUN BRANCH)",536768,536768]
["KAU YAN SCHOOL",512273,243]
["KEEN MIND KINDERGARTEN",537713,537713]
["KELLETT SCHOOL",215406,21540]
["KENDALL INTERNATIONAL PRESCHOOL",607703,607703]
["KENTVILLE KINDERGARTEN",322300,32230]
["KHALSA DIWAN KINDERGARTEN",323853,32385]
["KIANGSU & CHEKIANG PRIMARY SCHOOL",132730,13273]
["KIN SANG BAPTIST CHURCH BRADBURY PRE-SCHOOL",562874,562874]
["KIN SANG LUTHERAN KINDERGARTEN",158674,15867]
["KIND HING TRINITY INTERNATIONAL KINDERGARTEN",598259,598259]
["KING LAM LUTHERAN DAY NURSERY",565768,565768]
["KINGSTON INTERNATIONAL KINDERGARTEN",519863,519863]
["KOHITSUJI KINDERGARTEN",593630,593630]
["KOREAN INTERNATIONAL SCHOOL",216216,21621]
["KORNHILL ANGLO-CHINESE KINDERGARTEN",215767,21576]
["KORNHILL CHRISTIAN ANGLO-CHINESE KINDERGARTEN",215848,21584]
["KORNHILL VICTORIA KINDERGARTEN",569828,569828]
["KOWLOON BAPTIST CHURCH KINDERGARTEN",215244,21524]
["KOWLOON CANNAN ANGLO-CHINESE KINDERGARTEN",324930,32493]
["KOWLOON CITY BAPTIST CHURCH HAY NIEN KINDERGARTEN",158569,15856]
["KOWLOON CITY BAPTIST CHURCH KA FUK KINDERGARTEN",516627,516627]
["KOWLOON CITY BAPTIST CHURCH KINDERGARTEN",324078,32407]
["KOWLOON CITY BAPTIST CHURCH TSZ OI KINDERGARTEN",325910,32591]
["KOWLOON FUNFUL KINDERGARTEN",565032,565032]
["KOWLOON GAR SUM ANGLO-CHINESE KINDERGARTEN",215112,21511]
["KOWLOON LING LIANG CHURCH DAY NURSERY",564524,564524]
["KOWLOON LING LIANG CHURCH KINDERGARTEN",324680,32468]
["KOWLOON RHENISH SCHOOL",138177,13817]
["KOWLOON TRUE LIGHT SCHOOL (KINDERGARTEN SECTION)",607150,607150]
["KOWLOON WOMEN'S WELFARE CLUB NURSERY SCHOOL",566195,566195]
["KWAI CHUNG BAPTIST CHURCH KINDERGARTEN",155560,15556]
["KWAI SHING RHENISH CHURCH KINDERGARTEN",528153,528153]
["KWOK MAN VERNACULAR NORMAL ANGLO-CHINESE KINDERGARTEN",527211,527211]
["KWONG LAM BAPTIST LUI KWOK PAT FONG KINDERGARTEN",158704,15870]
["KWUN TONG BAPTIST CHURCH CHOI MING KINDERGARTEN",542830,542830]
["KWUN TONG BAPTIST CHURCH KINDERGARTEN",324248,32424]
["KWUN TONG METHODIST KINDERGARTEN",319775,31977]
["KWUN TONG ST. AGNES ENGLISH KINDERGARTEN",214825,21482]
["LA PETITE ENFANCE KINDERGARTEN",590029,590029]
["LAI KING RHENISH NURSERY",564630,564630]
["LAM TIN LING LIANG KINDERGARTEN",524034,524034]
["LEAPFROG KINDERGARTEN",564770,564770]
["LEARNING HABITAT KINDERGARTEN",534200,534200]
["LEARNING HABITAT KINDERGARTEN (DOUBLE COVE)",604291,604291]
["LEARNING HABITAT KINDERGARTEN (HAMPTON LOFT)",561207,561207]
["LEARNING HABITAT KINDERGARTEN (LAGUNA VERDE)",558664,558664]
["LEARNING HABITAT KINDERGARTEN (LOHAS PARK)",583936,583936]
["LEE ANDREW MEMORIAL ANGLO-CHINESE KINDERGARTEN",158950,15895]
["LEI TUNG LUTHERAN DAY NURSERY",565750,565750]
["LEI YUE MUN METHODIST KINDERGARTEN",548278,548278]
["LEUNG KING LUTHERAN DAY NURSERY",565725,565725]
["LI MEGAN KINDERGARTEN",231711,23171]
["LICK HANG KINDERGARTEN",155705,15570]
["LING YAN SCHOOL",315656,31565]
["LINGNAN DAY NURSERY",564540,564540]
["LINGNAN KINDERGARTEN (SIU SAI WAN)",589144,589144]
["LITTLE BUDS KINDERGARTEN",558346,558346]
["LITTLE DALTON KINDERGARTEN",592323,592323]
["LITTLE DALTON KINDERGARTEN (WEST KOWLOON)",607592,607592]
["LITTLE LANTAU MONTESSORI KINDERGARTEN",587877,587877]
["LITTLE NEWTON ANGLO-CHINESE KINDERGARTEN",599999,599999]
["LOCK TAO CHRISTIAN KINDERGARTEN",554901,554901]
["LOK FU RHENISH CHURCH KINDERGARTEN",325929,32592]
["LOK FU RHENISH NURSERY",564397,564397]
["LOK KING KINDERGARTEN",156205,15620]
["LOK SIN TONG CHEUNG YIP MOU CHING KINDERGARTEN",158836,15883]
["LOK SIN TONG KU LEE KWOK SIN KINDERGARTEN",325317,32531]
["LOK SIN TONG LEE YIN YEE KINDERGARTEN",324884,32488]
["LOK SIN TONG MAN NG WING YEE KINDERGARTEN",546038,546038]
["LOK SIN TONG STEPHEN LEUNG KINDERGARTEN",157864,15786]
["LOK SIN TONG TANG TAK LIM KINDERGARTEN",543616,543616]
["LONG PING ESTATE SING YAN KINDERGARTEN",158410,15841]
["LOVING HEART LUTHERAN KINDERGARTEN",157600,15760]
["LUDUS KINDERGARTEN",600679,600679]
["LUI CHEUNG KWONG LUTHERAN KINDERGARTEN",157074,15707]
["LUI KWAN POK LUTHERAN DAY NURSERY",565717,565717]
["LUK YEUNG KINDERGARTEN",157716,15771]
["LUNG KONG WORLD FEDERATION SCHOOL LIMITED CHU SUI LAN ANGLO-CHINESE KINDERGARTEN",158380,15838]
["LUTHERAN PHILIP HOUSE HING MAN NURSERY SCHOOL",564583,564583]
["LUTHERAN PHILIP HOUSE KAI YIP NURSERY SCHOOL",564575,564575]
["LUTHERAN PHILIP HOUSE MA TAU WAI NURSERY SCHOOL",564567,564567]
["LUTHERAN PHILIP HOUSE OI LUN NURSERY SCHOOL",564559,564559]
["LYC'EE FRANCAIS INTERNATIONAL (FRENCH INTERNATIONAL SCHOOL)",214949,21494]
["LYC'EE FRANCAIS INTERNATIONAL (FRENCH INTERNATIONAL SCHOOL) (SHEUNG WAN)",569143,569143]
["MA ON SHAN LING LIANG KINDERGARTEN",520071,520071]
["MALVERN COLLEGE PRE-SCHOOL HONG KONG",606979,606979]
["MANHABIT KINDERGARTEN",584517,584517]
["MANHABIT KINDERGARTEN (KOWLOON CITY)",595608,595608]
["MARITIME SQUARE LUTHERAN DAY NURSERY",565709,565709]
["MARTHA BOSS LUTHERAN DAY NURSERY",565695,565695]
["MASS INTERNATIONAL PRESCHOOL",600334,600334]
["MAY NGA KINDERGARTEN",325040,32504]
["MAY NGA KINDERGARTEN (BRANCH)",325775,32577]
["MAY NGA NURSERY",565687,565687]
["MEI LAM ESTATE TO KWONG KINDERGARTEN",157058,15705]
["MEI TUNG ESTATE ON KEE KINDERGARTEN",323977,32397]
["MELODY ANGLO-CHINESE KINDERGARTEN",157503,15750]
["MELODY ANGLO-CHINESE KINDERGARTEN (PRIME VIEW GARDEN BRANCH)",231185,23118]
["MELODY NURSERY (MELODY GARDEN)",565679,565679]
["MIGHTY OAKS INTERNATIONAL KINDERGARTEN",603643,603643]
["MILLS INTERNATIONAL PRESCHOOL",593788,593788]
["MING WAI INTERNATIONAL KINDERGARTEN",566977,566977]
["MING WAI INTERNATIONAL KINDERGARTEN (NORTH POINT BRANCH)",567329,567329]
["MING WAI INTERNATIONAL KINDERGARTEN (PRINCE EDWARD BRANCH)",583421,583421]
["MING WAI KINDERGARTEN",321087,32108]
["MINK ANGLO-CHINESE KINDERGARTEN",231134,23113]
["MINK INTERNATIONAL PRE-SCHOOL",567027,567027]
["MONG KOK AGNES ENGLISH KINDERGARTEN",516929,516929]
["MONTESSORI FOR CHILDREN (NURSERY)",565466,565466]
["MOON LOK KINDERGARTEN",152579,15257]
["MORI LISA INTERNATIONAL KINDERGARTEN",597260,597260]
["MORNINGSTAR KINDERGARTEN",587630,587630]
["MOUNT KELLY INTERNATIONAL PRESCHOOL",608092,608092]
["MUI WO OWLS SCHOOL",579009,579009]
["MUNSANG COLLEGE KINDERGARTEN",575410,575410]
["MUSLIM COMMUNITY KINDERGARTEN",518247,518247]
["MYNORS INTERNATIONAL KINDERGARTEN",601250,601250]
["N. T.  TIN SUM ANGLO-CHINESE KINDERGARTEN",158810,15881]
["N.T. ASSEMBLIES OF GOD CHURCH WAI YAN KINDERGARTEN",158313,15831]
["NAM YING KINDERGARTEN",156698,15669]
["NEW GENERATION ENGLISH KINDERGARTEN (TUEN MUN)",231541,23154]
["NEW JADE ELEMENTI KINDERGARTEN",325589,32558]
["NEW KOWLOON WOMEN ASSOCIATION LOK WAH NURSERY",563609,563609]
["NEW KOWLOON WOMEN ASSOCIATION SHA KOK NURSERY",563625,563625]
["NEW KOWLOON WOMEN ASSOCIATION SUN CHUI NURSERY",563633,563633]
["NEW KOWLOON WOMEN ASSOCIATION TSZ WAN SHAN NURSERY",563617,563617]
["NEW SONG CHRISTIAN KINDERGARTEN",231630,23163]
["NEW TERRITORIES WOMEN & JUVENILES WELFARE ASSOCIATION LIMITED CHEUNG FAT ESTATE NURSERY SCHOOL",566322,566322]
["NEW TERRITORIES WOMEN & JUVENILES WELFARE ASSOCIATION LIMITED FANLING NURSERY SCHOOL",566306,566306]
["NEW TERRITORIES WOMEN & JUVENILES WELFARE ASSOCIATION LIMITED POK HONG ESTATE NURSERY SCHOOL",566314,566314]
["NEW TERRITORIES WOMEN & JUVENILES WELFARE ASSOCIATION LIMITED SHEUNG SHUI NURSERY SCHOOL",566330,566330]
["NEW TERRITORIES WOMEN & JUVENILES WELFARE ASSOCIATION LIMITED YUEN LONG NURSERY SCHOOL",566349,566349]
["N-M-S' LUTHERAN KINDERGARTEN",323080,32308]
["NORD ANGLIA INTERNATIONAL PRE-SCHOOL (SAI KUNG)",608475,608475]
["NORD ANGLIA INTERNATIONAL PRE-SCHOOL (TAI TAM)",608483,608483]
["NORTH POINT METHODIST CHURCH DAY NURSERY",565547,565547]
["NORTH POINT METHODIST CHURCH KINDERGARTEN",314684,31468]
["NORTH POINT METHODIST CHURCH KINDERGARTEN (FORTRESS HILL)",604402,604402]
["NORWEGIAN INTERNATIONAL  SCHOOL",215520,21552]
["OI KWAN ROAD BAPTIST CHURCH LUI KWOK PAT FONG KINDERGARTEN",324922,32492]
["OISCA JAPANESE KINDERGARTEN",215694,21569]
["OUR LADY OF LOURDES CATHOLIC KINDERGARTEN",151564,15156]
["OUR LADY'S KINDERGARTEN",528625,528625]
["PARKVIEW INTERNATIONAL PRE-SCHOOL",215937,21593]
["PARKVIEW INTERNATIONAL PRE-SCHOOL (KOWLOON)",571490,571490]
["PARKVIEW RHINE GARDEN PRE-SCHOOL",231690,23169]
["PEACE EVANGELICAL CENTRE KINDERGARTEN",158429,15842]
["PEACE EVANGELICAL CENTRE KINDERGARTEN (NGAU TAU KOK)",550663,550663]
["PEACE EVANGELICAL CENTRE KINDERGARTEN (TIN SHUI WAI)",575666,575666]
["PEACE EVANGELICAL CENTRE KINDERGARTEN (TSING YI)",546127,546127]
["PEGASUS SAU WAH CHRISTIAN KINDERGARTEN",549428,549428]
["PENTECOSTAL CHURCH OF HONG KONG LEUNG SING TAK ANGLO-CHINESE KINDERGARTEN",530735,530735]
["PENTECOSTAL CHURCH OF HONG KONG NAM CHEONG NURSERY SCHOOL",566560,566560]
["PENTECOSTAL CHURCH OF HONG KONG TAI WO NURSERY SCHOOL",566578,566578]
["PENTECOSTAL CHURCH OF HONG KONG TSEUNG KWAN O NURSERY SCHOOL",566586,566586]
["PICCOLO MONTE INTERNATIONAL KINDERGARTEN",599182,599182]
["PING SHEK KINGSLAND KINDERGARTEN",323055,32305]
["PO LEUNG KUK ANGELA LEONG ON KEI KINDERGARTEN",596116,596116]
["PO LEUNG KUK BUTTERFLY BAY KINDERGARTEN",565318,565318]
["PO LEUNG KUK CHAN LAI WAI LIN KINDERGARTEN",566691,566691]
["PO LEUNG KUK CHAN SENG YEE KINDERGARTEN",159034,15903]
["PO LEUNG KUK CHENG KWAN HOW YIN KINDERGARTEN",563951,563951]
["PO LEUNG KUK CHEUNG POON MEI YEE KINDERGARTEN",523445,523445]
["PO LEUNG KUK CHI PUI KINDERGARTEN",563757,563757]
["PO LEUNG KUK CHOI KAI YAU KINDERGARTEN",563978,563978]
["PO LEUNG KUK CHOI KOON SHUM KINDERGARTEN",539872,539872]
["PO LEUNG KUK CHU LEE YUET WAH KINDERGARTEN",563641,563641]
["PO LEUNG KUK ELEANOR KWOK LAW KWAI CHUN KINDERGARTEN",605735,605735]
["PO LEUNG KUK FIONA CHEUNG SUM YU KINDERGARTEN",158488,15848]
["PO LEUNG KUK FONG TAM YUEN LEUNG (TSZ WAN SHAN) KINDERGARTEN",563943,563943]
["PO LEUNG KUK FONG TAM YUEN LEUNG KINDERGARTEN",563676,563676]
["PO LEUNG KUK FONG WONG WOON TAI KINDERGARTEN",159204,15920]
["PO LEUNG KUK FUNG LEUNG KIT MEMORIAL KINDERGARTEN",158240,15824]
["PO LEUNG KUK FUNG PAK LIM KINDERGARTEN",563668,563668]
["PO LEUNG KUK KAM HING KINDERGARTEN",325821,32582]
["PO LEUNG KUK KIM HUYNH KINDERGARTEN",563790,563790]
["PO LEUNG KUK KWONG FUK KINDERGARTEN",563722,563722]
["PO LEUNG KUK KWUN TONG KINDERGARTEN",563730,563730]
["PO LEUNG KUK LAM TING LAI LING KINDERGARTEN",563927,563927]
["PO LEUNG KUK LAU CHAN SIU PO KINDERGARTEN",548723,548723]
["PO LEUNG KUK LEE SHU FOOK KINDERGARTEN",604259,604259]
["PO LEUNG KUK LEE SIU CHAN KINDERGARTEN",563935,563935]
["PO LEUNG KUK LEK YUEN KINDERGARTEN",565326,565326]
["PO LEUNG KUK LI TSUI CHUNG SING MEMORIAL KINDERGARTEN",325988,32598]
["PO LEUNG KUK LUI CHAN WAI CHING (KWAI FONG) KINDERGARTEN",566675,566675]
["PO LEUNG KUK LUI CHAN WAI CHING KINDERGARTEN",563803,563803]
["PO LEUNG KUK LUI KAM TAI KINDERGARTEN",563820,563820]
["PO LEUNG KUK MR. & MRS. CHARLIE LEE KINDERGARTEN",563994,563994]
["PO LEUNG KUK MRS FONG WONG KAM CHUEN KINDERGARTEN",516309,516309]
["PO LEUNG KUK MRS TAM WAH CHING KINDERGARTEN",542768,542768]
["PO LEUNG KUK MRS VICWOOD K T CHONG (WAH KWAI) KINDERGARTEN",563773,563773]
["PO LEUNG KUK MRS. CHAO KING LIN KINDERGARTEN",158453,15845]
["PO LEUNG KUK MRS. VICWOOD K.T. CHONG KINDERGARTEN",158780,15878]
["PO LEUNG KUK NG TOR TAI KINDERGARTEN",156779,15677]
["PO LEUNG KUK TAI SO SHIU WAN KINDERGARTEN",516384,516384]
["PO LEUNG KUK TAM AU-YEUNG SIU FONG MEMORIAL KINDERGARTEN",539104,539104]
["PO LEUNG KUK TANG BIK WAN MEMORIAL KINDERGARTEN",157449,15744]
["PO LEUNG KUK TIN KA PING KINDERGARTEN",157813,15781]
["PO LEUNG KUK TIN KA PING SIU HONG KINDERGARTEN",157376,15737]
["PO LEUNG KUK TSE WONG PUI KUEN KINDERGARTEN",563919,563919]
["PO LEUNG KUK VICWOOD CHONG KEE TING KINDERGARTEN",323896,32389]
["PO LEUNG KUK WAI YIN KINDERGARTEN",567345,567345]
["PO LEUNG KUK WONG SIU CHING KINDERGARTEN",563811,563811]
["PO LEUNG KUK YAU OI KINDERGARTEN",563960,563960]
["PO LEUNG KUK YICK CHARK FUNG KINDERGARTEN",158232,15823]
["PO LEUNG KUK YICK KWAI FONG KINDERGARTEN",158623,15862]
["PO LEUNG KUK YUEN LONG KINDERGARTEN",564982,564982]
["PODS KINDERGARTEN",593770,593770]
["PODS KINDERGARTEN (HARBOUR HEIGHTS)",601160,601160]
["POK OI HOSPITAL CHAN HSU FONG LAM KINDERGARTEN",564036,564036]
["POK OI HOSPITAL CHAN POON PUI CHING MEMORIAL KINDERGARTEN",564028,564028]
["POK OI HOSPITAL MRS CHU KWOK KING MEMORIAL KINDERGARTEN",564010,564010]
["POK OI HOSPITAL MRS YAM WING YIN KINDERGARTEN",564001,564001]
["POK OI HOSPITAL SY SIOK CHUN KINDERGARTEN",566683,566683]
["POOI TO PRIMARY SCHOOL",324477,32447]
["PRECIOUS BLOOD KINDERGARTEN",133019,13301]
["PRECIOUS BLOOD KINDERGARTEN (SHAM SHUI PO)",564044,564044]
["PRE-SCHOOL PLAYGROUPS ASSOCIATION - CITY KIDZ",566080,566080]
["PRISTINE KINDERGARTEN",157732,15773]
["PROSPEROUS GARDEN BAPTIST NURSERY SCHOOL",565474,565474]
["PUI CHING PRIMARY SCHOOL",513350,114]
["QUEEN ELIZABETH SCHOOL OLD STUDENTS' ASSOCIATION KINDERGARTEN",159077,15907]
["RAIMONDI COLLEGE KINDERGARTEN SECTION",215538,21553]
["REDEMPTION LUTHERAN KINDERGARTEN",321192,32119]
["REGENT'S KINDERGARTEN (BRANCH SCHOOL)",156981,15698]
["REGINA COELI ANGLO-CHINESE KINDERGARTEN",156515,15651]
["REGINA COELI ANGLO-CHINESE KINDERGARTEN (SECOND BRANCH)",156728,15672]
["RHENISH MISSION SCHOOL",513423,47]
["RHODA INTERNATIONAL KINDERGARTEN",231754,23175]
["RIGHTMIND KINDERGARTEN",325961,32596]
["RIVIERA FUNFUL KINDERGARTEN",565105,565105]
["ROCK OF AGES LUTHERAN KINDERGARTEN",157856,15785]
["ROSARYHILL KINDERGARTEN",567531,567531]
["S K H ST CHRISTOPHER'S NURSERY (KWAI CHUNG)",568104,568104]
["S K H ST CHRISTOPHER'S NURSERY (WAN CHAI)",569712,569712]
["S.K.H. CROWN OF THORNS CHURCH KWAI CHUNG KINDERGARTEN",526665,526665]
["S.K.H. CROWN OF THORNS CHURCH SADICK KINDERGARTEN",153087,15308]
["S.K.H. GOOD SHEPHERD KINDERGARTEN",215643,21564]
["S.K.H. HOLY SPIRIT CHURCH  KINDERGARTEN",156493,15649]
["S.K.H. HOLY TRINITY CHURCH TSANG SHIU TIM KINDERGARTEN",325600,32560]
["S.K.H. KINDLY LIGHT CHURCH HOLY CARPENTER KINDERGARTEN",325937,32593]
["S.K.H. KINDLY LIGHT CHURCH HOLY CARPENTER KINDERGARTEN (BRANCH)",607886,607886]
["S.K.H. KINDLY LIGHT CHURCH OR PUI CHEUNG KINDERGARTEN",325546,32554]
["S.K.H. ST. JOSEPH'S CHURCH KINDERGARTEN",154601,15460]
["S.K.H. ST. PETER'S CHURCH CASTLE PEAK SIU LUN COURT KINDERGARTEN",159131,15913]
["S.K.H. ST. PETER'S CHURCH KINDERGARTEN (CASTLE PEAK)",151947,15194]
["S.K.H. ST. PETER'S CHURCH SHAN KING ESTATE KINDERGARTEN",157473,15747]
["SACRED HEART CANOSSIAN KINDERGARTEN",325970,32597]
["SAFARI KID INTERNATIONAL KINDERGARTEN",598089,598089]
["SAGARMATHA KINDERGARTEN",542687,542687]
["SAI KUNG LOK-YUK KINDERGARTEN",153036,15303]
["SAI KUNG PRE-SCHOOL GROUP",231371,23137]
["SAINT BRIGIT INTERNATIONAL KINDERGARTEN",597538,597538]
["SAINT MAY SCHOOL",320897,32089]
["SAN PO KONG RHENISH NURSERY",564400,564400]
["SDM-CHATSWORTH INTERNATIONAL KINDERGARTEN",609315,609315]
["SEMPLE KINDERGARTEN",216070,21607]
["SHAM SHUI PO BAPTIST CHURCH KINDERGARTEN",317403,31740]
["SHAM SHUI PO TAK SHIN KINDERGARTEN",325830,32583]
["SHAN KING ESTATE BAPTIST KINDERGARTEN",158011,15801]
["SHARON LUTHERAN CHURCH KINDERGARTEN",325236,32523]
["SHARON LUTHERAN CHURCH KINDERGARTEN (TSZ OI BRANCH)",523933,523933]
["SHAU KEI WAN METHODIST KINDERGARTEN",543357,543357]
["SHAUKIWAN KAI FONG WELFARE COMMUNITY CENTRE CHEUNG KAM TIM MEMORIAL KINDERGARTEN",516910,516910]
["SHAUKIWAN SAINT KWONG SCHOOL & ANGLO-CHINESE KINDERGARTEN (BRANCH)",324671,32467]
["SHAUKIWAN TSUNG TSIN NURSERY SCHOOL",566420,566420]
["SHENG KUNG HUI HOLY NATIVITY CHURCH KINDERGARTEN",322687,32268]
["SHENG KUNG HUI KINDERGARTEN",131636,13163]
["SHENG KUNG HUI KINDERGARTEN (MOUNT BUTLER)",324051,32405]
["SHENG KUNG HUI SHAM SHUI PO KEI OI CHURCH KINDERGARTEN",325252,32525]
["SHENG KUNG HUI THE CHURCH OF OUR SAVIOUR KINDERGARTEN",158119,15811]
["SHEUNG SHUI CHURCH KINDERGARTEN",150843,15084]
["SHEUNG SHUI PUI YAU KINDERGARTEN",153117,15311]
["SHEUNG SHUI RHENISH CHURCH KINDERGARTEN",157406,15740]
["SHEUNG SHUI WAI CHOW KINDERGARTEN (BRANCH)",158208,15820]
["SHIN YAT TONG ON YAT KINDERGARTEN",324426,32442]
["SHIN YAT TONG YAT TUNG KINDERGARTEN",556122,556122]
["SHUN ON KINDERGARTEN",324450,32445]
["SHUN SANG ANGLO-CHINESE KINDERGARTEN",216259,21625]
["SHUN TAK FRATERNAL ASSOCIATION LEUNG KIT WAH KINDERGARTEN",543390,543390]
["SHUN TAK FRATERNAL ASSOCIATION LEUNG LEE SAU YU (SHATIN) KINDERGARTEN",158160,15816]
["SHUN TAK FRATERNAL ASSOCIATION TUEN MUN LEUNG LEE SAU YU KINDERGARTEN",157090,15709]
["SHUN TIN RHENISH NURSERY",564486,564486]
["SIN CHING KINDERGARTEN",582530,582530]
["SINGAPORE INTERNATIONAL SCHOOL (HONG KONG)",216003,21600]
["SISTERS OF THE IMMACULATE HEART OF MARY GOSPEL SAU MAU PING KINDERGARTEN",564389,564389]
["SISTERS OF THE IMMACULATE HEART OF MARY WONG TAI SIN KINDERGARTEN",564370,564370]
["SKY WIDE INTERNATIONAL KINDERGARTEN",607240,607240]
["SMALL WORLD CHRISTIAN KINDERGARTEN",215724,21572]
["SOPHIE KINDERGARTEN",595543,595543]
["SOUTHSIDE KINDERGARTEN",533203,533203]
["SPRING VIEW KINDERGARTEN",542199,542199]
["ST ANDREW'S CATHOLIC KINDERGARTEN",559768,559768]
["ST ANNA ANGLO-CHINESE KINDERGARTEN",215740,21574]
["ST ANTHONY'S ANGLO-CHINESE PRIMARY SCHOOL & KINDERGARTEN",213632,21363]
["ST JAMES' SETTLEMENT BELCHER KINDERGARTEN",564354,564354]
["ST JAMES' SETTLEMENT CAUSEWAY BAY  KINDERGARTEN",564346,564346]
["ST JAMES' SETTLEMENT KATHLEEN MCDOUALL KINDERGARTEN",564338,564338]
["ST MATTHIAS' CHURCH NURSERY SCHOOL",564710,564710]
["ST MONICA'S KINDERGARTEN (TSUEN WAN)",566187,566187]
["ST PAUL'S CATHOLIC DAY NURSERY",563048,563048]
["ST PAUL'S DAY NURSERY",563188,563188]
["ST VINCENT DE PAUL NURSERY SCHOOL",563510,563510]
["ST. ANTONIUS KINDERGARTEN",532169,532169]
["ST. BARNABAS' CHURCH KINDERGARTEN",319562,31956]
["ST. CATHERINE'S INTERNATIONAL KINDERGARTEN",215120,21512]
["ST. CATHERINE'S KINDERGARTEN (HARBOUR PLACE)",586625,586625]
["ST. CLARE'S PRIMARY SCHOOL",210021,21002]
["ST. DOMINIC ANGLO-CHINESE KINDERGARTEN",325457,32545]
["ST. GAVRIEL KINDERGARTEN",605417,605417]
["ST. HILARY'S KINDERGARTEN",602582,602582]
["ST. HILARY'S KINDERGARTEN (HUNG HOM)",604445,604445]
["ST. JAMES CATHOLIC KINDERGARTEN",325708,32570]
["ST. JAMES LUTHERAN KINDERGARTEN",536040,536040]
["ST. JEROME'S CATHOLIC KINDERGARTEN",543012,543012]
["ST. JOHANNES COLLEGE",212466,21246]
["ST. LORRAINE ENGLISH KINDERGARTEN",517828,517828]
["ST. LORRAINE KINDERGARTEN (YUEN LONG)",151696,15169]
["ST. MARGARET MARY'S CATHOLIC KINDERGARTEN",325368,32536]
["ST. MARK'S CHURCH BRADBURY KINDERGARTEN",324647,32464]
["ST. MATTHEW'S CHURCH KINDERGARTEN",319813,31981]
["ST. MATTHIAS' CHURCH CHIU CHUN KINDERGARTEN",156795,15679]
["ST. MONICA'S ANGLO-CHINESE KINDERGARTEN",215899,21589]
["ST. MONICA'S ANGLO-CHINESE KINDERGARTEN (HING TUNG)",519332,519332]
["ST. MONICA'S ANGLO-CHINESE KINDERGARTEN (TSUEN WAN)",231533,23153]
["ST. MONICA'S ANGLO-CHINESE KINDERGARTEN (WAH KWAI ESTATE)",216038,21603]
["ST. MONICA'S KINDERGARTEN",537349,537349]
["ST. NICHOLAS' ENGLISH KINDERGARTEN",214868,21486]
["ST. PAUL'S CATHOLIC DAY NURSERY (TAI WAI)",603872,603872]
["ST. PAUL'S CHURCH KINDERGARTEN",131466,13146]
["ST. PAUL'S CHURCH KINDERGARTEN (NORTH POINT)",590053,590053]
["ST. PAUL'S KINDERGARTEN",214612,21461]
["ST. PETER'S CATHOLIC KINDERGARTEN",312134,31213]
["ST. PETER'S CHURCH KINDERGARTEN",315435,31543]
["ST. PETER'S CHURCH KINDERGARTEN (STANLEY)",326003,32600]
["ST. PHILIP LUTHERAN CHURCH KINDERGARTEN",325732,32573]
["ST. ROSE OF LIMA'S KINDERGARTEN",312479,31247]
["ST. STEPHEN'S CATHOLIC KINDERGARTEN",156841,15684]
["ST. STEPHEN'S CHURCH PRIMARY SCHOOL & KINDERGARTEN",131440,13144]
["ST. STEPHEN'S GIRLS' COLLEGE KINDERGARTEN",132896,13289]
["ST. TERESA'S KINDERGARTEN",313637,31363]
["ST. THOMAS' CATHOLIC KINDERGARTEN",532533,532533]
["ST. THOMAS' CHURCH KINDERGARTEN",323357,32335]
["STAFFORD ENGLISH KINDERGARTEN",526100,526100]
["STAR OF THE SEA CATHOLIC KINDERGARTEN",324094,32409]
["STARTERS SCHOOL",215236,21523]
["STEAM INTERNATIONAL KINDERGARTEN",607789,607789]
["STEM INTERNATIONAL KINDERGARTEN",607800,607800]
["STEWARDS POOI CHUN KINDERGARTEN",159212,15921]
["STEWARDS POOI YAN KINDERGARTEN",324957,32495]
["SUEN MEI KINDERGARTEN",323683,32368]
["SUN ISLAND  KINDERGARTEN (MA TAU WAI BRANCH)",538680,538680]
["SUN ISLAND ENGLISH KINDERGARTEN",215678,21567]
["SUN ISLAND ENGLISH KINDERGARTEN (BELCHER BRANCH)",552739,552739]
["SUN ISLAND ENGLISH KINDERGARTEN (KWAI CHUNG BRANCH)",231118,23111]
["SUN ISLAND ENGLISH KINDERGARTEN (KWAI HING BRANCH)",231347,23134]
["SUN ISLAND ENGLISH KINDERGARTEN (KWAI KING BRANCH)",231576,23157]
["SUN ISLAND ENGLISH KINDERGARTEN (LOK MAN)",523526,523526]
["SUN ISLAND ENGLISH KINDERGARTEN (SAI KUNG BRANCH)",525731,525731]
["SUN ISLAND ENGLISH KINDERGARTEN (YUEN LONG BRANCH)",231010,23101]
["SUN ISLAND KINDERGARTEN (METRO HARBOUR BRANCH)",555436,555436]
["SUN ISLAND KINDERGARTEN (SHAMSHUIPO BRANCH)",538698,538698]
["SUN ISLAND KINDERGARTEN (TUNG CHUNG BRANCH)",555576,555576]
["SUNG KEI KINDERGARTEN",156426,15642]
["SUNKIDS KINDERGARTEN",572764,572764]
["SUNSHINE HOUSE INTERNATIONAL PRE-SCHOOL",536172,536172]
["SUNSHINE HOUSE INTERNATIONAL PRE-SCHOOL (CHI FU)",569429,569429]
["SUNSHINE HOUSE INTERNATIONAL PRE-SCHOOL (CLEARWATER BAY)",583774,583774]
["SUNSHINE HOUSE INTERNATIONAL PRE-SCHOOL (DISCOVERY BAY NORTH)",587516,587516]
["SUNSHINE HOUSE INTERNATIONAL PRE-SCHOOL (THE PEAK)",566470,566470]
["SUNSHINE HOUSE INTERNATIONAL PRE-SCHOOL (TUNG CHUNG)",540862,540862]
["SUNSHINE HOUSE KINDERGARTEN",231606,23160]
["SWINDON KINDERGARTEN",590860,590860]
["T.W.G.HS. KO TECK KIN MEMORIAL KINDERGARTEN",156744,15674]
["TACK CHING KINDERGARTEN",325511,32551]
["TAI PING KINDERGARTEN",158593,15859]
["TAI PO BAPTIST KINDERGARTEN",151157,15115]
["TAI PO BAPTIST KINDERGARTEN TIN CHAK ESTATE BRANCH",544167,544167]
["TAI PO BAPTIST KINDERGARTEN WAN TAU TONG ESTATE BRANCH",159166,15916]
["TAI PO CATHOLIC KINDERGARTEN",158585,15858]
["TAI PO MERCHANTS ASSOCIATION CHEUNG HOK MING KINDERGARTEN (TSEUNG KWAN O)",528048,528048]
["TAI PO MERCHANTS ASSOCIATION KINDERGARTEN",158828,15882]
["TAI PO METHODIST KINDERGARTEN",158895,15889]
["TAI PO RHENISH CHURCH KINDERGARTEN",150860,15086]
["TAI TUNG SUN CHUEN ST TERESA KINDERGARTEN",324060,32406]
["TAK SUN PRIVATE KINDERGARTEN",133582,13358]
["TALENT KINDERGARTEN",537950,537950]
["TAMMY KINDERGARTEN",158186,15818]
["TAMMY NURSERY",567019,567019]
["TANPOPO KINDERGARTEN",541907,541907]
["TEIKYO HONG KONG KINDERGARTEN",325848,32584]
["TELFORD GARDENS ENGLISH KINDERGARTEN",601985,601985]
["TELFORD GARDENS KINDERGARTEN",324736,32473]
["TELFORD GARDENS KINDERGARTEN (BRANCH)",565580,565580]
["THE ALLIANCE KINDERGARTEN",138835,13883]
["THE ASSOCIATION OF EVANGELICAL FREE CHURCHES OF HONG KONG - EVANGELICAL FREE CHURCH OF CHINA - ABUNDANT GRACE CHURCH ABUNDANT GRACE NURSERY SCHOOL",563480,563480]
["THE ASSOCIATION OF EVANGELICAL FREE CHURCHES OF HONG KONG - EVANGELICAL FREE CHURCH OF CHINA - PO NGA NURSERY SCHOOL",563471,563471]
["THE ASSOCIATION OF EVANGELICAL FREE CHURCHES OF HONG KONG - EVANGELICAL FREE CHURCH OF CHINA - TIN YAN NURSERY SCHOOL",566780,566780]
["THE ASSOCIATION OF EVANGELICAL FREE CHURCHES OF HONG KONG - EVANGELICAL FREE CHURCH OF CHINA - VERBENA NURSERY SCHOOL",563340,563340]
["THE BAPTIST CONVENTION OF HONG KONG LEE ON NURSERY",564923,564923]
["THE BAPTIST CONVENTION OF HONG KONG PO TIN KINDERGARTEN",539554,539554]
["THE BAPTIST CONVENTION OF HONG KONG ROTARY CLUB OF HONG KONG NORTHWEST KINDERGARTEN",158739,15873]
["THE BAPTIST CONVENTION OF HONG KONG YIU HING KINDERGARTEN",516805,516805]
["THE BOYS' AND GIRLS' CLUBS ASSOCIATION OF HONG KONG CHEERLAND KINDERGARTEN (KOWLOON BAY)",563455,563455]
["THE BOYS' AND GIRLS' CLUBS ASSOCIATION OF HONG KONG CHEERLAND KINDERGARTEN (TSEUNG KWAN O)",565458,565458]
["THE BOYS' AND GIRLS' CLUBS ASSOCIATION OF HONG KONG CHEERLAND KINDERGARTEN (WANCHAI)",563447,563447]
["THE BOYS' AND GIRLS' CLUBS ASSOCIATION OF HONG KONG CHEERLAND KINDERGARTEN (WONG TAI SIN)",563463,563463]
["THE CHRISTIAN & MISSIONARY ALLIANCE SCHOLARS' ANGLO-CHINESE KINDERGARTEN",216135,21613]
["THE CHRISTIAN THE FAITH HOPE LOVE CHURCH WAH MING KINDERGARTEN",158763,15876]
["THE CHRISTIAN THE FAITH HOPE LOVE CHURCH YAT TUNG KINDERGARTEN",554251,554251]
["THE CHURCH OF CHRIST IN CHINA CHAI WAN CHURCH DAY NURSERY",566152,566152]
["THE CHURCH OF CHRIST IN CHINA CHEUNG  CHAU CHURCH KAM KONG KINDERGARTEN",151424,15142]
["THE CHURCH OF CHRIST IN CHINA CHUEN YUEN KINDERGARTEN",559962,559962]
["THE CHURCH OF CHRIST IN CHINA FUK YAU KINDERGARTEN",566403,566403]
["THE CHURCH OF CHRIST IN CHINA FUK YAU NO. II KINDERGARTEN",566411,566411]
["THE CHURCH OF CHRIST IN CHINA HEEP WOH KINDERGARTEN",132152,13215]
["THE CHURCH OF CHRIST IN CHINA KEI CHUN KINDERGARTEN",324795,32479]
["THE CHURCH OF CHRIST IN CHINA KEI FAAT KINDERGARTEN",323250,32325]
["THE CHURCH OF CHRIST IN CHINA KEI WA KINDERGARTEN",324809,32480]
["THE CHURCH OF CHRIST IN CHINA SHUM OI CHURCH KINDERGARTEN",319511,31951]
["THE CHURCH OF CHRIST IN CHINA TUEN MUN CHURCH KINDERGARTEN",566292,566292]
["THE CHURCH OF CHRIST IN CHINA TUEN MUN CHURCH NO. 2 KINDERGARTEN",596442,596442]
["THE CHURCH OF CHRIST IN CHINA WANCHAI CHURCH KINDERGARTEN",133280,13328]
["THE CHURCH OF CHRIST IN CHINA, HONG KONG CHI TO CHURCH KEI POK KINDERGARTEN (TSEUNG KWAN O)",528609,528609]
["THE CHURCH OF CHRIST IN CHINA, SHATIN CHURCH POK HONG KINDERGARTEN",157295,15729]
["THE EDUCATION UNIVERSITY OF HONG KONG EARLY CHILDHOOD LEARNING CENTRE  (KINDERGARTEN SECTION)",541613,541613]
["THE ENDEAVOURERS CHAN CHENG KIT WAN KINDERGARTEN",325619,32561]
["THE EVANGELICAL LUTHERAN CHURCH OF HONG KONG CHEUNG WAH KINDERGARTEN",157627,15762]
["THE FANLING ASSEMBLIES OF GOD KINDERGARTEN",153451,15345]
["THE HARBOUR SCHOOL",570370,570370]
["THE HONG KONG CHINESE CHURCH OF CHRIST THE LIGHT KINDERGARTEN",519634,519634]
["THE HONG KONG CHINESE WOMEN'S CLUB KINDERGARTEN",564745,564745]
["THE HONG KONG FEDERATION OF YOUTH GROUPS CHING LOK KINDERGARTEN",563331,563331]
["THE HONG KONG FEDERATION OF YOUTH GROUPS CHING LOK KINDERGARTEN (YAUMATEI)",563323,563323]
["THE HONG KONG FEDERATION OF YOUTH GROUPS KK CHENG KINDERGARTEN",594130,594130]
["THE HONG KONG HARBOUR MISSION CHURCH YAN OI KINDERGARTEN",325570,32557]
["THE INDEPENDENT SCHOOLS FOUNDATION PRE-SCHOOL",600601,600601]
["THE INTERNATIONAL MONTESSORI SCHOOL - AN IMEF SCHOOL",548430,548430]
["THE LOTUS ASSOCIATION OF HONG KONG SIU HEI COURT KINDERGARTEN",158003,15800]
["THE MISSION COVENANT CHURCH LITTLE ANGEL (TIN SHING) KINDERGARTEN",532835,532835]
["THE MISSION COVENANT CHURCH SISTER ANNIE'S KINDERGARTEN",563498,563498]
["THE NEIGHBOURHOOD ADVICE-ACTION COUNCIL FANLING DAY NURSERY",566390,566390]
["THE NEIGHBOURHOOD ADVICE-ACTION COUNCIL TUNG CHUNG DAY NURSERY",566381,566381]
["THE NEIGHBOURHOOD ADVICE-ACTION COUNCIL TUNG YAN DAY NURSERY",575011,575011]
["THE NEIGHBOURHOOD ADVICE-ACTION COUNCIL YUEN LONG DAY NURSERY",566373,566373]
["THE PEAK PRE-SCHOOL",564737,564737]
["THE REPULSE BAY PRE-SCHOOL",210560,21056]
["THE SALVATION ARMY CATHERINE BOOTH NURSERY SCHOOL",566535,566535]
["THE SALVATION ARMY CENTALINE CHARITY FUND KINDERGARTEN",576743,576743]
["THE SALVATION ARMY CENTALINE CHARITY FUND YAU TONG KINDERGARTEN",595365,595365]
["THE SALVATION ARMY CHAN KWAN TUNG KINDERGARTEN",325198,32519]
["THE SALVATION ARMY FU KEUNG KINDERGARTEN",157678,15767]
["THE SALVATION ARMY HING YAN KINDERGARTEN",159239,15923]
["THE SALVATION ARMY HOI FU NURSERY SCHOOL",562939,562939]
["THE SALVATION ARMY JAT MIN NURSERY SCHOOL",562947,562947]
["THE SALVATION ARMY KAM TIN NURSERY SCHOOL",562866,562866]
["THE SALVATION ARMY LAI CHI KOK NURSERY SCHOOL",562955,562955]
["THE SALVATION ARMY LEI MUK SHUE NURSERY SCHOOL",562963,562963]
["THE SALVATION ARMY LOK MAN NURSERY SCHOOL",563064,563064]
["THE SALVATION ARMY MING TAK NURSERY SCHOOL",563072,563072]
["THE SALVATION ARMY NG KWOK WAI MEMORIAL KINDERGARTEN",158550,15855]
["THE SALVATION ARMY NORTH POINT NURSERY SCHOOL",563161,563161]
["THE SALVATION ARMY PAK TIN NURSERY SCHOOL",563170,563170]
["THE SALVATION ARMY PING TIN KINDERGARTEN",523364,523364]
["THE SALVATION ARMY SAM SHING NURSERY SCHOOL",563080,563080]
["THE SALVATION ARMY SHUI CHUEN O KINDERGARTEN",605620,605620]
["THE SALVATION ARMY TAI WO HAU NURSERY SCHOOL",563099,563099]
["THE SALVATION ARMY TAI YUEN NURSERY SCHOOL",563102,563102]
["THE SALVATION ARMY TIN KA PING KINDERGARTEN",156973,15697]
["THE SALVATION ARMY TIN PING NURSERY SCHOOL",563110,563110]
["THE SALVATION ARMY TSUEN WAN NURSERY SCHOOL",563129,563129]
["THE SALVATION ARMY WAH FU NURSERY SCHOOL",563145,563145]
["THE SALVATION ARMY WO CHE NURSERY SCHOOL",563153,563153]
["THE TRUE LIGHT MIDDLE SCHOOL OF HONG KONG",132047,13204]
["THE WOMEN'S WELFARE CLUB (EASTERN DISTRICT) NURSERY HONG KONG",564222,564222]
["THE WOODLAND BEACHSIDE PRE-SCHOOL",602256,602256]
["THE WOODLAND HARBOURSIDE PRE-SCHOOL",578053,578053]
["THE WOODLAND KENNEDY TOWN PRE-SCHOOL",602248,602248]
["THE WOODLAND MONTESSORI PRE-SCHOOL (CAINE ROAD)",594725,594725]
["THE WOODLAND PRE-SCHOOL (POKFULAM)",570788,570788]
["THE WOODLAND SAI KUNG PRE-SCHOOL",578630,578630]
["THINK INTERNATIONAL KINDERGARTEN",216267,21626]
["THINK INTERNATIONAL KINDERGARTEN (KOWLOON TONG)",586269,586269]
["THINK INTERNATIONAL KINDERGARTEN (MA ON SHAN)",533360,533360]
["THINK INTERNATIONAL KINDERGARTEN (MEI FOO)",551252,551252]
["THINK INTERNATIONAL SCHOOL",213969,21396]
["TIN KING ESTATE BAPTIST LUI KWOK PAT FONG KINDERGARTEN",158747,15874]
["TIN SHUI WAI ALLIANCE KINDERGARTEN",543489,543489]
["TIN WAN METHODIST KINDERGARTEN",565644,565644]
["TIVOLI ANGLO-CHINESE KINDERGARTEN",519103,519103]
["TIVOLI KINDERGARTEN",564761,564761]
["TIVOLI KINDERGARTEN (BRANCH)",583405,583405]
["TOPKIDS ANGLO-CHINESE KINDERGARTEN",231673,23167]
["TOPKIDS INTERNATIONAL KINDERGARTEN (YUEN LONG)",602000,602000]
["TOPKIDS INTERNATIONAL PRE-SCHOOL",567124,567124]
["TRUTH BAPTIST CHURCH EMPOWER KINDERGARTEN",541389,541389]
["TRUTH BAPTIST CHURCH GLORY NURSERY",564753,564753]
["TRUTH BAPTIST CHURCH GRACE KINDERGARTEN",528811,528811]
["TRUTH BAPTIST CHURCH HO YUEN WAI KING KINDERGARTEN",536709,536709]
["TRUTH BAPTIST CHURCH KINDERGARTEN",158259,15825]
["TRUTH BAPTIST CHURCH PICTORIAL KINDERGARTEN",158860,15886]
["TSEUNG KWAN O METHODIST KINDERGARTEN",530417,530417]
["TSIM SHA TSUI FUNFUL INTERNATIONAL KINDERGARTEN",325724,32572]
["TSING YI TRADE ASSOCIATION KINDERGARTEN",158070,15807]
["TSING YI TRADE ASSOCIATION SHEK YAM KINDERGARTEN",519448,519448]
["TSING YI TRADE ASSOCIATION TIN SHUI WAI KINDERGARTEN",540560,540560]
["TSING YI TRADE ASSOCIATION TSEUNG KWAN O KINDERGARTEN",534153,534153]
["TSUEN WAN BAPTIST CHURCH KINDERGARTEN",158496,15849]
["TSUEN WAN BAPTIST CHURCH SHEK LEI KINDERGARTEN",549355,549355]
["TSUEN WAN OUR LADY KINDERGARTEN",153907,15390]
["TSUEN WAN ST. DOMINIC SAVIO KINDERGARTEN",156922,15692]
["TSUEN WAN TRADE ASSOCIATION CHU CHEONG KINDERGARTEN",159026,15902]
["TSUEN WAN TRADE ASSOCIATION CHUNG LOI KINDERGARTEN",158640,15864]
["TSUEN WAN TRADE ASSOCIATION YAU KIN FUNG KINDERGARTEN",518077,15928]
["TSUEN WAN WISDOM (ANGLO-CHINESE) KINDERGARTEN",231525,23152]
["TSUI LAM ESTATE BAPTIST KINDERGARTEN",158470,15847]
["TSUNG TSIN MISSION GRACEFUL KINDERGARTEN",158526,15852]
["TSUNG TSIN MISSION GRACEFUL KINDERGARTEN (MA ON SHAN)",540579,540579]
["TSUNG TSIN MISSION OF HONG KONG ON HONG NURSERY SCHOOL",563765,563765]
["TSUNG TSIN MISSION OF HONG KONG ON KEI NURSERY SCHOOL",563781,563781]
["TSUNG TSIN MISSION OF HONG KONG ON KEUNG NURSERY SCHOOL",564060,564060]
["TSUNG TSIN MISSION OF HONG KONG ON YAN NURSERY SCHOOL",564087,564087]
["TSUNG TSIN MISSION OF HONG KONG ON YEE NURSERY SCHOOL",563749,563749]
["TSUNG TSIN MISSION PAK TIN GRACEFUL KINDERGARTEN",536482,536482]
["TSUNG TSIN PRIMARY SCHOOL AND KINDERGARTEN",514659,159]
["TSZ CHING ESTATE BODHI SIKSA KINDERGARTEN",542601,542601]
["TUNG CHUNG BAPTIST KINDERGARTEN",542296,542296]
["TUNG CHUNG CATHOLIC KINDERGARTEN",543004,543004]
["TUNG WAH GROUP OF HOSPITALS CHAN KING HAR KINDERGARTEN",157384,15738]
["TUNG WAH GROUP OF HOSPITALS FONG SHU FOOK TONG KINDERGARTEN",325767,32576]
["TUNG WAH GROUP OF HOSPITALS HUNG WONG KAR GEE KINDERGARTEN",157309,15730]
["TUNG WAH GROUP OF HOSPITALS LAI TANG YUEN-KAW KINDERGARTEN",325414,32541]
["TUNG WAH GROUP OF HOSPITALS LEE WONG HING-CHEUNG MEMORIAL KINDERGARTEN",158054,15805]
["TUNG WAH GROUP OF HOSPITALS LIU YAN TAK MEMORIAL KINDERGARTEN",156752,15675]
["TUNG WAH GROUP OF HOSPITALS LUI FUNG FAUNG MEMORIAL KINDERGARTEN",157511,15751]
["TUNG WAH GROUP OF HOSPITALS NICKON KINDERGARTEN",158984,15898]
["TUNG WAH GROUP OF HOSPITALS TIN WAN KINDERGARTEN",528161,528161]
["TUNG WAH GROUP OF HOSPITALS TSUI TSIN TONG KINDERGARTEN",158534,15853]
["TUNG WAH GROUP OF HOSPITALS WONG CHU WAI FUN KINDERGARTEN",158976,15897]
["TUNG WAH GROUP OF HOSPITALS WONG SEE SUM KINDERGARTEN",517127,517127]
["TUNG WAH GROUP OF HOSPITALS WONG WU LAI MING KINDERGARTEN",542547,542547]
["TUTOR TIME BRAEMAR HILL INTERNATIONAL KINDERGARTEN",575852,575852]
["TUTOR TIME INTERNATIONAL KINDERGARTEN",542571,542571]
["TUTOR TIME INTERNATIONAL KINDERGARTEN (KOWLOON TONG)",542504,542504]
["TUTOR TIME INTERNATIONAL KINDERGARTEN (MID LEVELS)",593133,593133]
["TUTOR TIME INTERNATIONAL KINDERGARTEN (YOHO)",605794,605794]
["TWGHS  FONG TAM YUEN LEUNG NURSERY SCHOOL",564150,564150]
["TWGHS  HUNG WONG KAR GEE NURSERY SCHOOL",563544,563544]
["TWGHS  NG SHEUNG LAN MEMORIAL NURSERY SCHOOL",563587,563587]
["TWGHS  SHIU WONG LEE MOON FOOK NURSERY SCHOOL",564184,564184]
["TWGHS  ZONTA CLUB OF KOWLOON NURSERY SCHOOL",564125,564125]
["TWGHS CHAN HAN NURSERY SCHOOL",563536,563536]
["TWGHS CHIAP HUA CHENG'S NURSERY SCHOOL",564095,564095]
["TWGHS FONG LAI MING NURSERY SCHOOL",563560,563560]
["TWGHS FONG SHIU YEE NURSERY SCHOOL",563552,563552]
["TWGHS FONG SHU CHUEN NURSERY SCHOOL",564133,564133]
["TWGHS KWAN FONG NURSERY SCHOOL",564176,564176]
["TWGHS LIONS CLUB OF METROPOLITAN HONG KONG KINDERGARTEN",559385,559385]
["TWGHS LIONS CLUB OF SOUTH KOWLOON NURSERY SCHOOL",564109,564109]
["TWGHS LIONS CLUB OF THE PEAK HONG KONG NURSERY SCHOOL",564141,564141]
["TWGHS LO WONG PIK SHAN NURSERY SCHOOL",563579,563579]
["TWGHS LUCINA LAAM HO KINDERGARTEN",605530,605530]
["TWGHS TIN KA PING NURSERY SCHOOL",563595,563595]
["UNITED CHRISTIAN MEDICAL SERVICE NURSERY SCHOOL",566950,566950]
["VICTORIA (BELCHER) KINDERGARTEN",542164,542164]
["VICTORIA (HARBOUR GREEN) KINDERGARTEN",574708,574708]
["VICTORIA (HOMANTIN) INTERNATIONAL NURSERY",566900,566900]
["VICTORIA (KORNHILL) NURSERY",566365,566365]
["VICTORIA (SOUTH HORIZONS) INTERNATIONAL KINDERGARTEN",216194,21619]
["VICTORIA KINDERGARTEN",325481,32548]
["VICTORIA NURSERY",566934,566934]
["W.F.B. AVALOKITESVARA NURSERY SCHOOL",565911,565911]
["W.F.B. MANJUSRI NURSERY SCHOOL",565903,565903]
["W.F.B. MANTRA INSTITUTE NURSERY SCHOOL",565890,565890]
["WAI PENG KINDERGARTEN SCHOOL",153931,15393]
["WAYFOONG NURSERY SCHOOL",566748,566748]
["WELLBORN ANGLO-CHINESE KINDERGARTEN",231258,23125]
["WELLBORN INTERNATIONAL PRE-SCHOOL",567035,567035]
["WELLCOME INTERNATIONAL KINDERGARTEN",590401,590401]
["WEMBLEY INTERNATIONAL KINDERGARTEN",215635,21563]
["WESTERN PACIFIC KINDERGARTEN",324264,32426]
["WILDERNESS INTERNATIONAL KINDERGARTEN",607215,607215]
["WILLIAM (SMART) KINDERGARTEN",215970,21597]
["WINDSOR ANGLO-CHINESE KINDERGARTEN",600024,600024]
["WING JAN SCHOOL",152510,15251]
["WISDOM KINDERGARTEN",564621,564621]
["WISE LE SAGE ANGLO-CHINESE KINDERGARTEN",598275,598275]
["WISELY KINDERGARTEN",214248,21424]
["WISELY NURSERY",566284,566284]
["WITTY KINDERGARTEN",590673,590673]
["WOMEN'S WELFARE CLUB (EASTERN DISTRICT) HONG KONG LAI KWAI TIM DAY NURSERY",564230,564230]
["WOMEN'S WELFARE CLUB WESTERN DISTRICT HONG KONG AP LEI CHAU KINDERGARTEN",563714,563714]
["WOMEN'S WELFARE CLUB WESTERN DISTRICT HONG KONG DAVID WOO MEMORIAL KINDERGARTEN",563706,563706]
["WOMEN'S WELFARE CLUB WESTERN DISTRICT HONG KONG KINDERGARTEN",563692,563692]
["WOODLAND MONTESSORI PRE-SCHOOL (MID LEVELS)",564966,564966]
["WOODLAND MONTESSORI PRE-SCHOOL (REPULSE BAY)",576360,576360]
["WOODLAND MONTESSORI PRE-SCHOOL (TAI TAM)",561681,561681]
["WOODLAND PRE-SCHOOL (HAPPY VALLEY)",564958,564958]
["XIYAO SIU SAI WAN KINDERGARTEN",586714,586714]
["YAN CHAI HOSPITAL CHOI PAT TAI KINDERGARTEN",562890,562890]
["YAN CHAI HOSPITAL FONG KONG FAI KINDERGARTEN",565440,565440]
["YAN CHAI HOSPITAL JU CHING CHU KINDERGARTEN",563374,563374]
["YAN CHAI HOSPITAL KWOK CHI LEUNG KINDERGARTEN",563439,563439]
["YAN CHAI HOSPITAL MING TAK KINDERGARTEN",543918,543918]
["YAN CHAI HOSPITAL NINA LAM KINDERGARTEN",563420,563420]
["YAN CHAI HOSPITAL SHAN KING KINDERGARTEN",563412,563412]
["YAN CHAI HOSPITAL TUNG PAK YING KINDERGARTEN",563404,563404]
["YAN CHAI HOSPITAL WING LUNG KINDERGARTEN",563390,563390]
["YAN CHAI HOSPITAL YAU OI KINDERGARTEN",563366,563366]
["YAN CHAI HOSPITAL YIM TSUI YUK SHAN KINDERGARTEN",539163,539163]
["YAN CHAI HOSPITAL ZONTA CLUB OF KOWLOON KINDERGARTEN",563382,563382]
["YAN LAM KINDERGARTEN",325031,32503]
["YAN OI TONG ALLAN YAP KINDERGARTEN",157279,15727]
["YAN OI TONG CHAN CHENG YUK YEE KINDERGARTEN",564249,564249]
["YAN OI TONG DAN YANG WING MAN KINDERGARTEN",540811,540811]
["YAN OI TONG LAU WONG FAT KINDERGARTEN",564265,564265]
["YAN OI TONG MRS AUGUSTA CHEUNG KINDERGARTEN",564281,564281]
["YAN OI TONG NG WONG FUNG YING KINDERGARTEN",564257,564257]
["YAN OI TONG NGAN PO LING KINDERGARTEN",157031,15703]
["YAN OI TONG PANG HUNG CHEUNG KINDERGARTEN",159093,15909]
["YAN OI TONG PONG LO SHUK YIN KINDERGARTEN",567051,567051]
["YAN OI TONG TIN KA PING KINDERGARTEN",564273,564273]
["YAU YAT CHUEN SCHOOL",133850,13385]
["YAUMATEI YANG MEMORIAL METHODIST PRE-SCHOOL",565024,565024]
["YEW CHUNG CHILDREN'S HOUSE (SOMERSET ROAD)",567140,567140]
["YEW CHUNG INTERNATIONAL CHILDREN'S HOUSE (KENT ROAD)",566128,566128]
["YEW CHUNG INTERNATIONAL CHILDREN'S HOUSE (WATERLOO ROAD)",566110,566110]
["YEW CHUNG INTERNATIONAL SCHOOL",325147,32514]
["YIU TUNG BAPTIST KINDERGARTEN",326011,32601]
["YIU WING ANGLO-CHINESE KINDERGARTEN",231398,23139]
["YMCA OF HONG KONG CHRISTIAN INTERNATIONAL KINDERGARTEN",216178,21617]
["YMCA OF HONG KONG CHRISTIAN INTERNATIONAL KINDERGARTEN (WEST KOWLOON)",583588,583588]
["YMCA OF HONG KONG CHRISTIAN KINDERGARTEN (KAI CHING)",599700,599700]
["YMCA OF HONG KONG CHRISTIAN NURSERY SCHOOL (FARM ROAD)",565520,565520]
["YORK ENGLISH & CHINESE KINDERGARTEN",215449,21544]
["YORK ENGLISH PRIMARY SCHOOL & KINDERGARTEN (KOWLOON TONG)",322822,32282]
["YORK INTERNATIONAL KINDERGARTEN",581852,581852]
["YORK INTERNATIONAL PRE-SCHOOL",578479,578479]
["YORK INTERNATIONAL PRE-SCHOOL (HONG KONG)",601420,601420]
["YORK MONTESSORI INTERNATIONAL PRE-SCHOOL (MEI FOO)",604615,604615]
["YORK MONTESSORI INTERNATIONAL PRE-SCHOOL (YUEN LONG)",605441,605441]
["YUE TIN COURT YIU WING ANGLO-CHINESE KINDERGARTEN",157619,15761]
["YUEN KONG KINDERGARTEN",158321,15832]
["YUEN LONG CHURCH (CCC) CHAN KWONG NO. 2 KINDERGARTEN",570885,570885]
["YUEN LONG CHURCH (CHURCH OF CHRIST IN CHINA) CHAN KWONG KINDERGARTEN",151629,15162]
["YUEN LONG CHURCH (CHURCH OF CHRIST IN CHINA) CHOW SUNG CHU OI NURSERY SCHOOL",566250,566250]
["YUEN LONG CHURCH (CHURCH OF CHRIST IN CHINA) LONG PING ESTATE CHAN KWONG KINDERGARTEN",158500,15850]
["YUEN LONG LUTHERAN LIFE KINDERGARTEN",155624,15562]
["YUEN LONG MERCHANTS ASSOCIATION KINDERGARTEN",159018,15901]
["YUEN LONG PUBLIC MIDDLE SCHOOL ALUMNI ASSOCIATION LAU LEUNG SHEUNG MEMORIAL KINDERGARTEN",159140,15914]
["YUEN LONG RHENISH NURSERY",564508,564508]
["YUEN LONG SAM YUK KINDERGARTEN",159158,15915]
["YUEN LONG TUNG KOON DISTRICT ASSOCIATION HUNG TING KA KINDERGARTEN",549304,549304]
["YUEN LONG TUNG KOON DISTRICT ASSOCIATION MRS WONG SIU KEUNG KINDERGARTEN",159115,15911]
["YUEN YUEN KINDERGARTEN (PING TIN ESTATE)",528366,528366]
["YUEN YUEN KINDERGARTEN (TIN YAT ESTATE)",545333,545333]
["ZEBEDEE INTERNATIONAL PRESCHOOL",573973,573973]
["ZENITH KINDERGARTEN",537225,537225]
["ZENITH KINDERGARTEN (KOWLOON TONG)",582794,582794]
["ZENITH KINDERGARTEN (SHATIN)",593680,593680]
["ZENITH KINDERGARTEN (SHERWOOD)",598062,598062]
["ZENITH KINDERGARTEN (TSEUNG KWAN O)",607258,607258]
["ZENITH KINDERGARTEN (TUEN MUN)",597392,597392]
["ZENITH KINDERGARTEN (YUEN LONG)",565555,565555]
["ZION LUTHERAN KINDERGARTEN",316660,31666]

{"sheet":"Interim","index":2,"n_rows":24,"n_cols":180,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
["Year","RegNo","BranchId","TeachingType","Stream","Type","FeeIncomeParent","FeeIncomePEVS","FeeIncomeKCFRS","FeeRemssion","KCSS","SME","GovRentReimbur","RatesReimbur","RentReimbur","BankInterestIncome","DonationsReceived","CourseFeeRefundToTeachers","AppFeeRegFee","AirConditioning","MealCharges","SubsidiesFromSchSponsorBody","SchItmSchBus","ActivitiesIncome","DesignatedGrants","InsufficientInformationItems","SundryIncomeNotFromParent","InsuranceCompensation","OthersNoBreakdown","OtherIncomeName1","OtherIncomeName2","OtherIncomeName3","OtherIncomeName4","OtherIncomeName5","OtherIncomeName6","OtherIncomeName7","OtherIncomeName8","OtherIncomeName9","OtherIncomeName10","OtherIncomeName11","OtherIncomeName12","OtherIncomeName13","OtherIncomeName14","OtherIncomeName15","OtherIncomeAmount1","OtherIncomeAmount2","OtherIncomeAmount3","OtherIncomeAmount4","OtherIncomeAmount5","OtherIncomeAmount6","OtherIncomeAmount7","OtherIncomeAmount8","OtherIncomeAmount9","OtherIncomeAmount10","OtherIncomeAmount11","OtherIncomeAmount12","OtherIncomeAmount13","OtherIncomeAmount14","OtherIncomeAmount15","TotalIncome","Salary_T","Salary_NT","Allowance_T","Allowance_NT","PFund_T","PFund_NT","LongServicePay_T","LongServicePay_NT","SupervisorPay","GovRent","Rates","Rental","DeprecPremises","DeprecFurniture","DeprecComputer","DeprecOthers","MajorRepairs","MinorRepairs","ExpMealPreparation","FEAndTeachingAids","Water","Electricity","BadDebt","LossOnDisposal","Telephone","Cleaning","Printing","TeachingConsumables","Insurance","FirstAidAndFireSafety","AuditFee","Travelling","RegularLearning","Postage","Publications","StudentHandbooks","Advertisement","BankInterest","BankCharges","Newspapers","ExpChargedToDonationIncome","OtherExpenditureName1","OtherExpenditureName2","OtherExpenditureName3","OtherExpenditureName4","OtherExpenditureName5","OtherExpenditureName6","OtherExpenditureName7","OtherExpenditureName8","OtherExpenditureName9","OtherExpenditureName10","OtherExpenditureName11","OtherExpenditureName12","OtherExpenditureName13","OtherExpenditureName14","OtherExpenditureName15","OtherExpenditureAmount1","OtherExpenditureAmount2","OtherExpenditureAmount3","OtherExpenditureAmount4","OtherExpenditureAmount5","OtherExpenditureAmount6","OtherExpenditureAmount7","OtherExpenditureAmount8","OtherExpenditureAmount9","OtherExpenditureAmount10","OtherExpenditureAmount11","OtherExpenditureAmount12","OtherExpenditureAmount13","OtherExpenditureAmount14","OtherExpenditureAmount15","TotalExpense","SurplusDefTA","SurplusDefSWD","SurplusDefBFAdj","TransferToReserveName1","TransferToReserveName2","TransferToReserveName3","TransferToReserveName4","TransferToReserveName5","TransferToReserveName6","TransferToReserveName7","TransferToReserveName8","TransferToReserveName9","TransferToReserveName10","TransferToReserveAmount1","TransferToReserveAmount2","TransferToReserveAmount3","TransferToReserveAmount4","TransferToReserveAmount5","TransferToReserveAmount6","TransferToReserveAmount7","TransferToReserveAmount8","TransferToReserveAmount9","TransferToReserveAmount10","TransferToReserveSSBName1","TransferToReserveSSBName2","TransferToReserveSSBName3","TransferToReserveSSBAmount1","TransferToReserveSSBAmount2","TransferToReserveSSBAmount3","DonationToSponsor","DonationToOthers","Entertainment","Messing","ManageFeetoSSB","OthersSpecialExpName1","OthersSpecialExp1","OthersSpecialExpName2","OthersSpecialExp2","OthersSpecialExpName3","OthersSpecialExp3","OthersSpecialExpName4","OthersSpecialExp4","CumulativeSurplusDefTABFAdj","Remarks","IsUsed","IsFullAmountMR","PriorYearAdj","PriorYearAdjDesc"]
[{"$f":"YEAR('Annex 1'!C32)","v":{"$error":"#VALUE!"}},{"$f":"IF(ISBLANK('Annex 1'!C7),\"\",VLOOKUP('Annex 1'!C7,KG!$A$4:$C$1100,3,0))","v":""},{"$f":"IF(ISBLANK('Annex 1'!C13),\"A\",'Annex 1'!C13)","v":"A"},"A","L","A",{"$f":"INDIRECT(ADDRESS(G7,G11,,,$A$11))","v":0},0,0,0,0,0,0,0,0,{"$f":"INDIRECT(ADDRESS(P7,P11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(Q7,Q11,,,$A$14))","v":0},{"$f":"INDIRECT(ADDRESS(R7,R11,,,$A$16))","v":0},0,null,0,{"$f":"INDIRECT(ADDRESS(V7,V11,,,$A$16))","v":0},null,null,0,null,null,{"$f":"INDIRECT(ADDRESS(AB7,AB11,,,$A$16))","v":0},null,{"$f":"IF(OR(AS2=\"\",AS2=0),\"\",INDIRECT(ADDRESS(AD7,AD11,,,$A$16)))","v":""},"","","","","","","","","","","","","","",{"$f":"INDIRECT(ADDRESS(AS7,AS11,,,$A$16))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(ADDRESS(BC7,BC11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(BD7,BD11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(BE7,BE11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(BF7,BF11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(BG7,BG11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(BH7,BH11,,,$A$11))","v":0},0,0,null,null,0,0,0,{"$f":"INDIRECT(ADDRESS(BP7,BP11,,,$A$11))","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(ADDRESS(CA7,CA11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(CB7,CB11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(CC7,CC11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(CD7,CD11,,,$A$16))","v":0},null,null,{"$f":"INDIRECT(ADDRESS(CG7,CG11,,,$A$16))","v":0},0,0,0,0,0,{"$f":"INDIRECT(ADDRESS(CM7,CM11,,,$A$11))","v":0},{"$f":"INDIRECT(ADDRESS(CN7,CN11,,,$A$16))","v":0},0,0,0,0,0,0,0,0,{"$f":"INDIRECT(ADDRESS(CW7,CW11,,,$A$14))","v":0},{"$f":"IF(OR(DM2=\"\",DM2=0),\"\",INDIRECT(ADDRESS(CX7,CX11,,,$A$16)))","v":""},"","","","","","","","","","","","","","",{"$f":"INDIRECT(ADDRESS(DM7,DM11,,,$A$16))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"INDIRECT(ADDRESS(DW7,DW11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(DX7,DX11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(DY7,DY11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(DZ7,DZ11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(EA7,EA11,,,$A$16))","v":0},{"$f":"INDIRECT(ADDRESS(EB7,EB11,,,$A$11))","v":0},{"$f":"INDIRECT(ADDRESS(EC7,EC11,,,$A$11))","v":0},null,null,{"$f":"IF(OR(EP2=\"\",EP2=0),\"\",INDIRECT(ADDRESS(EF7,EF11,,,$A$16)))","v":""},"","","",{"$f":"IF(OR(ET2=\"\",ET2=0),\"\",INDIRECT(ADDRESS(EJ7,EJ11,,,$A$16)))","v":""},"","","","","",{"$f":"INDIRECT(ADDRESS(EP7,EP11,,,$A$16))","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS(FW7,FW11,,,$A$11))","v":0},{"$f":"INDIRECT(ADDRESS(FX7,FX11,,,$A$11))","v":"PRIOR YEAR ADJUSTMENT (Please specify the nature)"}]
[{"$f":"A2","v":{"$error":"#VALUE!"}},{"$f":"B2","v":""},{"$f":"C2","v":"A"},"A","N",{"$f":"F2","v":"A"},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(G8,G12,,,$A$11)))","v":""},"","","","","","","","",{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(P8,P12,,,$A$16)))","v":""},null,{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(R8,R12,,,$A$16)))","v":""},"",null,"",{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(V8,V12,,,$A$16)))","v":""},null,null,"",null,null,{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(AB8,AB12,,,$A$16)))","v":""},null,{"$f":"IF(OR(AS3=\"\",AS3=0),\"\",INDIRECT(ADDRESS(AD8,AD12,,,$A$16)))","v":""},"","","","","","","","","","","","","","",{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(AS8,AS12,,,$A$16)))","v":""},"","","","","","","","","",{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(BC8,BC12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(BD8,BD12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(BE8,BE12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(BF8,BF12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(BG8,BG12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(BH8,BH12,,,$A$11)))","v":""},"","",null,null,"","","",{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(BP8,BP12,,,$A$11)))","v":""},"","","","","","","","","","",{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(CA8,CA12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(CB8,CB12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(CC8,CC12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(CD8,CD12,,,$A$16)))","v":""},null,null,{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(CG8,CG12,,,$A$16)))","v":""},"","","","","",{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(CM8,CM12,,,$A$11)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(CN8,CN12,,,$A$16)))","v":""},"","","","","","","","",null,"","","","","","","","","","","","","","","",{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(DM8,DM12,,,$A$16)))","v":""},"","","","","","","","","",{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(DW8,DW12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(DX8,DX12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(DY8,DY12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(DZ8,DZ12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(EA8,EA12,,,$A$16)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(EB8,EB12,,,$A$11)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(EC8,EC12,,,$A$11)))","v":""},null,null,"","","","","","","","","","",{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(EP8,EP12,,,$A$16)))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(FW8,FW12,,,$A$11)))","v":""},{"$f":"IF($A$11=\"Statement 1\",\"\",INDIRECT(ADDRESS(FX8,FX12,,,$A$11)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statement 7","Statement 6","Statement 7","Statement 7",null,"Statement 7","Statement 7",null,null,"Statement 7",null,null,"Statement 7",null,"Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statement 7","Statement 7","Statement 7","Statement 7",null,null,"Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7",null,"Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 6","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7",null,null,null,null,"Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7","Statement 7"]
[null,null,null,null,null,null,null,null,{"$f":"'Statement 1'!$R$21","v":0},null,null,null,null,null,null,"New",null,null,null,"blank",null,"New","blank","blank",null,"blank","blank","New","blank","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,null,"blank","blank",null,null,null,null,null,null,null,null,null,null,null,"New",null,null,"New","Resume","Resume","Resume","Blank","Blank","Resume","Resume","Resume","Resume","Resume","Resume",null,"Resume","Resume","Resume","Resume","Resume","Resume","Resume","Resume","Resume",null,"New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"blank","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank","blank"]
[{"$f":"CELL(\"filename\",'Statement 1'!A2)","v":"T:\\2. KG review of audited accounts\\2017-18 KG Audited Accounts\\NON-SCHEME\\FINAL\\[2018fdkg-e.xlsm]Statement 1"}]
[{"$f":"CELL(\"filename\",'Statement 1A'!A2)","v":"T:\\2. KG review of audited accounts\\2017-18 KG Audited Accounts\\NON-SCHEME\\FINAL\\[2018fdkg-e.xlsm]Statement 1A"},null,null,null,"Row",null,{"$f":"IF($A$11=\"Statement 1\",G14,G20)","v":23},24,25,27,29,31,32,33,34,239,16,237,235,0,234,236,0,0,238,0,0,240,257,{"$f":"IF($A$11=\"Statement 1\",AD14,AD20)","v":242},243,244,245,246,247,248,249,250,251,{"$f":"IF($A$11=\"Statement 1\",AN14,AN20)","v":252},253,254,255,256,242,243,244,245,246,247,248,249,250,251,{"$f":"IF($A$11=\"Statement 1\",BC14,BC20)","v":252},253,254,255,256,36,39,40,0,0,42,43,45,46,47,48,49,50,52,53,54,55,56,58,100,101,102,103,0,0,104,105,106,107,108,109,60,110,111,112,113,114,115,116,117,118,38,{"$f":"IF($A$11=\"Statement 1\",CX14,CX20)","v":120},121,122,123,124,125,126,127,128,129,{"$f":"IF($A$11=\"Statement 1\",DH14,DH20)","v":130},131,132,133,134,{"$f":"IF($A$11=\"Statement 1\",DM14,DM20)","v":120},121,122,123,124,125,126,127,128,129,{"$f":"IF($A$11=\"Statement 1\",DW14,DW20)","v":130},131,132,133,134,62,83,0,0,265,266,267,268,269,270,271,272,273,274,265,266,267,{"$f":"IF($A$11=\"Statement 1\",ES14,ES20)","v":268},269,{"$f":"IF($A$11=\"Statement 1\",EU14,EU20)","v":270},271,272,273,274,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,87,{"$f":"IF($A$11=\"Statement 1\",FX14,FX20)","v":87}]
[{"$f":"TRIM(RIGHT(A6,LEN(A6)-SEARCH(\"]\",A6,1)))","v":"Statement 1"},null,null,null,null,null,{"$f":"IF($A$11=\"Statement 1\",G15,G21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",AD15,AD21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",BC15,BC21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",CX15,CX21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",DM15,DM21)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",DW15,DW21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",ES15,ES21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",FX15,FX21)","v":0}]
[{"$f":"TRIM(RIGHT(A7,LEN(A7)-SEARCH(\"]\",A7,1)))","v":"Statement 1A"}]
[]
[{"$f":"IF('Annex 1'!$C$27='Annex 1'!$D$27,A9,A8)","v":"Statement 1"},null,null,null,"Column",null,{"$f":"IF($A$11=\"Statement 1\",G17,G23)","v":18},18,18,18,18,{"$f":"IF($A$11=\"Statement 1\",L17,L23)","v":18},18,18,18,22,17,22,22,0,22,22,0,0,22,0,0,22,22,{"$f":"'Statement 6_Others'!AF239","v":32},{"$f":"AD11","v":32},{"$f":"AE11","v":32},32,32,32,32,32,32,32,{"$f":"AM11","v":32},32,32,32,32,{"$f":"IF($A$11=\"Statement 1\",AS17,AS23)","v":22},22,22,22,22,22,22,22,22,22,{"$f":"IF($A$11=\"Statement 1\",BC17,BC23)","v":22},22,22,22,22,18,18,18,0,0,18,18,18,18,18,18,18,18,18,18,18,18,18,18,22,22,22,22,0,0,22,22,22,22,22,22,18,22,22,22,22,22,22,22,22,22,17,{"$f":"AD11","v":32},{"$f":"AE11","v":32},32,32,32,32,32,32,32,32,32,32,32,32,32,{"$f":"IF($A$11=\"Statement 1\",DM17,DM23)","v":22},22,22,22,22,22,22,22,22,22,{"$f":"IF($A$11=\"Statement 1\",DW17,DW23)","v":22},22,22,22,22,18,18,0,0,2,{"$f":"EF11","v":2},{"$f":"EG11","v":2},2,2,2,2,2,2,2,22,22,22,{"$f":"IF($A$11=\"Statement 1\",ES17,ES23)","v":22},22,{"$f":"IF($A$11=\"Statement 1\",EU17,EU23)","v":22},22,22,22,22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18,{"$f":"IF($A$11=\"Statement 1\",FX17,FX23)","v":1}]
[null,null,null,null,null,null,{"$f":"IF($A$11=\"Statement 1\",G18,G24)","v":0},0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",L18,L24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD11","v":32},{"$f":"AD12","v":32},32,32,32,32,32,32,32,32,{"$f":"AM12","v":32},32,32,32,32,{"$f":"IF($A$11=\"Statement 1\",AS18,AS24)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",BC18,BC24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD12","v":32},{"$f":"AE12","v":32},32,32,32,32,32,32,32,32,32,32,32,32,32,{"$f":"IF($A$11=\"Statement 1\",DM18,DM24)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",DW18,DW24)","v":0},0,0,0,0,0,0,0,0,{"$f":"EF11","v":2},{"$f":"EF12","v":2},{"$f":"EG12","v":2},2,2,2,2,2,2,2,0,0,0,{"$f":"IF($A$11=\"Statement 1\",ES18,ES24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($A$11=\"Statement 1\",FX18,FX24)","v":0}]
[{"$f":"CELL(\"filename\",'Statement 5'!A16)","v":"T:\\2. KG review of audited accounts\\2017-18 KG Audited Accounts\\NON-SCHEME\\FINAL\\[2018fdkg-e.xlsm]Statement 5"}]
[{"$f":"TRIM(RIGHT(A13,LEN(A13)-SEARCH(\"]\",A13,1)))","v":"Statement 5"},null,null,null,"Row - Stmt 1",null,{"$f":"VLOOKUP(G$1,'Statement 1'!$I$1:$J$483,2,0)","v":23},{"$f":"VLOOKUP(H$1,'Statement 1'!$I$1:$J$483,2,0)","v":24},{"$f":"VLOOKUP(I$1,'Statement 1'!$I$1:$J$483,2,0)","v":25},{"$f":"VLOOKUP(J$1,'Statement 1'!$I$1:$J$483,2,0)","v":27},{"$f":"VLOOKUP(K$1,'Statement 1'!$I$1:$J$483,2,0)","v":29},{"$f":"VLOOKUP(L$1,'Statement 1'!$I$1:$J$483,2,0)","v":31},{"$f":"VLOOKUP(M$1,'Statement 1'!$I$1:$J$483,2,0)","v":32},{"$f":"VLOOKUP(N$1,'Statement 1'!$I$1:$J$483,2,0)","v":33},{"$f":"VLOOKUP(O$1,'Statement 1'!$I$1:$J$483,2,0)","v":34},{"$f":"VLOOKUP(P$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":239},{"$f":"VLOOKUP(Q$1,'Statement 5'!$G$15:$H$41,2,0)","v":16},{"$f":"VLOOKUP(R$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":237},{"$f":"VLOOKUP(S$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":235},null,{"$f":"VLOOKUP(U$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":234},{"$f":"VLOOKUP(V$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":236},null,null,{"$f":"VLOOKUP(Y$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":238},null,null,{"$f":"VLOOKUP(AB$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":240},{"$f":"VLOOKUP(AC$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":257},{"$f":"+AS14","v":242},243,244,245,246,247,248,249,250,251,{"$f":"+BC14","v":252},{"$f":"+BD14","v":253},{"$f":"+BE14","v":254},{"$f":"+BF14","v":255},{"$f":"+BG14","v":256},{"$f":"VLOOKUP(AS$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":242},{"$f":"VLOOKUP(AT$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":243},{"$f":"VLOOKUP(AU$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":244},{"$f":"VLOOKUP(AV$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":245},{"$f":"VLOOKUP(AW$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":246},{"$f":"VLOOKUP(AX$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":247},{"$f":"VLOOKUP(AY$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":248},{"$f":"VLOOKUP(AZ$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":249},{"$f":"VLOOKUP(BA$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":250},{"$f":"VLOOKUP(BB$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":251},{"$f":"VLOOKUP(BC$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":252},{"$f":"VLOOKUP(BD$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":253},{"$f":"VLOOKUP(BE$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":254},{"$f":"VLOOKUP(BF$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":255},{"$f":"VLOOKUP(BG$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":256},{"$f":"VLOOKUP(BH$1,'Statement 1'!$I$1:$J$483,2,0)","v":36},{"$f":"VLOOKUP(BI$1,'Statement 1'!$I$1:$J$483,2,0)","v":39},{"$f":"VLOOKUP(BJ$1,'Statement 1'!$I$1:$J$483,2,0)","v":40},null,null,{"$f":"VLOOKUP(BM$1,'Statement 1'!$I$1:$J$483,2,0)","v":42},{"$f":"VLOOKUP(BN$1,'Statement 1'!$I$1:$J$483,2,0)","v":43},{"$f":"VLOOKUP(BO$1,'Statement 1'!$I$1:$J$483,2,0)","v":45},{"$f":"VLOOKUP(BP$1,'Statement 1'!$I$1:$J$483,2,0)","v":46},{"$f":"VLOOKUP(BQ$1,'Statement 1'!$I$1:$J$483,2,0)","v":47},{"$f":"VLOOKUP(BR$1,'Statement 1'!$I$1:$J$483,2,0)","v":48},{"$f":"VLOOKUP(BS$1,'Statement 1'!$I$1:$J$483,2,0)","v":49},{"$f":"VLOOKUP(BT$1,'Statement 1'!$I$1:$J$483,2,0)","v":50},{"$f":"VLOOKUP(BU$1,'Statement 1'!$I$1:$J$483,2,0)","v":52},{"$f":"VLOOKUP(BV$1,'Statement 1'!$I$1:$J$483,2,0)","v":53},{"$f":"VLOOKUP(BW$1,'Statement 1'!$I$1:$J$483,2,0)","v":54},{"$f":"VLOOKUP(BX$1,'Statement 1'!$I$1:$J$483,2,0)","v":55},{"$f":"VLOOKUP(BY$1,'Statement 1'!$I$1:$J$483,2,0)","v":56},{"$f":"VLOOKUP(BZ$1,'Statement 1'!$I$1:$J$483,2,0)","v":58},{"$f":"VLOOKUP(CA$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":100},{"$f":"VLOOKUP(CB$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":101},{"$f":"VLOOKUP(CC$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":102},{"$f":"VLOOKUP(CD$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":103},null,null,{"$f":"VLOOKUP(CG$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":104},{"$f":"VLOOKUP(CH$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":105},{"$f":"VLOOKUP(CI$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":106},{"$f":"VLOOKUP(CJ$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":107},{"$f":"VLOOKUP(CK$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":108},{"$f":"VLOOKUP(CL$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":109},{"$f":"VLOOKUP(CM$1,'Statement 1'!$I$1:$J$483,2,0)","v":60},{"$f":"VLOOKUP(CN$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":110},{"$f":"VLOOKUP(CO$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":111},{"$f":"VLOOKUP(CP$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":112},{"$f":"VLOOKUP(CQ$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":113},{"$f":"VLOOKUP(CR$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":114},{"$f":"VLOOKUP(CS$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":115},{"$f":"VLOOKUP(CT$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":116},{"$f":"VLOOKUP(CU$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":117},{"$f":"VLOOKUP(CV$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":118},{"$f":"VLOOKUP(CW$1,'Statement 5'!$G$15:$H$41,2,0)","v":38},{"$f":"+DM14","v":120},121,122,123,124,125,126,127,128,129,{"$f":"+DW14","v":130},{"$f":"+DX14","v":131},{"$f":"+DY14","v":132},{"$f":"+DZ14","v":133},{"$f":"+EA14","v":134},{"$f":"VLOOKUP(DM$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":120},{"$f":"VLOOKUP(DN$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":121},{"$f":"VLOOKUP(DO$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":122},{"$f":"VLOOKUP(DP$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":123},{"$f":"VLOOKUP(DQ$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":124},{"$f":"VLOOKUP(DR$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":125},{"$f":"VLOOKUP(DS$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":126},{"$f":"VLOOKUP(DT$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":127},{"$f":"VLOOKUP(DU$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":128},{"$f":"VLOOKUP(DV$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":129},{"$f":"VLOOKUP(DW$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":130},{"$f":"VLOOKUP(DX$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":131},{"$f":"VLOOKUP(DY$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":132},{"$f":"VLOOKUP(DZ$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":133},{"$f":"VLOOKUP(EA$1,'Statement 6_Others'!$K$14:$M$278,2,0)","v":134},{"$f":"VLOOKUP(EB$1,'Statement 1'!$I$1:$J$483,2,0)","v":62},{"$f":"VLOOKUP(EC$1,'Statement 1'!$I$1:$J$483,2,0)","v":83},null,null,{"$f":"VLOOKUP(EF$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":265},{"$f":"VLOOKUP(EG$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":266},{"$f":"VLOOKUP(EH$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":267},{"$f":"VLOOKUP(EI$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":268},{"$f":"VLOOKUP(EJ$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":269},{"$f":"VLOOKUP(EK$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":270},{"$f":"VLOOKUP(EL$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":271},{"$f":"VLOOKUP(EM$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":272},{"$f":"VLOOKUP(EN$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":273},{"$f":"VLOOKUP(EO$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":274},{"$f":"+EF14","v":265},266,267,268,269,270,271,272,273,274,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(FW$1,'Statement 1'!$I$1:$J$483,2,0)","v":87},{"$f":"VLOOKUP(FW$1,'Statement 1'!$I$1:$J$483,2,0)","v":87}]
[{"$f":"CELL(\"filename\",'Statement 6_Others'!A2)","v":"T:\\2. KG review of audited accounts\\2017-18 KG Audited Accounts\\NON-SCHEME\\FINAL\\[2018fdkg-e.xlsm]Statement 6_Others"}]
[{"$f":"TRIM(RIGHT(A15,LEN(A15)-SEARCH(\"]\",A15,1)))","v":"Statement 6_Others"}]
[null,null,null,null,"Column - Stmt 1",null,{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 5'!$Q$10)","v":17},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},null,{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},null,null,{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},null,null,{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$242)","v":2},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},null,null,{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},null,null,{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 5'!$Q$10)","v":17},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$120)","v":2},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$R$21)","v":18},null,null,{"$f":"COLUMN('Statement 6_Others'!$B$265)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$265)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$265)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$265)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$265)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$265)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$265)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$265)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$265)","v":2},{"$f":"COLUMN('Statement 6_Others'!$B$265)","v":2},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN('Statement 1'!$R$21)","v":18},{"$f":"COLUMN('Statement 1'!$A$87)","v":1}]
[]
[]
[null,null,null,null,"Row - Stmt 1A",null,{"$f":"VLOOKUP(G$1,'Statement 1A'!$I$1:$J$481,2,0)","v":25},{"$f":"VLOOKUP(H$1,'Statement 1A'!$I$1:$J$481,2,0)","v":26},{"$f":"VLOOKUP(I$1,'Statement 1A'!$I$1:$J$481,2,0)","v":27},{"$f":"VLOOKUP(J$1,'Statement 1A'!$I$1:$J$481,2,0)","v":29},{"$f":"VLOOKUP(K$1,'Statement 1A'!$I$1:$J$481,2,0)","v":31},{"$f":"VLOOKUP(L$1,'Statement 1A'!$I$1:$J$481,2,0)","v":33},{"$f":"VLOOKUP(M$1,'Statement 1A'!$I$1:$J$481,2,0)","v":34},{"$f":"VLOOKUP(N$1,'Statement 1A'!$I$1:$J$481,2,0)","v":35},{"$f":"VLOOKUP(O$1,'Statement 1A'!$I$1:$J$481,2,0)","v":36},{"$f":"VLOOKUP(P$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":239},{"$f":"VLOOKUP(Q$1,'Statement 5'!$G$15:$H$41,2,0)","v":16},{"$f":"VLOOKUP(R$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":237},{"$f":"VLOOKUP(S$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":235},null,{"$f":"VLOOKUP(U$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":234},{"$f":"VLOOKUP(V$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":236},null,null,{"$f":"VLOOKUP(Y$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":238},null,null,{"$f":"VLOOKUP(AB$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":240},{"$f":"VLOOKUP(AC$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":257},{"$f":"+AS20","v":242},{"$f":"+AT20","v":243},244,245,246,247,248,249,250,251,{"$f":"+BC20","v":252},{"$f":"+BD20","v":253},{"$f":"+BE20","v":254},{"$f":"+BF20","v":255},{"$f":"+BG20","v":256},{"$f":"VLOOKUP(AS$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":242},{"$f":"VLOOKUP(AT$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":243},{"$f":"VLOOKUP(AU$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":244},{"$f":"VLOOKUP(AV$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":245},{"$f":"VLOOKUP(AW$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":246},{"$f":"VLOOKUP(AX$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":247},{"$f":"VLOOKUP(AY$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":248},{"$f":"VLOOKUP(AZ$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":249},{"$f":"VLOOKUP(BA$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":250},{"$f":"VLOOKUP(BB$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":251},{"$f":"VLOOKUP(BC$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":252},{"$f":"VLOOKUP(BD$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":253},{"$f":"VLOOKUP(BE$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":254},{"$f":"VLOOKUP(BF$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":255},{"$f":"VLOOKUP(BG$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":256},{"$f":"VLOOKUP(BH$1,'Statement 1A'!$I$1:$J$481,2,0)","v":38},{"$f":"VLOOKUP(BI$1,'Statement 1A'!$I$1:$J$481,2,0)","v":41},{"$f":"VLOOKUP(BJ$1,'Statement 1A'!$I$1:$J$481,2,0)","v":42},null,null,{"$f":"VLOOKUP(BM$1,'Statement 1A'!$I$1:$J$481,2,0)","v":44},{"$f":"VLOOKUP(BN$1,'Statement 1A'!$I$1:$J$481,2,0)","v":45},{"$f":"VLOOKUP(BO$1,'Statement 1A'!$I$1:$J$481,2,0)","v":47},{"$f":"VLOOKUP(BP$1,'Statement 1A'!$I$1:$J$481,2,0)","v":48},{"$f":"VLOOKUP(BQ$1,'Statement 1A'!$I$1:$J$481,2,0)","v":49},{"$f":"VLOOKUP(BR$1,'Statement 1A'!$I$1:$J$481,2,0)","v":50},{"$f":"VLOOKUP(BS$1,'Statement 1A'!$I$1:$J$481,2,0)","v":51},{"$f":"VLOOKUP(BT$1,'Statement 1A'!$I$1:$J$481,2,0)","v":52},{"$f":"VLOOKUP(BU$1,'Statement 1A'!$I$1:$J$481,2,0)","v":54},{"$f":"VLOOKUP(BV$1,'Statement 1A'!$I$1:$J$481,2,0)","v":55},{"$f":"VLOOKUP(BW$1,'Statement 1A'!$I$1:$J$481,2,0)","v":56},{"$f":"VLOOKUP(BX$1,'Statement 1A'!$I$1:$J$481,2,0)","v":57},{"$f":"VLOOKUP(BY$1,'Statement 1A'!$I$1:$J$481,2,0)","v":59},{"$f":"VLOOKUP(BZ$1,'Statement 1A'!$I$1:$J$481,2,0)","v":61},{"$f":"VLOOKUP(CA$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":100},{"$f":"VLOOKUP(CB$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":101},{"$f":"VLOOKUP(CC$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":102},{"$f":"VLOOKUP(CD$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":103},null,null,{"$f":"VLOOKUP(CG$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":104},{"$f":"VLOOKUP(CH$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":105},{"$f":"VLOOKUP(CI$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":106},{"$f":"VLOOKUP(CJ$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":107},{"$f":"VLOOKUP(CK$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":108},{"$f":"VLOOKUP(CL$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":109},{"$f":"VLOOKUP(CM$1,'Statement 1A'!$I$1:$J$481,2,0)","v":63},{"$f":"VLOOKUP(CN$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":110},{"$f":"VLOOKUP(CO$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":111},{"$f":"VLOOKUP(CP$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":112},{"$f":"VLOOKUP(CQ$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":113},{"$f":"VLOOKUP(CR$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":114},{"$f":"VLOOKUP(CS$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":115},{"$f":"VLOOKUP(CT$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":116},{"$f":"VLOOKUP(CU$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":117},{"$f":"VLOOKUP(CV$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":118},{"$f":"VLOOKUP(CW$1,'Statement 5'!$G$15:$H$41,2,0)","v":38},{"$f":"+DM20","v":120},{"$f":"+DN20","v":121},122,123,124,125,126,127,128,129,{"$f":"+DW20","v":130},131,132,133,134,{"$f":"VLOOKUP(DM$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":120},{"$f":"VLOOKUP(DN$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":121},{"$f":"VLOOKUP(DO$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":122},{"$f":"VLOOKUP(DP$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":123},{"$f":"VLOOKUP(DQ$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":124},{"$f":"VLOOKUP(DR$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":125},{"$f":"VLOOKUP(DS$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":126},{"$f":"VLOOKUP(DT$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":127},{"$f":"VLOOKUP(DU$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":128},{"$f":"VLOOKUP(DV$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":129},{"$f":"VLOOKUP(DW$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":130},{"$f":"VLOOKUP(DX$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":131},{"$f":"VLOOKUP(DY$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":132},{"$f":"VLOOKUP(DZ$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":133},{"$f":"VLOOKUP(EA$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":134},{"$f":"VLOOKUP(EB$1,'Statement 1A'!$I$1:$J$481,2,0)","v":65},{"$f":"VLOOKUP(EC$1,'Statement 1A'!$I$1:$J$481,2,0)","v":92},null,null,{"$f":"VLOOKUP(EF$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":265},{"$f":"VLOOKUP(EG$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":266},{"$f":"VLOOKUP(EH$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":267},{"$f":"VLOOKUP(EI$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":268},{"$f":"VLOOKUP(EJ$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":269},{"$f":"VLOOKUP(EK$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":270},{"$f":"VLOOKUP(EL$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":271},{"$f":"VLOOKUP(EM$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":272},{"$f":"VLOOKUP(EN$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":273},{"$f":"VLOOKUP(EO$1,'Statement 6_Others'!$K$1:$M$276,2,0)","v":274},{"$f":"+EF20","v":265},266,267,268,269,270,271,272,273,274,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(FW$1,'Statement 1A'!$I$1:$J$481,2,0)","v":96},{"$f":"VLOOKUP(FW$1,'Statement 1A'!$I$1:$J$481,2,0)","v":96}]
[null,null,null,null,null,null,{"$f":"+G20","v":25},26,27,29,31,{"$f":"+L20","v":33},34,35,36,{"$f":"+P20","v":239},{"$f":"+Q20","v":16},{"$f":"+R20","v":237},{"$f":"+S20","v":235},null,{"$f":"+U20","v":234},{"$f":"+V20","v":236},null,null,{"$f":"+Y20","v":238},null,null,{"$f":"+AB20","v":240},{"$f":"+AC20","v":257},242,243,244,245,246,247,248,249,250,251,{"$f":"+AN20","v":252},{"$f":"+AO20","v":253},{"$f":"+AP20","v":254},{"$f":"+AQ20","v":255},{"$f":"+AR20","v":256},242,243,244,245,246,247,248,249,250,251,{"$f":"+BC20","v":252},253,254,255,256,38,41,42,null,null,{"$f":"+BM20","v":44},45,47,48,49,50,51,52,54,55,56,57,59,61,{"$f":"+CA20","v":100},101,102,103,null,null,104,105,106,107,108,109,63,110,111,{"$f":"+CP20","v":112},113,114,115,116,117,118,38,{"$f":"+DM21","v":120},121,122,123,124,125,126,127,128,129,130,131,132,133,134,{"$f":"+DM20","v":120},121,122,123,124,125,126,127,128,129,{"$f":"+DW20","v":130},{"$f":"+DX20","v":131},{"$f":"+DY20","v":132},{"$f":"+DZ20","v":133},{"$f":"+EA20","v":134},65,92,null,null,{"$f":"+EF20","v":265},266,267,268,269,{"$f":"+EK20","v":270},{"$f":"+EL20","v":271},{"$f":"+EM20","v":272},{"$f":"+EN20","v":273},{"$f":"+EO20","v":274},265,266,267,268,269,{"$f":"+EU20","v":270},{"$f":"+EV20","v":271},{"$f":"+EW20","v":272},{"$f":"+EX20","v":273},{"$f":"+EY20","v":274},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FW20","v":96},{"$f":"+FX20","v":96}]
[]
[null,null,null,null,"Column - Stmt 1A",null,{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 5'!$Q$10)","v":17},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},null,{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},null,null,{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},null,null,{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},null,null,{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},null,null,{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 5'!$Q$10)","v":17},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},null,null,{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$265)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},{"$f":"COLUMN('Statement 6_Others'!$V$99)","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN('Statement 1A'!$V$20)","v":22},{"$f":"COLUMN('Statement 1A'!$A$96)","v":1}]
[null,null,null,null,null,null,{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},null,{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},null,{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},null,null,{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},null,null,{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},null,null,{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},null,null,{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},null,{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},null,null,{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$265)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},{"$f":"COLUMN('Statement 6_Others'!$AE$99)","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN('Statement 1A'!$AE$20)","v":31},{"$f":"COLUMN('Statement 1A'!$A$96)","v":1}]

{"sheet":"AuditedAc1","index":3,"n_rows":15,"n_cols":180,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
["Year","RegNo","BranchId","TeachingType","Stream","Type","FeeIncomeParent","FeeIncomePEVS","FeeIncomeKCFRS","FeeRemssion","KCSS","SME","GovRentReimbur","RatesReimbur","RentReimbur","BankInterestIncome","DonationsReceived","CourseFeeRefundToTeachers","AppFeeRegFee","AirConditioning","MealCharges","SubsidiesFromSchSponsorBody","SchItmSchBus","ActivitiesIncome","DesignatedGrants","InsufficientInformationItems","SundryIncomeNotFromParent","InsuranceCompensation","OthersNoBreakdown","OtherIncomeName1","OtherIncomeName2","OtherIncomeName3","OtherIncomeName4","OtherIncomeName5","OtherIncomeName6","OtherIncomeName7","OtherIncomeName8","OtherIncomeName9","OtherIncomeName10","OtherIncomeName11","OtherIncomeName12","OtherIncomeName13","OtherIncomeName14","OtherIncomeName15","OtherIncomeAmount1","OtherIncomeAmount2","OtherIncomeAmount3","OtherIncomeAmount4","OtherIncomeAmount5","OtherIncomeAmount6","OtherIncomeAmount7","OtherIncomeAmount8","OtherIncomeAmount9","OtherIncomeAmount10","OtherIncomeAmount11","OtherIncomeAmount12","OtherIncomeAmount13","OtherIncomeAmount14","OtherIncomeAmount15","TotalIncome","Salary_T","Salary_NT","Allowance_T","Allowance_NT","PFund_T","PFund_NT","LongServicePay_T","LongServicePay_NT","SupervisorPay","GovRent","Rates","Rental","DeprecPremises","DeprecFurniture","DeprecComputer","DeprecOthers","MajorRepairs","MinorRepairs","ExpMealPreparation","FEAndTeachingAids","Water","Electricity","BadDebt","LossOnDisposal","Telephone","Cleaning","Printing","TeachingConsumables","Insurance","FirstAidAndFireSafety","AuditFee","Travelling","RegularLearning","Postage","Publications","StudentHandbooks","Advertisement","BankInterest","BankCharges","Newspapers","ExpChargedToDonationIncome","OtherExpenditureName1","OtherExpenditureName2","OtherExpenditureName3","OtherExpenditureName4","OtherExpenditureName5","OtherExpenditureName6","OtherExpenditureName7","OtherExpenditureName8","OtherExpenditureName9","OtherExpenditureName10","OtherExpenditureName11","OtherExpenditureName12","OtherExpenditureName13","OtherExpenditureName14","OtherExpenditureName15","OtherExpenditureAmount1","OtherExpenditureAmount2","OtherExpenditureAmount3","OtherExpenditureAmount4","OtherExpenditureAmount5","OtherExpenditureAmount6","OtherExpenditureAmount7","OtherExpenditureAmount8","OtherExpenditureAmount9","OtherExpenditureAmount10","OtherExpenditureAmount11","OtherExpenditureAmount12","OtherExpenditureAmount13","OtherExpenditureAmount14","OtherExpenditureAmount15","TotalExpense","SurplusDefTA","SurplusDefSWD","SurplusDefBFAdj","TransferToReserveName1","TransferToReserveName2","TransferToReserveName3","TransferToReserveName4","TransferToReserveName5","TransferToReserveName6","TransferToReserveName7","TransferToReserveName8","TransferToReserveName9","TransferToReserveName10","TransferToReserveAmount1","TransferToReserveAmount2","TransferToReserveAmount3","TransferToReserveAmount4","TransferToReserveAmount5","TransferToReserveAmount6","TransferToReserveAmount7","TransferToReserveAmount8","TransferToReserveAmount9","TransferToReserveAmount10","TransferToReserveSSBName1","TransferToReserveSSBName2","TransferToReserveSSBName3","TransferToReserveSSBAmount1","TransferToReserveSSBAmount2","TransferToReserveSSBAmount3","DonationToSponsor","DonationToOthers","Entertainment","Messing","ManageFeetoSSB","OthersSpecialExpName1","OthersSpecialExp1","OthersSpecialExpName2","OthersSpecialExp2","OthersSpecialExpName3","OthersSpecialExp3","OthersSpecialExpName4","OthersSpecialExp4","CumulativeSurplusDefTABFAdj","Remarks","IsUsed","IsFullAmountMR",{"$f":"Interim!FW1","v":"PriorYearAdj"},{"$f":"Interim!FX1","v":"PriorYearAdjDesc"}]
[{"$f":"Interim!A2","v":{"$error":"#VALUE!"}},{"$f":"Interim!B2","v":""},{"$f":"Interim!C2","v":"A"},{"$f":"Interim!D2","v":"A"},{"$f":"Interim!E2","v":"L"},{"$f":"Interim!F2","v":"A"},{"$f":"Interim!G2","v":0},{"$f":"Interim!H2","v":0},{"$f":"Interim!I2","v":0},{"$f":"Interim!J2","v":0},{"$f":"Interim!K2","v":0},{"$f":"Interim!L2","v":0},{"$f":"Interim!M2","v":0},{"$f":"Interim!N2","v":0},{"$f":"Interim!O2","v":0},{"$f":"Interim!P2","v":0},{"$f":"Interim!Q2","v":0},{"$f":"Interim!R2","v":0},{"$f":"Interim!S2","v":0},{"$f":"Interim!T2","v":0},{"$f":"Interim!U2","v":0},{"$f":"Interim!V2","v":0},{"$f":"Interim!W2","v":0},{"$f":"Interim!X2","v":0},{"$f":"Interim!Y2","v":0},{"$f":"Interim!Z2","v":0},{"$f":"Interim!AA2","v":0},{"$f":"Interim!AB2","v":0},{"$f":"Interim!AC2","v":0},{"$f":"Interim!AD2","v":""},{"$f":"Interim!AE2","v":""},{"$f":"Interim!AF2","v":""},{"$f":"Interim!AG2","v":""},{"$f":"Interim!AH2","v":""},{"$f":"Interim!AI2","v":""},{"$f":"Interim!AJ2","v":""},{"$f":"Interim!AK2","v":""},{"$f":"Interim!AL2","v":""},{"$f":"Interim!AM2","v":""},{"$f":"Interim!AN2","v":""},{"$f":"Interim!AO2","v":""},{"$f":"Interim!AP2","v":""},{"$f":"Interim!AQ2","v":""},{"$f":"Interim!AR2","v":""},{"$f":"Interim!AS2","v":0},{"$f":"Interim!AT2","v":0},{"$f":"Interim!AU2","v":0},{"$f":"Interim!AV2","v":0},{"$f":"Interim!AW2","v":0},{"$f":"Interim!AX2","v":0},{"$f":"Interim!AY2","v":0},{"$f":"Interim!AZ2","v":0},{"$f":"Interim!BA2","v":0},{"$f":"Interim!BB2","v":0},{"$f":"Interim!BC2","v":0},{"$f":"Interim!BD2","v":0},{"$f":"Interim!BE2","v":0},{"$f":"Interim!BF2","v":0},{"$f":"Interim!BG2","v":0},{"$f":"Interim!BH2","v":0},{"$f":"Interim!BI2","v":0},{"$f":"Interim!BJ2","v":0},{"$f":"Interim!BK2","v":0},{"$f":"Interim!BL2","v":0},{"$f":"Interim!BM2","v":0},{"$f":"Interim!BN2","v":0},{"$f":"Interim!BO2","v":0},{"$f":"Interim!BP2","v":0},{"$f":"Interim!BQ2","v":0},{"$f":"Interim!BR2","v":0},{"$f":"Interim!BS2","v":0},{"$f":"Interim!BT2","v":0},{"$f":"Interim!BU2","v":0},{"$f":"Interim!BV2","v":0},{"$f":"Interim!BW2","v":0},{"$f":"Interim!BX2","v":0},{"$f":"Interim!BY2","v":0},{"$f":"Interim!BZ2","v":0},{"$f":"Interim!CA2","v":0},{"$f":"Interim!CB2","v":0},{"$f":"Interim!CC2","v":0},{"$f":"Interim!CD2","v":0},{"$f":"Interim!CE2","v":0},{"$f":"Interim!CF2","v":0},{"$f":"Interim!CG2","v":0},{"$f":"Interim!CH2","v":0},{"$f":"Interim!CI2","v":0},{"$f":"Interim!CJ2","v":0},{"$f":"Interim!CK2","v":0},{"$f":"Interim!CL2","v":0},{"$f":"Interim!CM2","v":0},{"$f":"Interim!CN2","v":0},{"$f":"Interim!CO2","v":0},{"$f":"Interim!CP2","v":0},{"$f":"Interim!CQ2","v":0},{"$f":"Interim!CR2","v":0},{"$f":"Interim!CS2","v":0},{"$f":"Interim!CT2","v":0},{"$f":"Interim!CU2","v":0},{"$f":"Interim!CV2","v":0},{"$f":"Interim!CW2","v":0},{"$f":"Interim!CX2","v":""},{"$f":"Interim!CY2","v":""},{"$f":"Interim!CZ2","v":""},{"$f":"Interim!DA2","v":""},{"$f":"Interim!DB2","v":""},{"$f":"Interim!DC2","v":""},{"$f":"Interim!DD2","v":""},{"$f":"Interim!DE2","v":""},{"$f":"Interim!DF2","v":""},{"$f":"Interim!DG2","v":""},{"$f":"Interim!DH2","v":""},{"$f":"Interim!DI2","v":""},{"$f":"Interim!DJ2","v":""},{"$f":"Interim!DK2","v":""},{"$f":"Interim!DL2","v":""},{"$f":"Interim!DM2","v":0},{"$f":"Interim!DN2","v":0},{"$f":"Interim!DO2","v":0},{"$f":"Interim!DP2","v":0},{"$f":"Interim!DQ2","v":0},{"$f":"Interim!DR2","v":0},{"$f":"Interim!DS2","v":0},{"$f":"Interim!DT2","v":0},{"$f":"Interim!DU2","v":0},{"$f":"Interim!DV2","v":0},{"$f":"Interim!DW2","v":0},{"$f":"Interim!DX2","v":0},{"$f":"Interim!DY2","v":0},{"$f":"Interim!DZ2","v":0},{"$f":"Interim!EA2","v":0},{"$f":"Interim!EB2","v":0},{"$f":"Interim!EC2","v":0},{"$f":"Interim!ED2","v":0},{"$f":"Interim!EE2","v":0},{"$f":"Interim!EF2","v":""},{"$f":"Interim!EG2","v":""},{"$f":"Interim!EH2","v":""},{"$f":"Interim!EI2","v":""},{"$f":"Interim!EJ2","v":""},{"$f":"Interim!EK2","v":""},{"$f":"Interim!EL2","v":""},{"$f":"Interim!EM2","v":""},{"$f":"Interim!EN2","v":""},{"$f":"Interim!EO2","v":""},{"$f":"Interim!EP2","v":0},{"$f":"Interim!EQ2","v":0},{"$f":"Interim!ER2","v":0},{"$f":"Interim!ES2","v":0},{"$f":"Interim!ET2","v":0},{"$f":"Interim!EU2","v":0},{"$f":"Interim!EV2","v":0},{"$f":"Interim!EW2","v":0},{"$f":"Interim!EX2","v":0},{"$f":"Interim!EY2","v":0},{"$f":"IF(Interim!EZ2=\"\",\"\",+Interim!EZ2)","v":""},{"$f":"IF(Interim!FA2=\"\",\"\",+Interim!FA2)","v":""},{"$f":"IF(Interim!FB2=\"\",\"\",+Interim!FB2)","v":""},{"$f":"Interim!FC2","v":0},{"$f":"Interim!FD2","v":0},{"$f":"Interim!FE2","v":0},{"$f":"Interim!FF2","v":0},{"$f":"Interim!FG2","v":0},{"$f":"Interim!FH2","v":0},{"$f":"Interim!FI2","v":0},{"$f":"Interim!FJ2","v":0},{"$f":"IF(Interim!FK2=\"\",\"\",+Interim!FK2)","v":""},{"$f":"Interim!FL2","v":0},{"$f":"IF(Interim!FM2=\"\",\"\",+Interim!FM2)","v":""},{"$f":"Interim!FN2","v":0},{"$f":"IF(Interim!FO2=\"\",\"\",+Interim!FO2)","v":""},{"$f":"Interim!FP2","v":0},{"$f":"IF(Interim!FQ2=\"\",\"\",+Interim!FQ2)","v":""},{"$f":"Interim!FR2","v":0},{"$f":"Interim!FS2","v":0},{"$f":"IF(Interim!FT2=\"\",\"\",+Interim!FT2)","v":""},{"$f":"IF(Interim!FU2=\"\",\"\",+Interim!FU2)","v":""},{"$f":"IF(Interim!FV2=\"\",\"\",+Interim!FV2)","v":1},{"$f":"Interim!FW2","v":0},{"$f":"Interim!FX2","v":"PRIOR YEAR ADJUSTMENT (Please specify the nature)"}]
[{"$f":"Interim!A3","v":{"$error":"#VALUE!"}},{"$f":"Interim!B3","v":""},{"$f":"Interim!C3","v":"A"},{"$f":"Interim!D3","v":"A"},{"$f":"Interim!E3","v":"N"},{"$f":"Interim!F3","v":"A"},{"$f":"Interim!G3","v":""},{"$f":"Interim!H3","v":""},{"$f":"Interim!I3","v":""},{"$f":"Interim!J3","v":""},{"$f":"Interim!K3","v":""},{"$f":"Interim!L3","v":""},{"$f":"Interim!M3","v":""},{"$f":"Interim!N3","v":""},{"$f":"Interim!O3","v":""},{"$f":"Interim!P3","v":""},{"$f":"Interim!Q3","v":0},{"$f":"Interim!R3","v":""},{"$f":"Interim!S3","v":""},{"$f":"Interim!T3","v":0},{"$f":"Interim!U3","v":""},{"$f":"Interim!V3","v":""},{"$f":"Interim!W3","v":0},{"$f":"Interim!X3","v":0},{"$f":"Interim!Y3","v":""},{"$f":"Interim!Z3","v":0},{"$f":"Interim!AA3","v":0},{"$f":"Interim!AB3","v":""},{"$f":"Interim!AC3","v":0},{"$f":"Interim!AD3","v":""},{"$f":"Interim!AE3","v":""},{"$f":"Interim!AF3","v":""},{"$f":"Interim!AG3","v":""},{"$f":"Interim!AH3","v":""},{"$f":"Interim!AI3","v":""},{"$f":"Interim!AJ3","v":""},{"$f":"Interim!AK3","v":""},{"$f":"Interim!AL3","v":""},{"$f":"Interim!AM3","v":""},{"$f":"Interim!AN3","v":""},{"$f":"Interim!AO3","v":""},{"$f":"Interim!AP3","v":""},{"$f":"Interim!AQ3","v":""},{"$f":"Interim!AR3","v":""},{"$f":"Interim!AS3","v":""},{"$f":"Interim!AT3","v":""},{"$f":"Interim!AU3","v":""},{"$f":"Interim!AV3","v":""},{"$f":"Interim!AW3","v":""},{"$f":"Interim!AX3","v":""},{"$f":"Interim!AY3","v":""},{"$f":"Interim!AZ3","v":""},{"$f":"Interim!BA3","v":""},{"$f":"Interim!BB3","v":""},{"$f":"Interim!BC3","v":""},{"$f":"Interim!BD3","v":""},{"$f":"Interim!BE3","v":""},{"$f":"Interim!BF3","v":""},{"$f":"Interim!BG3","v":""},{"$f":"Interim!BH3","v":""},{"$f":"Interim!BI3","v":""},{"$f":"Interim!BJ3","v":""},{"$f":"Interim!BK3","v":0},{"$f":"Interim!BL3","v":0},{"$f":"Interim!BM3","v":""},{"$f":"Interim!BN3","v":""},{"$f":"Interim!BO3","v":""},{"$f":"Interim!BP3","v":""},{"$f":"Interim!BQ3","v":""},{"$f":"Interim!BR3","v":""},{"$f":"Interim!BS3","v":""},{"$f":"Interim!BT3","v":""},{"$f":"Interim!BU3","v":""},{"$f":"Interim!BV3","v":""},{"$f":"Interim!BW3","v":""},{"$f":"Interim!BX3","v":""},{"$f":"Interim!BY3","v":""},{"$f":"Interim!BZ3","v":""},{"$f":"Interim!CA3","v":""},{"$f":"Interim!CB3","v":""},{"$f":"Interim!CC3","v":""},{"$f":"Interim!CD3","v":""},{"$f":"Interim!CE3","v":0},{"$f":"Interim!CF3","v":0},{"$f":"Interim!CG3","v":""},{"$f":"Interim!CH3","v":""},{"$f":"Interim!CI3","v":""},{"$f":"Interim!CJ3","v":""},{"$f":"Interim!CK3","v":""},{"$f":"Interim!CL3","v":""},{"$f":"Interim!CM3","v":""},{"$f":"Interim!CN3","v":""},{"$f":"Interim!CO3","v":""},{"$f":"Interim!CP3","v":""},{"$f":"Interim!CQ3","v":""},{"$f":"Interim!CR3","v":""},{"$f":"Interim!CS3","v":""},{"$f":"Interim!CT3","v":""},{"$f":"Interim!CU3","v":""},{"$f":"Interim!CV3","v":""},{"$f":"Interim!CW3","v":0},{"$f":"Interim!CX3","v":""},{"$f":"Interim!CY3","v":""},{"$f":"Interim!CZ3","v":""},{"$f":"Interim!DA3","v":""},{"$f":"Interim!DB3","v":""},{"$f":"Interim!DC3","v":""},{"$f":"Interim!DD3","v":""},{"$f":"Interim!DE3","v":""},{"$f":"Interim!DF3","v":""},{"$f":"Interim!DG3","v":""},{"$f":"Interim!DH3","v":""},{"$f":"Interim!DI3","v":""},{"$f":"Interim!DJ3","v":""},{"$f":"Interim!DK3","v":""},{"$f":"Interim!DL3","v":""},{"$f":"Interim!DM3","v":""},{"$f":"Interim!DN3","v":""},{"$f":"Interim!DO3","v":""},{"$f":"Interim!DP3","v":""},{"$f":"Interim!DQ3","v":""},{"$f":"Interim!DR3","v":""},{"$f":"Interim!DS3","v":""},{"$f":"Interim!DT3","v":""},{"$f":"Interim!DU3","v":""},{"$f":"Interim!DV3","v":""},{"$f":"Interim!DW3","v":""},{"$f":"Interim!DX3","v":""},{"$f":"Interim!DY3","v":""},{"$f":"Interim!DZ3","v":""},{"$f":"Interim!EA3","v":""},{"$f":"Interim!EB3","v":""},{"$f":"Interim!EC3","v":""},{"$f":"Interim!ED3","v":0},{"$f":"Interim!EE3","v":0},{"$f":"Interim!EF3","v":""},{"$f":"Interim!EG3","v":""},{"$f":"Interim!EH3","v":""},{"$f":"Interim!EI3","v":""},{"$f":"Interim!EJ3","v":""},{"$f":"Interim!EK3","v":""},{"$f":"Interim!EL3","v":""},{"$f":"Interim!EM3","v":""},{"$f":"Interim!EN3","v":""},{"$f":"Interim!EO3","v":""},{"$f":"Interim!EP3","v":""},{"$f":"Interim!EQ3","v":""},{"$f":"Interim!ER3","v":""},{"$f":"Interim!ES3","v":""},{"$f":"Interim!ET3","v":""},{"$f":"Interim!EU3","v":""},{"$f":"Interim!EV3","v":""},{"$f":"Interim!EW3","v":""},{"$f":"Interim!EX3","v":""},{"$f":"Interim!EY3","v":""},{"$f":"IF(Interim!EZ3=\"\",\"\",+Interim!EZ3)","v":""},{"$f":"IF(Interim!FA3=\"\",\"\",+Interim!FA3)","v":""},{"$f":"IF(Interim!FB3=\"\",\"\",+Interim!FB3)","v":""},{"$f":"Interim!FC3","v":0},{"$f":"Interim!FD3","v":0},{"$f":"Interim!FE3","v":0},{"$f":"Interim!FF3","v":0},{"$f":"Interim!FG3","v":0},{"$f":"Interim!FH3","v":0},{"$f":"Interim!FI3","v":0},{"$f":"Interim!FJ3","v":0},{"$f":"IF(Interim!FK3=\"\",\"\",+Interim!FK3)","v":""},{"$f":"Interim!FL3","v":0},{"$f":"IF(Interim!FM3=\"\",\"\",+Interim!FM3)","v":""},{"$f":"Interim!FN3","v":0},{"$f":"IF(Interim!FO3=\"\",\"\",+Interim!FO3)","v":""},{"$f":"Interim!FP3","v":0},{"$f":"IF(Interim!FQ3=\"\",\"\",+Interim!FQ3)","v":""},{"$f":"Interim!FR3","v":0},{"$f":"Interim!FS3","v":0},{"$f":"IF(Interim!FT3=\"\",\"\",+Interim!FT3)","v":""},{"$f":"IF(Interim!FU3=\"\",\"\",+Interim!FU3)","v":""},{"$f":"IF(Interim!FV3=\"\",\"\",+Interim!FV3)","v":1},{"$f":"Interim!FW3","v":""},{"$f":"Interim!FX3","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank",null,"New","blank","blank",null,"blank","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank","blank",null,null,null,null,null,null,null,null,null,null,null,"New",null,null,"New",null,null,null,"blank","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,"blank","blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"blank","note 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1","note 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[]
[]
[]
[]
["Remarks"]
["note 1:","data to be filled in by MS"]
["blank","column not being used in 2012/13"]
["new :","new column added in 2012/13"]

{"sheet":"AuditedAc2","index":4,"n_rows":12,"n_cols":253,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["Year","RegNo","BranchId","TeachingType","Stream","SDG_GrantReceived","SDG_Expenditure1","SDG_Expenditure2","SDG_Expenditure3","SDG_Expenditure4","SDG_Expenditure5","SDG_Expenditure6","SDG_Expenditure7","SDG_Expenditure8","SDG_Expenditure9","SDG_Expenditure10","SDG_Expenditure11","SDG_Expenditure12","SDG_Expenditure13","SDG_Expenditure14","SDG_Expenditure15","SDG_ExpRemark1","SDG_ExpRemark2","SDG_ExpRemark3","SDG_ExpRemark4","SDG_ExpRemark5","SDG_ExpRemark6","SDG_ExpRemark7","SDG_ExpRemark8","SDG_ExpRemark9","SDG_ExpRemark10","SDG_ExpRemark11","SDG_ExpRemark12","SDG_ExpRemark13","SDG_ExpRemark14","SDG_ExpRemark15","SDG_Surplus","SDG_SurplusBF","SDG_SurplusCF","DI_DonationIncome","DI_DonationExpenses","DI_Expenditure1","DI_Expenditure2","DI_Expenditure3","DI_Expenditure4","DI_Expenditure5","DI_Expenditure6","DI_Expenditure7","DI_Expenditure8","DI_Expenditure9","DI_Expenditure10","DI_Expenditure11","DI_Expenditure12","DI_Expenditure13","DI_Expenditure14","DI_Expenditure15","DI_ExpRemark1","DI_ExpRemark2","DI_ExpRemark3","DI_ExpRemark4","DI_ExpRemark5","DI_ExpRemark6","DI_ExpRemark7","DI_ExpRemark8","DI_ExpRemark9","DI_ExpRemark10","DI_ExpRemark11","DI_ExpRemark12","DI_ExpRemark13","DI_ExpRemark14","DI_ExpRemark15","BS_DataAsAt","BS_FixedAssProperty","BS_FixedAssAvailForSale","BS_FixedAssOther1","BS_FixedAssDesc1","BS_FixedAssOther2","BS_FixedAssDesc2","BS_FixedAssOther3","BS_FixedAssDesc3","BS_FixedAssOther4","BS_FixedAssDesc4","BS_FixedAssOther5","BS_FixedAssDesc5","BS_FixedAssOther6","BS_FixedAssDesc6","BS_FixedAssOther7","BS_FixedAssDesc7","BS_FixedAssOther8","BS_FixedAssDesc8","BS_FixedAssOther9","BS_FixedAssDesc9","BS_FixedAssOther10","BS_FixedAssDesc10","BS_FixedAssets","BS_CurrentAssAccountWithDirector","BS_CurrentAssAccountWithSSB","BS_CurrentAssAccountDueFromDirector","BS_CurrentAssAccountDueFromSSB","BS_CurrentAssAccountDueFromRelatedCompany","BS_CurrentAssLoan","BS_CurrentAssLoanRemarks","BS_CurrentAssStockOfStationery","BS_CurrentAssSundryDebtors","BS_CurrentAssRentalDeposit","BS_CurrentAssCash","BS_CurrentAssOthers1","BS_CurrentAssDesc1","BS_CurrentAssOthers2","BS_CurrentAssDesc2","BS_CurrentAssOthers3","BS_CurrentAssDesc3","BS_CurrentAssOthers4","BS_CurrentAssDesc4","BS_CurrentAssOthers5","BS_CurrentAssDesc5","BS_CurrentAssOthers6","BS_CurrentAssDesc6","BS_CurrentAssOthers7","BS_CurrentAssDesc7","BS_CurrentAssOthers8","BS_CurrentAssDesc8","BS_CurrentAssOthers9","BS_CurrentAssDesc9","BS_CurrentAssOthers10","BS_CurrentAssDesc10","BS_CurrentAssets","BS_CurrentLiabAccountWithDirector","BS_CurrentLiabAccountWithSSB","BS_CurrentLiabAccountDueToDirector","BS_CurrentLiabAccountDueToSSB","BS_CurrentLiabAccountDueToRelatedCompany","BS_CurrentLiabLoan","BS_CurrentLiabLoanRemarks","BS_CurrentLiabSchoolFees","BS_CurrentLiabBankOverdraft","BS_CurrentLiabSundaryCreditor","BS_CurrentLiabOthers1","BS_CurrentLiabDesc1","BS_CurrentLiabOthers2","BS_CurrentLiabDesc2","BS_CurrentLiabOthers3","BS_CurrentLiabDesc3","BS_CurrentLiabOthers4","BS_CurrentLiabDesc4","BS_CurrentLiabOthers5","BS_CurrentLiabDesc5","BS_CurrentLiabOthers6","BS_CurrentLiabDesc6","BS_CurrentLiabOthers7","BS_CurrentLiabDesc7","BS_CurrentLiabOthers8","BS_CurrentLiabDesc8","BS_CurrentLiabOthers9","BS_CurrentLiabDesc9","BS_CurrentLiabOthers10","BS_CurrentLiabDesc10","BS_CurrentLiabilities","BS_SurplusReserve1","BS_SurplusReserve2","BS_SurplusReserve3","BS_SurplusReserve4","BS_SurplusReserve5","BS_SurplusReserve6","BS_SurplusReserve7","BS_SurplusReserve8","BS_SurplusReserve9","BS_SurplusReserve10","BS_SurplusReserve1Name","BS_SurplusReserve2Name","BS_SurplusReserve3Name","BS_SurplusReserve4Name","BS_SurplusReserve5Name","BS_SurplusReserve6Name","BS_SurplusReserve7Name","BS_SurplusReserve8Name","BS_SurplusReserve9Name","BS_SurplusReserve10Name","BS_DevGrantPEVS","BS_SurplusForTeacherDev","BS_LongTermLiabBankLoan","BS_LongTermLiabDueToSSB","BS_LongTermLiabDueToRelatedCompany","BS_LongTermLiabOthers","BS_LongTermLiabOthersRemarks","BS_LongTermLiabOthers2","BS_LongTermLiabOthersRemarks2","BS_LongTermLiabOthers3","BS_LongTermLiabOthersRemarks3","BS_LongTermLiabOthers4","BS_LongTermLiabOthersRemarks4","BS_LongTermLiabOthers5","BS_LongTermLiabOthersRemarks5","BS_LongTermLiabOthers6","BS_LongTermLiabOthersRemarks6","BS_LongTermLiabOthers7","BS_LongTermLiabOthersRemarks7","BS_LongTermLiabOthers8","BS_LongTermLiabOthersRemarks8","BS_LongTermLiabOthers9","BS_LongTermLiabOthersRemarks9","BS_LongTermLiabOthers10","BS_LongTermLiabOthersRemarks10","AmountDueFromRelatedParties1","AmountDueFromRelatedPartiesName1","AmountDueFromRelatedParties2","AmountDueFromRelatedPartiesName2","AmountDueFromRelatedParties3","AmountDueFromRelatedPartiesName3","AmountDueFromRelatedParties4","AmountDueFromRelatedPartiesName4","AmountDueFromRelatedParties5","AmountDueFromRelatedPartiesName5","AmountDueFromRelatedParties6","AmountDueFromRelatedPartiesName6","AmountDueFromRelatedParties7","AmountDueFromRelatedPartiesName7","AmountDueFromRelatedParties8","AmountDueFromRelatedPartiesName8","AmountDueFromRelatedParties9","AmountDueFromRelatedPartiesName9","AmountDueFromRelatedParties10","AmountDueFromRelatedPartiesName10","AmountDueToRelatedParties1","AmountDueToRelatedPartiesName1","AmountDueToRelatedParties2","AmountDueToRelatedPartiesName2","AmountDueToRelatedParties3","AmountDueToRelatedPartiesName3","AmountDueToRelatedParties4","AmountDueToRelatedPartiesName4","AmountDueToRelatedParties5","AmountDueToRelatedPartiesName5","PaymentToRelatedParties1","PaymentToRelatedPartiesName1","PaymentToRelatedParties2","PaymentToRelatedPartiesName2","PaymentToRelatedParties3","PaymentToRelatedPartiesName3","PaymentToRelatedParties4","PaymentToRelatedPartiesName4","PaymentToRelatedParties5","PaymentToRelatedPartiesName5","ReceiptFromRelatedParties1","ReceiptFromRelatedPartiesName1","ReceiptFromRelatedParties2","ReceiptFromRelatedPartiesName2","ReceiptFromRelatedParties3","ReceiptFromRelatedPartiesName3","ReceiptFromRelatedParties4","ReceiptFromRelatedPartiesName4","ReceiptFromRelatedParties5","ReceiptFromRelatedPartiesName5"]
[{"$f":"+AuditedAc1!A2","v":{"$error":"#VALUE!"}},{"$f":"+AuditedAc1!B2","v":""},{"$f":"+AuditedAc1!C2","v":"A"},{"$f":"+AuditedAc1!D2","v":"A"},{"$f":"IF(Interim!A11=\"Statement 1A\",\"N\",\"L\")","v":"L"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Statement 5'!Q16","v":0},null,{"$f":"+'Statement 5'!Q22","v":0},{"$f":"+'Statement 5'!Q23","v":0},{"$f":"+'Statement 5'!Q24","v":0},{"$f":"+'Statement 5'!Q25","v":0},{"$f":"+'Statement 5'!Q26","v":0},{"$f":"+'Statement 5'!Q27","v":0},{"$f":"+'Statement 5'!Q28","v":0},{"$f":"+'Statement 5'!Q29","v":0},{"$f":"+'Statement 5'!Q30","v":0},{"$f":"+'Statement 5'!Q31","v":0},{"$f":"+'Statement 5'!Q32","v":0},{"$f":"+'Statement 5'!Q33","v":0},{"$f":"+'Statement 5'!Q34","v":0},{"$f":"+'Statement 5'!Q35","v":0},{"$f":"+'Statement 5'!Q36","v":0},{"$f":"IF(OR(AP2=\"\",AP2=0),\"\",+'Statement 5'!$A22)","v":""},{"$f":"IF(OR(AQ2=\"\",AQ2=0),\"\",+'Statement 5'!$A23)","v":""},{"$f":"IF(OR(AR2=\"\",AR2=0),\"\",+'Statement 5'!$A24)","v":""},{"$f":"IF(OR(AS2=\"\",AS2=0),\"\",+'Statement 5'!$A25)","v":""},{"$f":"IF(OR(AT2=\"\",AT2=0),\"\",+'Statement 5'!$A26)","v":""},{"$f":"IF(OR(AU2=\"\",AU2=0),\"\",+'Statement 5'!$A27)","v":""},{"$f":"IF(OR(AV2=\"\",AV2=0),\"\",+'Statement 5'!$A28)","v":""},{"$f":"IF(OR(AW2=\"\",AW2=0),\"\",+'Statement 5'!$A29)","v":""},{"$f":"IF(OR(AX2=\"\",AX2=0),\"\",+'Statement 5'!$A30)","v":""},{"$f":"IF(OR(AY2=\"\",AY2=0),\"\",+'Statement 5'!$A31)","v":""},{"$f":"IF(OR(AZ2=\"\",AZ2=0),\"\",+'Statement 5'!$A32)","v":""},{"$f":"IF(OR(BA2=\"\",BA2=0),\"\",+'Statement 5'!$A33)","v":""},{"$f":"IF(OR(BB2=\"\",BB2=0),\"\",+'Statement 5'!$A34)","v":""},{"$f":"IF(OR(BC2=\"\",BC2=0),\"\",+'Statement 5'!$A35)","v":""},{"$f":"IF(OR(BD2=\"\",BD2=0),\"\",+'Statement 5'!$A36)","v":""},{"$f":"(TEXT('Annex 1'!C33,\"dd/mm/yyyy\"))","v":"e.g. 31 August 2018"},{"$f":"+'Statement 2'!N18","v":0},0,{"$f":"+'Statement 2'!$N20","v":0},{"$f":"IF(OR(BW2=\"\",BW2=0),\"\",'Statement 2'!$A20)","v":""},{"$f":"+'Statement 2'!$N21","v":0},{"$f":"IF(OR(BY2=\"\",BY2=0),\"\",'Statement 2'!$A21)","v":""},{"$f":"+'Statement 2'!$N22","v":0},{"$f":"IF(OR(CA2=\"\",CA2=0),\"\",'Statement 2'!$A22)","v":""},{"$f":"+'Statement 2'!$N23","v":0},{"$f":"IF(OR(CC2=\"\",CC2=0),\"\",'Statement 2'!$A23)","v":""},{"$f":"+'Statement 2'!$N24","v":0},{"$f":"IF(OR(CE2=\"\",CE2=0),\"\",'Statement 2'!$A24)","v":""},{"$f":"+'Statement 2'!$N25","v":0},{"$f":"IF(OR(CG2=\"\",CG2=0),\"\",'Statement 2'!$A25)","v":""},{"$f":"+'Statement 2'!$N26","v":0},{"$f":"IF(OR(CI2=\"\",CI2=0),\"\",'Statement 2'!$A26)","v":""},{"$f":"+'Statement 2'!$N27","v":0},{"$f":"IF(OR(CK2=\"\",CK2=0),\"\",'Statement 2'!$A27)","v":""},{"$f":"+'Statement 2'!$N28","v":0},{"$f":"IF(OR(CM2=\"\",CM2=0),\"\",'Statement 2'!$A28)","v":""},{"$f":"+'Statement 2'!$N29","v":0},{"$f":"IF(OR(CO2=\"\",CO2=0),\"\",'Statement 2'!$A29)","v":""},{"$f":"'Statement 2'!N31","v":0},0,0,0,0,0,0,null,{"$f":"+'Statement 2'!N34","v":0},{"$f":"+'Statement 2'!N35","v":0},{"$f":"+'Statement 2'!N36","v":0},{"$f":"+'Statement 2'!N37","v":0},{"$f":"+'Statement 2'!$N39","v":0},{"$f":"IF(OR(DC2=\"\",DC2=0),\"\",'Statement 2'!$A39)","v":""},{"$f":"+'Statement 2'!$N40","v":0},{"$f":"IF(OR(DE2=\"\",DE2=0),\"\",'Statement 2'!$A40)","v":""},{"$f":"+'Statement 2'!$N41","v":0},{"$f":"IF(OR(DG2=\"\",DG2=0),\"\",'Statement 2'!$A41)","v":""},{"$f":"+'Statement 2'!$N42","v":0},{"$f":"IF(OR(DI2=\"\",DI2=0),\"\",'Statement 2'!$A42)","v":""},{"$f":"+'Statement 2'!$N43","v":0},{"$f":"IF(OR(DK2=\"\",DK2=0),\"\",'Statement 2'!$A43)","v":""},{"$f":"+'Statement 2'!$N44","v":0},{"$f":"IF(OR(DM2=\"\",DM2=0),\"\",'Statement 2'!$A44)","v":""},{"$f":"+'Statement 2'!$N45","v":0},{"$f":"IF(OR(DO2=\"\",DO2=0),\"\",'Statement 2'!$A45)","v":""},{"$f":"+'Statement 2'!$N46","v":0},{"$f":"IF(OR(DQ2=\"\",DQ2=0),\"\",'Statement 2'!$A46)","v":""},{"$f":"+'Statement 2'!$N47","v":0},{"$f":"IF(OR(DS2=\"\",DS2=0),\"\",'Statement 2'!$A47)","v":""},{"$f":"+'Statement 2'!$N48","v":0},{"$f":"IF(OR(DU2=\"\",DU2=0),\"\",'Statement 2'!$A48)","v":""},{"$f":"+'Statement 2'!N50","v":0},0,0,0,0,0,0,null,{"$f":"+'Statement 2'!N53","v":0},{"$f":"+'Statement 2'!N54","v":0},{"$f":"+'Statement 2'!N55","v":0},{"$f":"+'Statement 2'!$N57","v":0},{"$f":"IF(OR(EH2=\"\",EH2=0),\"\",'Statement 2'!$A57)","v":""},{"$f":"+'Statement 2'!$N58","v":0},{"$f":"IF(OR(EJ2=\"\",EJ2=0),\"\",'Statement 2'!$A58)","v":""},{"$f":"+'Statement 2'!$N59","v":0},{"$f":"IF(OR(EL2=\"\",EL2=0),\"\",'Statement 2'!$A59)","v":""},{"$f":"+'Statement 2'!$N60","v":0},{"$f":"IF(OR(EN2=\"\",EN2=0),\"\",'Statement 2'!$A60)","v":""},{"$f":"+'Statement 2'!$N61","v":0},{"$f":"IF(OR(EP2=\"\",EP2=0),\"\",'Statement 2'!$A61)","v":""},{"$f":"+'Statement 2'!$N62","v":0},{"$f":"IF(OR(ER2=\"\",ER2=0),\"\",'Statement 2'!$A62)","v":""},{"$f":"+'Statement 2'!$N63","v":0},{"$f":"IF(OR(ET2=\"\",ET2=0),\"\",'Statement 2'!$A63)","v":""},{"$f":"+'Statement 2'!$N64","v":0},{"$f":"IF(OR(EV2=\"\",EV2=0),\"\",'Statement 2'!$A64)","v":""},{"$f":"+'Statement 2'!$N65","v":0},{"$f":"IF(OR(EX2=\"\",EX2=0),\"\",'Statement 2'!$A65)","v":""},{"$f":"+'Statement 2'!$N66","v":0},{"$f":"IF(OR(EZ2=\"\",EZ2=0),\"\",'Statement 2'!$A66)","v":""},{"$f":"+'Statement 2'!N68","v":0},{"$f":"+'Statement 2'!$N76","v":0},{"$f":"+'Statement 2'!$N77","v":0},{"$f":"+'Statement 2'!$N78","v":0},{"$f":"+'Statement 2'!$N79","v":0},{"$f":"+'Statement 2'!$N80","v":0},{"$f":"+'Statement 2'!$N81","v":0},{"$f":"+'Statement 2'!$N82","v":0},{"$f":"+'Statement 2'!$N83","v":0},{"$f":"+'Statement 2'!$N84","v":0},{"$f":"+'Statement 2'!$N85","v":0},{"$f":"IF(OR(FC2=\"\",FC2=0),\"\",'Statement 2'!$A76)","v":""},{"$f":"IF(OR(FD2=\"\",FD2=0),\"\",'Statement 2'!$A77)","v":""},{"$f":"IF(OR(FE2=\"\",FE2=0),\"\",'Statement 2'!$A78)","v":""},{"$f":"IF(OR(FF2=\"\",FF2=0),\"\",'Statement 2'!$A79)","v":""},{"$f":"IF(OR(FG2=\"\",FG2=0),\"\",'Statement 2'!$A80)","v":""},{"$f":"IF(OR(FH2=\"\",FH2=0),\"\",'Statement 2'!$A81)","v":""},{"$f":"IF(OR(FI2=\"\",FI2=0),\"\",'Statement 2'!$A82)","v":""},{"$f":"IF(OR(FJ2=\"\",FJ2=0),\"\",'Statement 2'!$A83)","v":""},{"$f":"IF(OR(FK2=\"\",FK2=0),\"\",'Statement 2'!$A84)","v":""},{"$f":"IF(OR(FL2=\"\",FL2=0),\"\",'Statement 2'!$A85)","v":""},null,0,{"$f":"+'Statement 2'!$N92","v":0},0,0,{"$f":"+'Statement 2'!$N94","v":0},{"$f":"IF(OR(GB2=\"\",GB2=0),\"\",'Statement 2'!$A94)","v":""},{"$f":"+'Statement 2'!$N95","v":0},{"$f":"IF(OR(GD2=\"\",GD2=0),\"\",'Statement 2'!$A95)","v":""},{"$f":"+'Statement 2'!$N96","v":0},{"$f":"IF(OR(GF2=\"\",GF2=0),\"\",'Statement 2'!$A96)","v":""},{"$f":"+'Statement 2'!$N97","v":0},{"$f":"IF(OR(GH2=\"\",GH2=0),\"\",'Statement 2'!$A97)","v":""},{"$f":"+'Statement 2'!$N98","v":0},{"$f":"IF(OR(GJ2=\"\",GJ2=0),\"\",'Statement 2'!$A98)","v":""},{"$f":"+'Statement 2'!$N99","v":0},{"$f":"IF(OR(GL2=\"\",GL2=0),\"\",'Statement 2'!$A99)","v":""},{"$f":"+'Statement 2'!$N100","v":0},{"$f":"IF(OR(GN2=\"\",GN2=0),\"\",'Statement 2'!$A100)","v":""},{"$f":"+'Statement 2'!$N101","v":0},{"$f":"IF(OR(GP2=\"\",GP2=0),\"\",'Statement 2'!$A101)","v":""},{"$f":"+'Statement 2'!$N102","v":0},{"$f":"IF(OR(GR2=\"\",GR2=0),\"\",'Statement 2'!$A102)","v":""},{"$f":"+'Statement 2'!$N103","v":0},{"$f":"IF(OR(GT2=\"\",GT2=0),\"\",'Statement 2'!$A103)","v":""},{"$f":"+'Statement 6_Others'!V160","v":0},{"$f":"IF(OR(GV2=\"\",GV2=0),\"\",'Statement 6_Others'!$B160)","v":""},{"$f":"+'Statement 6_Others'!V161","v":0},{"$f":"IF(OR(GX2=\"\",GX2=0),\"\",'Statement 6_Others'!$B161)","v":""},{"$f":"+'Statement 6_Others'!V162","v":0},{"$f":"IF(OR(GZ2=\"\",GZ2=0),\"\",'Statement 6_Others'!$B162)","v":""},{"$f":"+'Statement 6_Others'!V163","v":0},{"$f":"IF(OR(HB2=\"\",HB2=0),\"\",'Statement 6_Others'!$B163)","v":""},{"$f":"+'Statement 6_Others'!$V164","v":0},{"$f":"IF(OR(HD2=\"\",HD2=0),\"\",'Statement 6_Others'!$B164)","v":""},{"$f":"+'Statement 6_Others'!$V165","v":0},{"$f":"IF(OR(HF2=\"\",HF2=0),\"\",'Statement 6_Others'!$B165)","v":""},{"$f":"+'Statement 6_Others'!$V166","v":0},{"$f":"IF(OR(HH2=\"\",HH2=0),\"\",'Statement 6_Others'!$B166)","v":""},{"$f":"+'Statement 6_Others'!$V167","v":0},{"$f":"IF(OR(HJ2=\"\",HJ2=0),\"\",'Statement 6_Others'!$B167)","v":""},{"$f":"+'Statement 6_Others'!$V168","v":0},{"$f":"IF(OR(HL2=\"\",HL2=0),\"\",'Statement 6_Others'!$B168)","v":""},{"$f":"+'Statement 6_Others'!$V169","v":0},{"$f":"IF(OR(HN2=\"\",HN2=0),\"\",'Statement 6_Others'!$B169)","v":""},{"$f":"+'Statement 6_Others'!V171","v":0},{"$f":"IF(OR(HP2=\"\",HP2=0),\"\",'Statement 6_Others'!$B171)","v":""},{"$f":"+'Statement 6_Others'!V172","v":0},{"$f":"IF(OR(HR2=\"\",HR2=0),\"\",'Statement 6_Others'!$B172)","v":""},{"$f":"+'Statement 6_Others'!V173","v":0},{"$f":"IF(OR(HT2=\"\",HT2=0),\"\",'Statement 6_Others'!$B173)","v":""},{"$f":"+'Statement 6_Others'!V174","v":0},{"$f":"IF(OR(HV2=\"\",HV2=0),\"\",'Statement 6_Others'!$B174)","v":""},{"$f":"+'Statement 6_Others'!V175","v":0},{"$f":"IF(OR(HX2=\"\",HX2=0),\"\",'Statement 6_Others'!$B175)","v":""},{"$f":"+'Statement 6_Others'!V182","v":0},{"$f":"IF(OR(HZ2=\"\",HZ2=0),\"\",'Statement 6_Others'!$B182)","v":""},{"$f":"+'Statement 6_Others'!V183","v":0},{"$f":"IF(OR(IB2=\"\",IB2=0),\"\",'Statement 6_Others'!$B183)","v":""},{"$f":"+'Statement 6_Others'!V184","v":0},{"$f":"IF(OR(ID2=\"\",ID2=0),\"\",'Statement 6_Others'!$B184)","v":""},{"$f":"+'Statement 6_Others'!V185","v":0},{"$f":"IF(OR(IF2=\"\",IF2=0),\"\",'Statement 6_Others'!$B185)","v":""},{"$f":"+'Statement 6_Others'!V186","v":0},{"$f":"IF(OR(IH2=\"\",IH2=0),\"\",'Statement 6_Others'!$B186)","v":""},{"$f":"+'Statement 6_Others'!V193","v":0},{"$f":"IF(OR(IJ2=\"\",IJ2=0),\"\",'Statement 6_Others'!$B193)","v":""},{"$f":"+'Statement 6_Others'!V194","v":0},{"$f":"IF(OR(IL2=\"\",IL2=0),\"\",'Statement 6_Others'!$B194)","v":""},{"$f":"+'Statement 6_Others'!V195","v":0},{"$f":"IF(OR(IN2=\"\",IN2=0),\"\",'Statement 6_Others'!$B195)","v":""},{"$f":"+'Statement 6_Others'!V196","v":0},{"$f":"IF(OR(IP2=\"\",IP2=0),\"\",'Statement 6_Others'!$B196)","v":""},{"$f":"+'Statement 6_Others'!V197","v":0},{"$f":"IF(OR(IR2=\"\",IR2=0),\"\",'Statement 6_Others'!$B197)","v":""}]
[]
[null,null,null,null,null,"Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 4A","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 5","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 2","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others","Statement 7_Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"note 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"note 1",null,null,null,null,null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New","New",null,"note 1","note 1","note 1","note 1","note 1","note 1","note 1",null,null,null,null,null,null,null,null,null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New","New",null,"note 1","note 1","note 1","note 1","note 1","note 1","note 1",null,null,null,null,null,null,null,null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,null,null,"New","New","New","New","New","New","New",null,null,null,"New","New","New","New","New","New","New",null,null,null,"note 1","note 1",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New"]
[]
[{"$f":"+AuditedAc1!A7","v":0},{"$f":"+AuditedAc1!B7","v":0},{"$f":"+AuditedAc1!C7","v":0},{"$f":"+AuditedAc1!D7","v":0},{"$f":"IF(Interim!A16=\"Statement 1A\",\"N\",\"L\")","v":"L"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(TEXT('Annex 1'!C37,\"dd/mm/yyyy\"))","v":"School Supervisor's Certificate"},{"$f":"+'Statement 2'!N22","v":0},0,{"$f":"+'Statement 2'!$N24","v":0},{"$f":"IF(OR(BW7=\"\",BW7=0),\"\",'Statement 2'!$A24)","v":""},{"$f":"+'Statement 2'!$N25","v":0},{"$f":"IF(OR(BY7=\"\",BY7=0),\"\",'Statement 2'!$A25)","v":""},{"$f":"+'Statement 2'!$N26","v":0},{"$f":"IF(OR(CA7=\"\",CA7=0),\"\",'Statement 2'!$A26)","v":""},{"$f":"+'Statement 2'!$N27","v":0},{"$f":"IF(OR(CC7=\"\",CC7=0),\"\",'Statement 2'!$A27)","v":""},{"$f":"+'Statement 2'!$N28","v":0},{"$f":"IF(OR(CE7=\"\",CE7=0),\"\",'Statement 2'!$A28)","v":""},{"$f":"+'Statement 2'!$N29","v":0},{"$f":"IF(OR(CG7=\"\",CG7=0),\"\",'Statement 2'!$A29)","v":""},{"$f":"+'Statement 2'!$N30","v":0},{"$f":"IF(OR(CI7=\"\",CI7=0),\"\",'Statement 2'!$A30)","v":""},{"$f":"+'Statement 2'!$N31","v":0},{"$f":"IF(OR(CK7=\"\",CK7=0),\"\",'Statement 2'!$A31)","v":""},{"$f":"+'Statement 2'!$N32","v":0},{"$f":"IF(OR(CM7=\"\",CM7=0),\"\",'Statement 2'!$A32)","v":""},{"$f":"+'Statement 2'!$N33","v":0},{"$f":"IF(OR(CO7=\"\",CO7=0),\"\",'Statement 2'!$A33)","v":""},{"$f":"'Statement 2'!N35","v":0},0,0,0,0,0,0,null,{"$f":"+'Statement 2'!N38","v":0},{"$f":"+'Statement 2'!N39","v":0},{"$f":"+'Statement 2'!N40","v":0},{"$f":"+'Statement 2'!N41","v":0},{"$f":"+'Statement 2'!$N43","v":0},{"$f":"IF(OR(DC7=\"\",DC7=0),\"\",'Statement 2'!$A43)","v":""},{"$f":"+'Statement 2'!$N44","v":0},{"$f":"IF(OR(DE7=\"\",DE7=0),\"\",'Statement 2'!$A44)","v":""},{"$f":"+'Statement 2'!$N45","v":0},{"$f":"IF(OR(DG7=\"\",DG7=0),\"\",'Statement 2'!$A45)","v":""},{"$f":"+'Statement 2'!$N46","v":0},{"$f":"IF(OR(DI7=\"\",DI7=0),\"\",'Statement 2'!$A46)","v":""},{"$f":"+'Statement 2'!$N47","v":0},{"$f":"IF(OR(DK7=\"\",DK7=0),\"\",'Statement 2'!$A47)","v":""},{"$f":"+'Statement 2'!$N48","v":0},{"$f":"IF(OR(DM7=\"\",DM7=0),\"\",'Statement 2'!$A48)","v":""},{"$f":"+'Statement 2'!$N49","v":0},{"$f":"IF(OR(DO7=\"\",DO7=0),\"\",'Statement 2'!$A49)","v":""},{"$f":"+'Statement 2'!$N50","v":0},{"$f":"IF(OR(DQ7=\"\",DQ7=0),\"\",'Statement 2'!$A50)","v":""},{"$f":"+'Statement 2'!$N51","v":0},{"$f":"IF(OR(DS7=\"\",DS7=0),\"\",'Statement 2'!$A51)","v":""},{"$f":"+'Statement 2'!$N52","v":0},{"$f":"IF(OR(DU7=\"\",DU7=0),\"\",'Statement 2'!$A52)","v":""},{"$f":"+'Statement 2'!N54","v":0},0,0,0,0,0,0,null,{"$f":"+'Statement 2'!N57","v":0},{"$f":"+'Statement 2'!N58","v":0},{"$f":"+'Statement 2'!N59","v":0},{"$f":"+'Statement 2'!$N61","v":0},{"$f":"IF(OR(EH7=\"\",EH7=0),\"\",'Statement 2'!$A61)","v":""},{"$f":"+'Statement 2'!$N62","v":0},{"$f":"IF(OR(EJ7=\"\",EJ7=0),\"\",'Statement 2'!$A62)","v":""},{"$f":"+'Statement 2'!$N63","v":0},{"$f":"IF(OR(EL7=\"\",EL7=0),\"\",'Statement 2'!$A63)","v":""},{"$f":"+'Statement 2'!$N64","v":0},{"$f":"IF(OR(EN7=\"\",EN7=0),\"\",'Statement 2'!$A64)","v":""},{"$f":"+'Statement 2'!$N65","v":0},{"$f":"IF(OR(EP7=\"\",EP7=0),\"\",'Statement 2'!$A65)","v":""},{"$f":"+'Statement 2'!$N66","v":0},{"$f":"IF(OR(ER7=\"\",ER7=0),\"\",'Statement 2'!$A66)","v":""},{"$f":"+'Statement 2'!$N67","v":0},{"$f":"IF(OR(ET7=\"\",ET7=0),\"\",'Statement 2'!$A67)","v":""},{"$f":"+'Statement 2'!$N68","v":0},{"$f":"IF(OR(EV7=\"\",EV7=0),\"\",'Statement 2'!$A68)","v":""},{"$f":"+'Statement 2'!$N69","v":0},{"$f":"IF(OR(EX7=\"\",EX7=0),\"\",'Statement 2'!$A69)","v":""},{"$f":"+'Statement 2'!$N70","v":0},{"$f":"IF(OR(EZ7=\"\",EZ7=0),\"\",'Statement 2'!$A70)","v":""},{"$f":"+'Statement 2'!N72","v":0},{"$f":"+'Statement 2'!$N81","v":0},{"$f":"+'Statement 2'!$N82","v":0},{"$f":"+'Statement 2'!$N83","v":0},{"$f":"+'Statement 2'!$N84","v":0},{"$f":"+'Statement 2'!$N85","v":0},{"$f":"+'Statement 2'!$N86","v":0},{"$f":"+'Statement 2'!$N87","v":0},{"$f":"+'Statement 2'!$N88","v":0},{"$f":"+'Statement 2'!$N89","v":0},{"$f":"+'Statement 2'!$N90","v":0},{"$f":"IF(OR(FC7=\"\",FC7=0),\"\",'Statement 2'!$A81)","v":""},{"$f":"IF(OR(FD7=\"\",FD7=0),\"\",'Statement 2'!$A82)","v":""},{"$f":"IF(OR(FE7=\"\",FE7=0),\"\",'Statement 2'!$A83)","v":""},{"$f":"IF(OR(FF7=\"\",FF7=0),\"\",'Statement 2'!$A84)","v":""},{"$f":"IF(OR(FG7=\"\",FG7=0),\"\",'Statement 2'!$A85)","v":""},{"$f":"IF(OR(FH7=\"\",FH7=0),\"\",'Statement 2'!$A86)","v":""},{"$f":"IF(OR(FI7=\"\",FI7=0),\"\",'Statement 2'!$A87)","v":""},{"$f":"IF(OR(FJ7=\"\",FJ7=0),\"\",'Statement 2'!$A88)","v":""},{"$f":"IF(OR(FK7=\"\",FK7=0),\"\",'Statement 2'!$A89)","v":""},{"$f":"IF(OR(FL7=\"\",FL7=0),\"\",'Statement 2'!$A90)","v":""},{"$f":"+'Statement 2'!$N99","v":0},0,{"$f":"+'Statement 2'!$N120","v":0},0,0,{"$f":"+'Statement 2'!$N122","v":0},{"$f":"IF(OR(GB7=\"\",GB7=0),\"\",'Statement 2'!$A122)","v":""},{"$f":"+'Statement 2'!$N123","v":0},{"$f":"IF(OR(GD7=\"\",GD7=0),\"\",'Statement 2'!$A123)","v":""},{"$f":"+'Statement 2'!$N124","v":0},{"$f":"IF(OR(GF7=\"\",GF7=0),\"\",'Statement 2'!$A124)","v":""},{"$f":"+'Statement 2'!$N125","v":0},{"$f":"IF(OR(GH7=\"\",GH7=0),\"\",'Statement 2'!$A125)","v":""},{"$f":"+'Statement 2'!$N126","v":0},{"$f":"IF(OR(GJ7=\"\",GJ7=0),\"\",'Statement 2'!$A126)","v":""},{"$f":"+'Statement 2'!$N127","v":0},{"$f":"IF(OR(GL7=\"\",GL7=0),\"\",'Statement 2'!$A127)","v":""},{"$f":"+'Statement 2'!$N128","v":0},{"$f":"IF(OR(GN7=\"\",GN7=0),\"\",'Statement 2'!$A128)","v":""},{"$f":"+'Statement 2'!$N129","v":0},{"$f":"IF(OR(GP7=\"\",GP7=0),\"\",'Statement 2'!$A129)","v":""},{"$f":"+'Statement 2'!$N130","v":0},{"$f":"IF(OR(GR7=\"\",GR7=0),\"\",'Statement 2'!$A130)","v":""},{"$f":"+'Statement 2'!$N131","v":0},{"$f":"IF(OR(GT7=\"\",GT7=0),\"\",'Statement 2'!$A131)","v":""}]
["Remarks"]
["note 1:","data to be filled in by MS"]
["Auto:","Auto calculation "]
["blank :","column not being used in 2012/13"]
["new :","new column added in 2012/13"]

{"sheet":"Sheet1","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"AuditedAc3","index":6,"n_rows":10,"n_cols":182,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
["Year","RegNo","BranchId","TeachingType","Stream","OtherExp1","OtherExp2","OtherExp3","OtherExp4","OtherExp5","OtherExp6","OtherExp7","OtherExp8","OtherExp9","OtherExp10","TO_SchoolBusIncome","TO_SchoolBusOpenStock","TO_SchoolBusPurchase","TO_SchoolBusOtherExp1","TO_SchoolBusOtherExp2","TO_SchoolBusOtherExp3","TO_SchoolBusOtherExp4","TO_SchoolBusOtherExp5","TO_SchoolBusOtherExp6","TO_SchoolBusOtherExp7","TO_SchoolBusOtherExp8","TO_SchoolBusOtherExp9","TO_SchoolBusOtherExp10","TO_SchoolBusCloseStock","TO_SchoolBusCost","TO_TextBooksIncome","TO_TextBooksOpenStock","TO_TextBooksPurchase","TO_TextBooksOtherExp1","TO_TextBooksOtherExp2","TO_TextBooksOtherExp3","TO_TextBooksOtherExp4","TO_TextBooksOtherExp5","TO_TextBooksOtherExp6","TO_TextBooksOtherExp7","TO_TextBooksOtherExp8","TO_TextBooksOtherExp9","TO_TextBooksOtherExp10","TO_TextBooksCloseStock","TO_TextBooksCost","TO_BooksIncome","TO_BooksOpenStock","TO_BooksPurchase","TO_BooksOtherExp1","TO_BooksOtherExp2","TO_BooksOtherExp3","TO_BooksOtherExp4","TO_BooksOtherExp5","TO_BooksOtherExp6","TO_BooksOtherExp7","TO_BooksOtherExp8","TO_BooksOtherExp9","TO_BooksOtherExp10","TO_BooksCloseStock","TO_BooksCost","TO_SchoolUniformIncome","TO_SchoolUniformOpenStock","TO_SchoolUniformPurchase","TO_SchoolUniformOtherExp1","TO_SchoolUniformOtherExp2","TO_SchoolUniformOtherExp3","TO_SchoolUniformOtherExp4","TO_SchoolUniformOtherExp5","TO_SchoolUniformOtherExp6","TO_SchoolUniformOtherExp7","TO_SchoolUniformOtherExp8","TO_SchoolUniformOtherExp9","TO_SchoolUniformOtherExp10","TO_SchoolUniformCloseStock","TO_SchoolUniformCost","TO_SchoolBagIncome","TO_SchoolBagOpenStock","TO_SchoolBagPurchase","TO_SchoolBagOtherExp1","TO_SchoolBagOtherExp2","TO_SchoolBagOtherExp3","TO_SchoolBagOtherExp4","TO_SchoolBagOtherExp5","TO_SchoolBagOtherExp6","TO_SchoolBagOtherExp7","TO_SchoolBagOtherExp8","TO_SchoolBagOtherExp9","TO_SchoolBagOtherExp10","TO_SchoolBagCloseStock","TO_SchoolBagCost","TO_BeddingIncome","TO_BeddingOpenStock","TO_BeddingPurchase","TO_BeddingOtherExp1","TO_BeddingOtherExp2","TO_BeddingOtherExp3","TO_BeddingOtherExp4","TO_BeddingOtherExp5","TO_BeddingOtherExp6","TO_BeddingOtherExp7","TO_BeddingOtherExp8","TO_BeddingOtherExp9","TO_BeddingOtherExp10","TO_BeddingCloseStock","TO_BeddingCost","TO_ActivitiesIncome","TO_ActivitiesOpenStock","TO_ActivitiesPurchase","TO_ActivitiesOtherExp1","TO_ActivitiesOtherExp2","TO_ActivitiesOtherExp3","TO_ActivitiesOtherExp4","TO_ActivitiesOtherExp5","TO_ActivitiesOtherExp6","TO_ActivitiesOtherExp7","TO_ActivitiesOtherExp8","TO_ActivitiesOtherExp9","TO_ActivitiesOtherExp10","TO_ActivitiesCloseStock","TO_ActivitiesCost","TO_StationeryIncome","TO_StationeryOpenStock","TO_StationeryPurchase","TO_StationeryOtherExp1","TO_StationeryOtherExp2","TO_StationeryOtherExp3","TO_StationeryOtherExp4","TO_StationeryOtherExp5","TO_StationeryOtherExp6","TO_StationeryOtherExp7","TO_StationeryOtherExp8","TO_StationeryOtherExp9","TO_StationeryOtherExp10","TO_StationeryCloseStock","TO_StationeryCost","TO_TeachingMaterialIncome","TO_TeachingMaterialOpenStock","TO_TeachingMaterialPurchase","TO_TeachingMaterialOtherExp1","TO_TeachingMaterialOtherExp2","TO_TeachingMaterialOtherExp3","TO_TeachingMaterialOtherExp4","TO_TeachingMaterialOtherExp5","TO_TeachingMaterialOtherExp6","TO_TeachingMaterialOtherExp7","TO_TeachingMaterialOtherExp8","TO_TeachingMaterialOtherExp9","TO_TeachingMaterialOtherExp10","TO_TeachingMaterialCloseStock","TO_TeachingMaterialCost","TO_FoodIncome","TO_FoodOpenStock","TO_FoodPurchase","TO_FoodOtherExp1","TO_FoodOtherExp2","TO_FoodOtherExp3","TO_FoodOtherExp4","TO_FoodOtherExp5","TO_FoodOtherExp6","TO_FoodOtherExp7","TO_FoodOtherExp8","TO_FoodOtherExp9","TO_FoodOtherExp10","TO_FoodCloseStock","TO_FoodCost","TO_OthersIncome","TO_OthersOpenStock","TO_OthersPurchase","TO_OthersOtherExp1","TO_OthersOtherExp2","TO_OthersOtherExp3","TO_OthersOtherExp4","TO_OthersOtherExp5","TO_OthersOtherExp6","TO_OthersOtherExp7","TO_OthersOtherExp8","TO_OthersOtherExp9","TO_OthersOtherExp10","TO_OthersCloseStock","TO_OthersCost","TO_RemarksForOthers","TO_RemarksForGoods"]
[{"$f":"+AuditedAc1!A2","v":{"$error":"#VALUE!"}},{"$f":"+AuditedAc1!B2","v":""},{"$f":"+AuditedAc1!C2","v":"A"},{"$f":"+AuditedAc1!D2","v":"A"},{"$f":"IF(Interim!A11=\"Statement 1A\",\"N\",\"L\")","v":"L"},{"$f":"IF(OR('Statement 4'!$AS24=\"\",'Statement 4'!$AS24=0),\"\",'Statement 4'!$B24)","v":""},{"$f":"IF(OR('Statement 4'!$AS25=\"\",'Statement 4'!$AS25=0),\"\",'Statement 4'!$B25)","v":""},{"$f":"IF(OR('Statement 4'!$AS26=\"\",'Statement 4'!$AS26=0),\"\",'Statement 4'!$B26)","v":""},{"$f":"IF(OR('Statement 4'!$AS27=\"\",'Statement 4'!$AS27=0),\"\",'Statement 4'!$B27)","v":""},{"$f":"IF(OR('Statement 4'!$AS28=\"\",'Statement 4'!$AS28=0),\"\",'Statement 4'!$B28)","v":""},{"$f":"IF(OR('Statement 4'!$AS29=\"\",'Statement 4'!$AS29=0),\"\",'Statement 4'!$B29)","v":""},{"$f":"IF(OR('Statement 4'!$AS30=\"\",'Statement 4'!$AS30=0),\"\",'Statement 4'!$B30)","v":""},{"$f":"IF(OR('Statement 4'!$AS31=\"\",'Statement 4'!$AS31=0),\"\",'Statement 4'!$B31)","v":""},{"$f":"IF(OR('Statement 4'!$AS32=\"\",'Statement 4'!$AS32=0),\"\",'Statement 4'!$B32)","v":""},{"$f":"IF(OR('Statement 4'!$AS33=\"\",'Statement 4'!$AS33=0),\"\",'Statement 4'!$B33)","v":""},{"$f":"+'Statement 4'!$AW15","v":0},{"$f":"+'Statement 4'!$AW20","v":0},{"$f":"+'Statement 4'!$AW22","v":0},{"$f":"+'Statement 4'!$AW24","v":0},{"$f":"+'Statement 4'!$AW25","v":0},{"$f":"+'Statement 4'!$AW26","v":0},{"$f":"+'Statement 4'!$AW27","v":0},{"$f":"+'Statement 4'!$AW28","v":0},{"$f":"+'Statement 4'!$AW29","v":0},{"$f":"+'Statement 4'!$AW30","v":0},{"$f":"+'Statement 4'!$AW31","v":0},{"$f":"+'Statement 4'!$AW32","v":0},{"$f":"+'Statement 4'!$AW33","v":0},{"$f":"+'Statement 4'!$AW35","v":0},{"$f":"+'Statement 4'!$AW37","v":0},{"$f":"+'Statement 4'!$AY15","v":0},{"$f":"+'Statement 4'!$AY20","v":0},{"$f":"+'Statement 4'!$AY22","v":0},{"$f":"+'Statement 4'!$AY24","v":0},{"$f":"+'Statement 4'!$AY25","v":0},{"$f":"+'Statement 4'!$AY26","v":0},{"$f":"+'Statement 4'!$AY27","v":0},{"$f":"+'Statement 4'!$AY28","v":0},{"$f":"+'Statement 4'!$AY29","v":0},{"$f":"+'Statement 4'!$AY30","v":0},{"$f":"+'Statement 4'!$AY31","v":0},{"$f":"+'Statement 4'!$AY32","v":0},{"$f":"+'Statement 4'!$AY33","v":0},{"$f":"+'Statement 4'!$AY35","v":0},{"$f":"+'Statement 4'!$AY37","v":0},{"$f":"+'Statement 4'!$BA15","v":0},{"$f":"+'Statement 4'!$BA20","v":0},{"$f":"+'Statement 4'!$BA22","v":0},{"$f":"+'Statement 4'!$BA24","v":0},{"$f":"+'Statement 4'!$BA25","v":0},{"$f":"+'Statement 4'!$BA26","v":0},{"$f":"+'Statement 4'!$BA27","v":0},{"$f":"+'Statement 4'!$BA28","v":0},{"$f":"+'Statement 4'!$BA29","v":0},{"$f":"+'Statement 4'!$BA30","v":0},{"$f":"+'Statement 4'!$BA31","v":0},{"$f":"+'Statement 4'!$BA32","v":0},{"$f":"+'Statement 4'!$BA33","v":0},{"$f":"+'Statement 4'!$BA35","v":0},{"$f":"+'Statement 4'!$BA37","v":0},{"$f":"+'Statement 4'!$BC15","v":0},{"$f":"+'Statement 4'!$BC20","v":0},{"$f":"+'Statement 4'!$BC22","v":0},{"$f":"+'Statement 4'!$BC24","v":0},{"$f":"+'Statement 4'!$BC25","v":0},{"$f":"+'Statement 4'!$BC26","v":0},{"$f":"+'Statement 4'!$BC27","v":0},{"$f":"+'Statement 4'!$BC28","v":0},{"$f":"+'Statement 4'!$BC29","v":0},{"$f":"+'Statement 4'!$BC30","v":0},{"$f":"+'Statement 4'!$BC31","v":0},{"$f":"+'Statement 4'!$BC32","v":0},{"$f":"+'Statement 4'!$BC33","v":0},{"$f":"+'Statement 4'!$BC35","v":0},{"$f":"+'Statement 4'!$BC37","v":0},{"$f":"+'Statement 4'!$BE15","v":0},{"$f":"+'Statement 4'!$BE20","v":0},{"$f":"+'Statement 4'!$BE22","v":0},{"$f":"+'Statement 4'!$BE24","v":0},{"$f":"+'Statement 4'!$BE25","v":0},{"$f":"+'Statement 4'!$BE26","v":0},{"$f":"+'Statement 4'!$BE27","v":0},{"$f":"+'Statement 4'!$BE28","v":0},{"$f":"+'Statement 4'!$BE29","v":0},{"$f":"+'Statement 4'!$BE30","v":0},{"$f":"+'Statement 4'!$BE31","v":0},{"$f":"+'Statement 4'!$BE32","v":0},{"$f":"+'Statement 4'!$BE33","v":0},{"$f":"+'Statement 4'!$BE35","v":0},{"$f":"+'Statement 4'!$BE37","v":0},{"$f":"+'Statement 4'!$BG15","v":0},{"$f":"+'Statement 4'!$BG20","v":0},{"$f":"+'Statement 4'!$BG22","v":0},{"$f":"+'Statement 4'!$BG24","v":0},{"$f":"+'Statement 4'!$BG25","v":0},{"$f":"+'Statement 4'!$BG26","v":0},{"$f":"+'Statement 4'!$BG27","v":0},{"$f":"+'Statement 4'!$BG28","v":0},{"$f":"+'Statement 4'!$BG29","v":0},{"$f":"+'Statement 4'!$BG30","v":0},{"$f":"+'Statement 4'!$BG31","v":0},{"$f":"+'Statement 4'!$BG32","v":0},{"$f":"+'Statement 4'!$BG33","v":0},{"$f":"+'Statement 4'!$BG35","v":0},{"$f":"+'Statement 4'!$BG37","v":0},{"$f":"+'Statement 4'!$BI15","v":0},{"$f":"+'Statement 4'!$BI20","v":0},{"$f":"+'Statement 4'!$BI22","v":0},{"$f":"+'Statement 4'!$BI24","v":0},{"$f":"+'Statement 4'!$BI25","v":0},{"$f":"+'Statement 4'!$BI26","v":0},{"$f":"+'Statement 4'!$BI27","v":0},{"$f":"+'Statement 4'!$BI28","v":0},{"$f":"+'Statement 4'!$BI29","v":0},{"$f":"+'Statement 4'!$BI30","v":0},{"$f":"+'Statement 4'!$BI31","v":0},{"$f":"+'Statement 4'!$BI32","v":0},{"$f":"+'Statement 4'!$BI33","v":0},{"$f":"+'Statement 4'!$BI35","v":0},{"$f":"+'Statement 4'!$BI37","v":0},{"$f":"+'Statement 4'!$BK15","v":0},{"$f":"+'Statement 4'!$BK20","v":0},{"$f":"+'Statement 4'!$BK22","v":0},{"$f":"+'Statement 4'!$BK24","v":0},{"$f":"+'Statement 4'!$BK25","v":0},{"$f":"+'Statement 4'!$BK26","v":0},{"$f":"+'Statement 4'!$BK27","v":0},{"$f":"+'Statement 4'!$BK28","v":0},{"$f":"+'Statement 4'!$BK29","v":0},{"$f":"+'Statement 4'!$BK30","v":0},{"$f":"+'Statement 4'!$BK31","v":0},{"$f":"+'Statement 4'!$BK32","v":0},{"$f":"+'Statement 4'!$BK33","v":0},{"$f":"+'Statement 4'!$BK35","v":0},{"$f":"+'Statement 4'!$BK37","v":0},{"$f":"+'Statement 4'!$BM15","v":0},{"$f":"+'Statement 4'!$BM20","v":0},{"$f":"+'Statement 4'!$BM22","v":0},{"$f":"+'Statement 4'!$BM24","v":0},{"$f":"+'Statement 4'!$BM25","v":0},{"$f":"+'Statement 4'!$BM26","v":0},{"$f":"+'Statement 4'!$BM27","v":0},{"$f":"+'Statement 4'!$BM28","v":0},{"$f":"+'Statement 4'!$BM29","v":0},{"$f":"+'Statement 4'!$BM30","v":0},{"$f":"+'Statement 4'!$BM31","v":0},{"$f":"+'Statement 4'!$BM32","v":0},{"$f":"+'Statement 4'!$BM33","v":0},{"$f":"+'Statement 4'!$BM35","v":0},{"$f":"+'Statement 4'!$BM37","v":0},{"$f":"+'Statement 4'!$BO15","v":0},{"$f":"+'Statement 4'!$BO20","v":0},{"$f":"+'Statement 4'!$BO22","v":0},{"$f":"+'Statement 4'!$BO24","v":0},{"$f":"+'Statement 4'!$BO25","v":0},{"$f":"+'Statement 4'!$BO26","v":0},{"$f":"+'Statement 4'!$BO27","v":0},{"$f":"+'Statement 4'!$BO28","v":0},{"$f":"+'Statement 4'!$BO29","v":0},{"$f":"+'Statement 4'!$BO30","v":0},{"$f":"+'Statement 4'!$BO31","v":0},{"$f":"+'Statement 4'!$BO32","v":0},{"$f":"+'Statement 4'!$BO33","v":0},{"$f":"+'Statement 4'!$BO35","v":0},{"$f":"+'Statement 4'!$BO37","v":0},{"$f":"'Statement 4'!$BQ15","v":0},{"$f":"'Statement 4'!$BQ20","v":0},{"$f":"'Statement 4'!$BQ22","v":0},{"$f":"'Statement 4'!$BQ24","v":0},{"$f":"'Statement 4'!$BQ25","v":0},{"$f":"'Statement 4'!$BQ26","v":0},{"$f":"'Statement 4'!$BQ27","v":0},{"$f":"'Statement 4'!$BQ28","v":0},{"$f":"'Statement 4'!$BQ29","v":0},{"$f":"'Statement 4'!$BQ30","v":0},{"$f":"'Statement 4'!$BQ31","v":0},{"$f":"'Statement 4'!$BQ32","v":0},{"$f":"'Statement 4'!$BQ33","v":0},{"$f":"'Statement 4'!$BQ35","v":0},{"$f":"'Statement 4'!$BQ37","v":0}]
[]
[null,null,null,null,null,"Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4","Statement 4"]
[null,null,null,null,null,"New","New","New","New","New","New","New","New","New","New",null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New",null,"note 1","note 1"]
[]
[]
["Remarks"]
["note 1:","data to be filled in by MS"]
["new :","new column added in 2012/13"]

{"sheet":"AuditedAc4","index":7,"n_rows":12,"n_cols":36,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["Year","RegNo","BranchId","TeachingType","Stream","AmountDueToRelatedParties6","AmountDueToRelatedPartiesName6","AmountDueToRelatedParties7","AmountDueToRelatedPartiesName7","AmountDueToRelatedParties8","AmountDueToRelatedPartiesName8","AmountDueToRelatedParties9","AmountDueToRelatedPartiesName9","AmountDueToRelatedParties10","AmountDueToRelatedPartiesName10","PaymentToRelatedParties6","PaymentToRelatedPartiesName6","PaymentToRelatedParties7","PaymentToRelatedPartiesName7","PaymentToRelatedParties8","PaymentToRelatedPartiesName8","PaymentToRelatedParties9","PaymentToRelatedPartiesName9","PaymentToRelatedParties10","PaymentToRelatedPartiesName10","ReceiptFromRelatedParties6","ReceiptFromRelatedPartiesName6","ReceiptFromRelatedParties7","ReceiptFromRelatedPartiesName7","ReceiptFromRelatedParties8","ReceiptFromRelatedPartiesName8","ReceiptFromRelatedParties9","ReceiptFromRelatedPartiesName9","ReceiptFromRelatedParties10","ReceiptFromRelatedPartiesName10","CCCSS_SalaryExp_T"]
[{"$f":"+AuditedAc1!A2","v":{"$error":"#VALUE!"}},{"$f":"+AuditedAc1!B2","v":""},{"$f":"+AuditedAc1!C2","v":"A"},{"$f":"+AuditedAc1!D2","v":"A"},{"$f":"IF(Interim!A11=\"Statement 1A\",\"N\",\"L\")","v":"L"},{"$f":"+'Statement 6_Others'!$V176","v":0},{"$f":"IF(OR(F2=\"\",F2=0),\"\",'Statement 6_Others'!$B176)","v":""},{"$f":"+'Statement 6_Others'!$V177","v":0},{"$f":"IF(OR(H2=\"\",H2=0),\"\",'Statement 6_Others'!$B177)","v":""},{"$f":"+'Statement 6_Others'!$V178","v":0},{"$f":"IF(OR(J2=\"\",J2=0),\"\",'Statement 6_Others'!$B178)","v":""},{"$f":"+'Statement 6_Others'!$V179","v":0},{"$f":"IF(OR(L2=\"\",L2=0),\"\",'Statement 6_Others'!$B179)","v":""},{"$f":"+'Statement 6_Others'!$V180","v":0},{"$f":"IF(OR(N2=\"\",N2=0),\"\",'Statement 6_Others'!$B180)","v":""},{"$f":"+'Statement 6_Others'!$V187","v":0},{"$f":"IF(OR(P2=\"\",P2=0),\"\",'Statement 6_Others'!$B187)","v":""},{"$f":"+'Statement 6_Others'!$V188","v":0},{"$f":"IF(OR(R2=\"\",R2=0),\"\",'Statement 6_Others'!$B188)","v":""},{"$f":"+'Statement 6_Others'!$V189","v":0},{"$f":"IF(OR(T2=\"\",T2=0),\"\",'Statement 6_Others'!$B189)","v":""},{"$f":"+'Statement 6_Others'!$V190","v":0},{"$f":"IF(OR(V2=\"\",V2=0),\"\",'Statement 6_Others'!$B190)","v":""},{"$f":"+'Statement 6_Others'!$V191","v":0},{"$f":"IF(OR(X2=\"\",X2=0),\"\",'Statement 6_Others'!$B191)","v":""},{"$f":"+'Statement 6_Others'!$V198","v":0},{"$f":"IF(OR(Z2=\"\",Z2=0),\"\",'Statement 6_Others'!$B198)","v":""},{"$f":"+'Statement 6_Others'!$V199","v":0},{"$f":"IF(OR(AB2=\"\",AB2=0),\"\",'Statement 6_Others'!$B199)","v":""},{"$f":"+'Statement 6_Others'!$V200","v":0},{"$f":"IF(OR(AD2=\"\",AD2=0),\"\",'Statement 6_Others'!$B200)","v":""},{"$f":"+'Statement 6_Others'!$V201","v":0},{"$f":"IF(OR(AF2=\"\",AF2=0),\"\",'Statement 6_Others'!$B201)","v":""},{"$f":"+'Statement 6_Others'!$V202","v":0},{"$f":"IF(OR(AH2=\"\",AH2=0),\"\",'Statement 6_Others'!$B202)","v":""},{"$f":"'Statement 3'!$Q$36","v":0}]
[]
[null,null,null,null,null,"Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 6_Others","Statement 3"]
[null,null,null,null,null,"New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New","New"]
[]
[]
["Remarks"]
["note 1:","data to be filled in by MS"]
["Auto:","Auto calculation "]
["blank :","column not being used in 2012/13"]
["new :","new column added in 2012/13"]

{"sheet":"School Name","index":8,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
[{"$f":"TRIM(CONCATENATE(\"Name of School : \",IF(ISBLANK('Annex 1'!$C$7),A$15,LEFT($A$15,$E$34))))","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"IF(ISBLANK('Annex 1'!$C$7),\"\",IF(E$34<$B$20,CONCATENATE(\"                              \",TRIM(RIGHT($A$15,$B$20-E$34))),\"\"))","v":""}]
[]
[{"$f":"TRIM(CONCATENATE(\"Name of School : \",IF(ISBLANK('Annex 1'!$C$7),A$15,LEFT($A$15,F$34))))","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"IF(ISBLANK('Annex 1'!$C$7),\"\",IF(F$34<$B$20,CONCATENATE(\"                              \",TRIM(RIGHT($A$15,$B$20-F$34))),\"\"))","v":""}]
[]
[{"$f":"TRIM(CONCATENATE(\"Name of School : \",IF(ISBLANK('Annex 1'!$C$7),A$15,LEFT($A$15,G$34))))","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"IF(ISBLANK('Annex 1'!$C$7),\"\",IF(G$34<$B$20,CONCATENATE(\"                              \",TRIM(RIGHT($A$15,$B$20-G$34))),\"\"))","v":""}]
[]
[]
[]
[]
[]
[]
[{"$f":"CONCATENATE(IF(ISBLANK('Annex 1'!C7),\" ________________________________________________________________________ \",'Annex 1'!C7),IF(ISBLANK('Annex 1'!C15),\"\",(\" (\"&'Annex 1'!C15&\")\")))","v":" ________________________________________________________________________ "}]
[]
[null,null,null,"Statement",1,"1A",3]
[null,null,null,"Maximum",70,75,65]
[null,"Length",null,"Start",{"$f":"IF($B$20<=E$18,$B$20,E$18-30)","v":40},{"$f":"IF($B$20<=F$18,$B$20,F$18-30)","v":74},{"$f":"IF($B$20<=G$18,$B$20,G$18-30)","v":35}]
[null,{"$f":"LEN(A15)","v":74},null,null,{"$f":"IF($B$20<=E$18,$B$20,IF(ISERROR(SEARCH(\" \",$A$15,E19+1)),E19,IF(SEARCH(\" \",$A$15,E19+1)>E$18,E19,SEARCH(\" \",$A$15,E19+1))))","v":40},{"$f":"IF($B$20<=F$18,$B$20,IF(ISERROR(SEARCH(\" \",$A$15,F19+1)),F19,IF(SEARCH(\" \",$A$15,F19+1)>F$18,F19,SEARCH(\" \",$A$15,F19+1))))","v":74},{"$f":"IF($B$20<=G$18,$B$20,IF(ISERROR(SEARCH(\" \",$A$15,G19+1)),G19,IF(SEARCH(\" \",$A$15,G19+1)>G$18,G19,SEARCH(\" \",$A$15,G19+1))))","v":35}]
[null,null,null,null,{"$f":"IF($B$20<=E$18,$B$20,IF(ISERROR(SEARCH(\" \",$A$15,E20+1)),E20,IF(SEARCH(\" \",$A$15,E20+1)>E$18,E20,SEARCH(\" \",$A$15,E20+1))))","v":40},{"$f":"IF($B$20<=F$18,$B$20,IF(ISERROR(SEARCH(\" \",$A$15,F20+1)),F20,IF(SEARCH(\" \",$A$15,F20+1)>F$18,F20,SEARCH(\" \",$A$15,F20+1))))","v":74},{"$f":"IF($B$20<=G$18,$B$20,IF(ISERROR(SEARCH(\" \",$A$15,G20+1)),G20,IF(SEARCH(\" \",$A$15,G20+1)>G$18,G20,SEARCH(\" \",$A$15,G20+1))))","v":35}]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]
[null,null,null,null,40,74,35]

{"sheet":"README","index":9,"n_rows":57,"n_cols":2,"rows_kept":57,"cut":false,"hidden":false,"merged":[[52,0,54,0],[56,0,56,1],[45,0,47,0],[48,0,49,0],[48,1,49,1],[50,0,51,0],[50,1,51,1],[39,0,40,0],[39,1,40,1],[43,0,44,0],[43,1,44,1],[27,0,31,0],[32,0,33,0],[32,1,33,1],[2,0,3,0],[2,1,3,1],[8,0,16,0],[18,0,21,0],[22,0,23,0],[22,1,23,1]]}
["Procedures/Guidelines for Inputting Data into the Excel Template"]
[]
["Step No.","Procedures / Points to Note"]
[]
[1,"Input Schools' basic information in Front Page of Annex 1"]
[]
[null,"- To facilitate easy retrieval of school name, school can first select their sponsor's name from the pull-down menu for \"Name of Sponsoring Body\" (item 1) which is an optional field.  Then, only schools under the selected sponsoring body will be shown for selection in the pull-down menu for \"Name of School\" (item 2).  Schools can choose to go to item 2 directly."]
[]
[null,"- After selecting your school from the pull-down menu for “Name of School”(item 2), the school number will prop-up at item 3 based on your selection.  Please check whether the school number is correct."]
[]
[null,"- For schools with branch schools under the same school number, please fill up the cell on “Branch ID” (item 4) for these branch schools (Please select \"B\", \"C\", \"D\" etc. for each individual Branch School other than Main School).  Please fill up the cell on “Name of Branch School” (item 5) also. "]
[]
[null,"- All cells under “School type” (item 6) are mandatory fields.  Please select appropriate values from the drop-down lists."]
[]
[null,"- For schools with Non-Local Curriculum operated during the reporting year, please fill up \"Yes\" for item 7, otherwise select \"No\".  Please then complete either Statement 1 (for schools without Non-Local Curriculum) OR Statement 1A (for schools with Non-Local Curriculum) as appropriate."]
[]
[null,"- Please fill in item 8 with the reporting period start/end dates, which will be automatically copied to other statements."]
[]
[2,"School Supervisor’s Certificate & Auditor’s Report"]
[]
[null,"- All schools are required to complete these 2 worksheets.  Hardcopy sent to EDB must bear signature of school's supervisor/auditor as well as school/auditor's chop while these are not required in the softcopy."]
[]
[3,"Statements 1 to 6"]
[]
[null,"- Editing is allowed in certain cells only.  Other cells are write-protected and their value are either preset or will be calculated automatically based on your data input in editable cells.  For easy identification, editable cells are shaded in blue.  Schools can unshade editable cells if necessary."]
[null,"- In the columns \"Remarks (or Notes)\" which is editable, schools can input remarks/notes according to their reporting requirement."]
[null,"- Please follow the sequence of completion for Statements 1/1A , 2 to 6 from (a) to (d):"]
[null,"     (a) Complete Statements 6_FA and 6_Others."]
[null,"     (b) Complete Statements 3, 4 and 5."]
[null,"     (c) Complete Statement 1/1A."]
[null,"     (d) Complete Statement 2."]
[]
["Statement No.","General Guidelines"]
[]
["All","- For those fields shown \"-\", no input is required as they will be automatically updated from input in other field(s).\n"]
[null,"- For all statements, schools can hide rows that are not applicable to the school's reporting requirement."]
["1/1A","- Please fill in either Statement 1 (for schools operating classes of local curriculum only) or Statement 1A (for schools operating classes of both local and non-local curriculum).  "]
[]
[null,"- Do not fill in both Statement 1 and 1A."]
[2,"- Brief break-downs on Items “Other non-current assets”, “Other current assets”, “Other current liabilities”, “Reserve” and “Other long term liabilities” are required.  However, please limit the description of each sub-items to 50 characters."]
[]
[]
[null,"- A maximum of 10 sub-items are allowed for each Item.  Where appropriate, please merge all minor break-downs into the tenth sub-item."]
[3,"- This statement is only applicable to schools receiving subsidies under the Child Care Centres Subsidy Scheme and Subsidy for Manpower Enhancement.  "]
[]
[4,"- For a trading operation which is not specified in Statement 4, please input the required data in column K.  In case you have more than one such trading operation, you can unhide the columns and input relevant data in columns L to U.  Please briefly specify each trading operation added (on row 12) and your description should be restricted to 50 characters."]
[]
[null,"- For new items to be inserted under “Other expenses” where you are required to specify, please limit your description to 50 characters for each."]
[5,"- For each item of expenditure to be inserted, please specify its description which should be restricted to 50 characters."]
[]
["6_FA","- For category of fixed assets which is not specified in Statement 6_FA, please input the required data in column D.  In case you have more than one such fixed asset, you can unhide the columns and input relevant data in columns  E to M.  Please specify the description of such category which should be restricted to 50 characters."]
[]
["6_Others","- For each item to be listed under “Details of Addition of Fixed Assets” (Note 2), “Related Party Transactions” (Note 4) and “Transfer to / (from) Reserve” (Note 6), please provide description and limit your description to 50 characters."]
[]
[null,"- For new items under “Other Expenditure” (Note 3) and “Other Income” (Note 5), you are required to specify the description, which should be restricted to 50 characters for each item. "]
[]
["Note:   For those items group under \"Others\" in various statements, EDB may request further information, if necessary."]

{"sheet":"Annex 1","index":10,"n_rows":51,"n_cols":28,"rows_kept":51,"cut":false,"hidden":false,"merged":[[40,2,40,3],[41,2,41,3],[42,2,42,3],[50,0,50,4],[3,2,4,4],[44,2,44,3],[14,2,14,4],[49,1,49,4],[45,2,45,3],[46,2,46,3],[35,2,35,3],[36,2,36,3],[6,2,8,4],[37,2,37,3],[43,2,43,3],[38,2,38,3],[39,2,39,3]]}
[null,null,null,null,"Annex 1"]
[]
[]
["(1)","Name of Sponsoring Body :"]
[null,"[ Optional ]"]
[]
["(2)","Name of School :"]
[]
[]
[]
["(3)","School Number :",{"$f":"IF(ISBLANK(C7),\"\",VLOOKUP(C7,KG!$A$4:$B$2001,2,0))","v":""}]
[]
["(4)","Branch ID",null,"B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z"]
[]
["(5)","Name of Branch School"]
[]
["(6)","School type"]
[]
[null,"KG / KG-cum-CCC",null,"KG","KG-cum-CCC"]
[null,"Redeeming / Not redeeming voucher subsidy under PEVS",null,"Redeeming PEVS voucher","Not redeeming PEVS voucher"]
[null,"CCCSS / Non-CCCSS",null,"CCCSS","Non-CCCSS"]
[null,"SME / Non-SME",null,"SME","Non-SME"]
[null,"Rent Reimb. / Non-Rent Reimb.",null,"Rent Reimbursement","Non-Rent Reimbursement"]
[]
["(7)","With / Without Non-Local Curriculum"]
[]
[null,"Non-Local Curriculum",null,"Yes","No"]
[null,null,{"$f":"IF(ISBLANK(C27),\"\",CONCATENATE(\"Please complete Statement \",IF(C27=D27,\"1A\",\"1\"),\" but NOT Statement \",IF(C27=D27,\"1\",\"1A\"),\".\"))","v":""}]
[]
["(8)","Accounting Period"]
[]
[null,"Start Date :","e.g. 1 September 2017",null,"2017-2018"]
[null,"End Date :","e.g. 31 August 2018"]
[]
[]
[null,"Statement No.","Particulars",null,"Page"]
[null,"-","School Supervisor's Certificate",null,2]
[null,"-","Auditor’s Report",null,3]
[null,1,"Income and Expenditure Account (for KGs if Statement 1A below is inapplicable)",null,"4 - 5"]
[null,"1A","Income and Expenditure Account (for KGs redeeming voucher subsidy under PEVS with operating classes of both local & non-local curriculum)",null,"6 - 7"]
[null,2,"Balance Sheet",null,8]
[null,3,"Statement of Child Care Centre Subsidy Scheme and Subsidy for Manpower Enhancement (if applicable)",null,9]
[]
[]
[null,4,"Statement of Trading Operations",null,10]
[null,6,"Statement of Donation Income",null,11]
[null,7,"Notes to the Accounts",null,"12 - 16"]
[]
[null,"Note: "]
[null,"Please refer to \"README\" before completion of the respective statements."]
["- 1 -"]

{"sheet":"Supervisors Certificate","index":11,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[[0,1,2,7],[7,0,7,8],[47,0,47,9]]}
["Name of School : ",{"$f":"IF('Annex 1'!C7=\"\",\"\",'Annex 1'!C7)","v":""}]
[]
[]
[{"$f":"'Annex 1'!C33","v":"e.g. 31 August 2018"},{"$f":"'Annex 1'!E33","v":0}]
[null,{"$f":"'Annex 1'!E33","v":0}]
[]
[]
[{"$f":"CONCATENATE(\"ACCOUNTS FOR THE YEAR ENDED \",IF(NOT(ISNUMBER('Annex 1'!C33)),\"_____________________\",UPPER(TEXT('Annex 1'!C33,\"dd mmmm yyyy\"))))","v":"ACCOUNTS FOR THE YEAR ENDED _____________________"}]
[]
[]
["             SCHOOL SUPERVISOR'S CERTIFICATE"]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"I hereby certify that information and explanation given in\", IF(ISBLANK('Annex 1'!C27),\" * Statement   1 /  1A  ,   \",IF('Annex 1'!C27=\"Yes\",\" Statement  1A  ,   \",\" Statement  1  ,  \")),)","v":"I hereby certify that information and explanation given in * Statement   1 /  1A  ,   "}]
[]
[{"$f":"CONCATENATE(\"2, 3, 4A, 4B, 5, 6 and 7 in the Accounts of School for the year ended \",IF(NOT(ISNUMBER('Annex 1'!C33)),\" __________________________ \",TEXT('Annex 1'!C33,\"d mmmm yyyy\")),\" are true and correct.\")","v":"2, 3, 4A, 4B, 5, 6 and 7 in the Accounts of School for the year ended  __________________________  are true and correct."}]
[" "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Signed  :   "]
[null,null,null,null,null,"(School Supervisor)"]
[]
[null,null,null,null,"Name of School Supervisor  :   "]
[]
[null,null,null,null,"Date  :   "]
[]
[]
[]
[]
[{"$f":"IF('Annex 1'!C27=\"\",\"*Please delete whichever is inappropriate\",\"\")","v":"*Please delete whichever is inappropriate"}]
[]
[]
[]
[]
[]
["- 2 -"]

{"sheet":"Auditors Report","index":12,"n_rows":48,"n_cols":7,"rows_kept":48,"cut":false,"hidden":false,"merged":[[0,1,2,7],[47,0,47,8]]}
["Name of School : ",{"$f":"IF('Annex 1'!C7=\"\",\"\",'Annex 1'!C7)","v":""}]
[]
[]
[{"$f":"'Annex 1'!C33","v":"e.g. 31 August 2018"},{"$f":"'Annex 1'!E33","v":0}]
[]
[{"$f":"'Supervisors Certificate'!A8","v":"ACCOUNTS FOR THE YEAR ENDED _____________________"}]
[]
[]
["AUDITORS' REPORT"]
[null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Signed :"]
[null,null,null,null,null,null,"( Auditor )"]
[null,null,null,null,null,"Name of Auditor :"]
[]
[null,null,null,null,null,"Date :"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["- 3 -"]

{"sheet":"Statement 1","index":13,"n_rows":130,"n_cols":18,"rows_kept":130,"cut":false,"hidden":false,"merged":[[1,0,1,4],[70,0,70,4],[65,0,65,4],[129,0,129,4],[101,0,101,4],[103,0,103,4],[97,0,97,4],[5,0,5,4],[10,2,10,4],[96,0,96,4],[93,0,93,4],[16,0,19,0],[99,0,99,4],[95,0,95,4],[4,0,4,4]]}
[]
["Statement 1 "]
[null,null,null,null,"(Page 1 of 2)"]
[]
["For KGs/KG-cum-CCCs (i) redeeming voucher subsidy under PEVS and/or (ii) receiving (a) CCCSS, and/or (b) SME and/or (c) Rent Reimbursement"]
[{"$f":"IF('Annex 1'!C27=\"Yes\",\"(For those KGs/KG-cum-CCCs redeeming voucher subsidy under PEVS with operating classes of both local and non-local curriculum, they should prepare Statement 1A instead.)\",\"\")","v":""}]
[]
[{"$f":"'School Name'!A1","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"'School Name'!A2","v":""}]
[]
[{"$f":"CONCATENATE(\"School type :  \",IF(ISBLANK('Annex 1'!C19),\"*KG / KG-cum-CCC\",'Annex 1'!C19))","v":"School type :  *KG / KG-cum-CCC"},null,{"$f":"IF(AND('Annex 1'!C19=\"\",'Annex 1'!C20=\"\"),\"[*Please delete whichever is inappropriate.]\",\"\")","v":"[*Please delete whichever is inappropriate.]"}]
[{"$f":"CONCATENATE(\"                        \",IF(ISBLANK('Annex 1'!C20),\"*Redeeming / Not redeeming voucher subsidy under PEVS\",'Annex 1'!C20))","v":"                        *Redeeming / Not redeeming voucher subsidy under PEVS"}]
[]
["                  INCOME AND EXPENDITURE ACCOUNT"]
[{"$f":"CONCATENATE(\"FOR THE YEAR ENDED \",IF(NOT(ISNUMBER('Annex 1'!C33)),\"______________________________\",UPPER(TEXT('Annex 1'!C33,\"dd mmmm yyyy\"))))","v":"FOR THE YEAR ENDED ______________________________"}]
[]
[]
[null,null,"Current","Previous ","Remarks",null,null,null,null,null,"maximum",{"$f":"MAX(L21:L520)*200","v":0}]
[null,null,"Year","Year ","(or Notes)"]
[null,"$","$","$",null,null,null,null,null,null,"Original","Integer","Decimal","Fake No.","Rank","Adj. Rank","Adjustment","Final"]
["INCOME"]
["   School Fees"]
["   - from parents",null,null,null,null,null,null,null,"FeeIncomeParent",{"$f":"ROW()","v":23},{"$f":"B23","v":0},{"$f":"ROUND(K23,0)","v":0},{"$f":"K23-L23","v":0},{"$f":"ABS(M23)*L$18+L23","v":0},{"$f":"RANK(N23,$N$23:$N$35)","v":1},{"$f":"O23+COUNTIF($O$23:O23,O23)-1","v":1},{"$f":"IF(P23<=ABS(Q$36),IF(M23<0,-1,1),0)","v":0},{"$f":"Q23+L23","v":0}]
["   - from PEVS",null,null,null,null,null,null,null,"FeeIncomePEVS",{"$f":"ROW()","v":24},{"$f":"B24","v":0},{"$f":"ROUND(K24,0)","v":0},{"$f":"K24-L24","v":0},{"$f":"ABS(M24)*L$18+L24","v":0},{"$f":"RANK(N24,$N$23:$N$35)","v":1},{"$f":"O24+COUNTIF($O$23:O24,O24)-1","v":2},{"$f":"IF(P24<=ABS(Q$36),IF(M24<0,-1,1),0)","v":0},{"$f":"Q24+L24","v":0}]
["   - from Kindergarten and Child Care Centre Fee Remission",null,null,null,null,null,null,null,"FeeIncomeKCFRS",{"$f":"ROW()","v":25},{"$f":"B25","v":0},{"$f":"ROUND(K25,0)","v":0},{"$f":"K25-L25","v":0},{"$f":"ABS(M25)*L$18+L25","v":0},1,{"$f":"O25+COUNTIF($O$23:O25,O25)-1","v":3},{"$f":"IF(P25<=ABS(Q$36),IF(M25<0,-1,1),0)","v":0},{"$f":"Q25+L25","v":0}]
["      Scheme"]
["   Less : Fee Remission (financed by school)",null,null,null,null,null,null,null,"FeeRemssion",{"$f":"ROW()","v":27},{"$f":"B27","v":0},{"$f":"ROUND(K27,0)","v":0},{"$f":"K27-L27","v":0},{"$f":"ABS(M27)*L$18+L27","v":0},{"$f":"RANK(N27,$N$23:$N$35)","v":1},{"$f":"O27+COUNTIF($O$23:O27,O27)-1","v":4},{"$f":"IF(P27<=ABS(Q$36),IF(M27<0,-1,1),0)","v":0},{"$f":"Q27+L27","v":0}]
[null,null,{"$f":"SUM(B23:B25)-B27","v":0},{"$f":"+SUM(D23:D25)-D27","v":0}]
["   Subsidy received under the ",null,null,null,"Per Statement 3",null,null,null,"KCSS",{"$f":"ROW()","v":29},{"$f":"C29","v":0},{"$f":"ROUND(K29,0)","v":0},{"$f":"K29-L29","v":0},{"$f":"ABS(M29)*L$18+L29","v":0},1,{"$f":"O29+COUNTIF($O$23:O29,O29)-1","v":5},{"$f":"IF(P29<=ABS(Q$36),IF(M29<0,-1,1),0)","v":0},{"$f":"Q29+L29","v":0}]
["   Child Care Centre Subsidy Scheme "]
["   Subsidy for Manpower Enhancement",null,null,null,"Per Statement 3",null,null,null,"SME",{"$f":"ROW()","v":31},{"$f":"C31","v":0},{"$f":"ROUND(K31,0)","v":0},{"$f":"K31-L31","v":0},{"$f":"ABS(M31)*L$18+L31","v":0},{"$f":"RANK(N31,$N$23:$N$35)","v":1},{"$f":"O31+COUNTIF($O$23:O31,O31)-1","v":6},{"$f":"IF(P31<=ABS(Q$36),IF(M31<0,-1,1),0)","v":0},{"$f":"Q31+L31","v":0}]
["   Reimbursement of Government Rent",null,null,null,null,null,null,null,"GovRentReimbur",{"$f":"ROW()","v":32},{"$f":"C32","v":0},{"$f":"ROUND(K32,0)","v":0},{"$f":"K32-L32","v":0},{"$f":"ABS(M32)*L$18+L32","v":0},1,{"$f":"O32+COUNTIF($O$23:O32,O32)-1","v":7},{"$f":"IF(P32<=ABS(Q$36),IF(M32<0,-1,1),0)","v":0},{"$f":"Q32+L32","v":0}]
["   Reimbursement of Rates",null,null,null,null,null,null,null,"RatesReimbur",{"$f":"ROW()","v":33},{"$f":"C33","v":0},{"$f":"ROUND(K33,0)","v":0},{"$f":"K33-L33","v":0},{"$f":"ABS(M33)*L$18+L33","v":0},1,{"$f":"O33+COUNTIF($O$23:O33,O33)-1","v":8},{"$f":"IF(P33<=ABS(Q$36),IF(M33<0,-1,1),0)","v":0},{"$f":"Q33+L33","v":0}]
["   Reimbursement of Rent ",null,null,null,null,null,null,null,"RentReimbur",{"$f":"ROW()","v":34},{"$f":"C34","v":0},{"$f":"ROUND(K34,0)","v":0},{"$f":"K34-L34","v":0},{"$f":"ABS(M34)*L$18+L34","v":0},1,{"$f":"O34+COUNTIF($O$23:O34,O34)-1","v":9},{"$f":"IF(P34<=ABS(Q$36),IF(M34<0,-1,1),0)","v":0},{"$f":"Q34+L34","v":0}]
["   Other Income (Note 1)",null,{"$f":"IF('Annex 1'!$C$27=\"No\",+'Statement 6_Others'!D257,0)","v":0},{"$f":"IF('Annex 1'!$C$27=\"No\",+'Statement 6_Others'!H257,0)","v":0},"Per Statement 6 (item 5)",null,null,null,"OthersNoBreakdown",{"$f":"ROW()","v":35},{"$f":"C35","v":0},{"$f":"ROUND(K35,0)","v":0},null,null,null,null,null,{"$f":"Q35+L35","v":0}]
["TOTAL INCOME (a)",null,{"$f":"SUM(C28:C35)","v":0},{"$f":"SUM(D28:D35)","v":0},null,null,null,null,"TotalIncome",{"$f":"ROW()","v":36},{"$f":"SUM(K23:K25,K29:K35)-K27","v":0},{"$f":"SUM(L23:L25,L29:L35)-L27","v":0},{"$f":"ROUND(SUM(M23:M35),2)","v":0},null,null,null,{"$f":"R75-L36","v":0},{"$f":"SUM(R23:R25,R29:R35,-R27)","v":0}]
["EXPENDITURE (Note 2)"]
["Salaries "]
["- Teaching Staff (including Principal)",null,null,null,null,null,null,null,"Salary_T",{"$f":"ROW()","v":39},{"$f":"C39","v":0},{"$f":"INT(K39)","v":0},{"$f":"ROUND(K39,2)-L39","v":0},{"$f":"M39*L$18+L39","v":0},{"$f":"RANK(N39,$N$39:$N$61)","v":1},{"$f":"O39+COUNTIF($O$39:O39,O39)-1","v":1},{"$f":"IF(P39<=Q$62,1,0)","v":0},{"$f":"Q39+L39","v":0}]
["- Non-teaching Staff",null,null,null,null,null,null,null,"Salary_NT",{"$f":"ROW()","v":40},{"$f":"C40","v":0},0,{"$f":"ROUND(K40,2)-L40","v":0},{"$f":"M40*L$18+L40","v":0},{"$f":"RANK(N40,$N$39:$N$61)","v":1},{"$f":"O40+COUNTIF($O$39:O40,O40)-1","v":2},{"$f":"IF(P40<=Q$62,1,0)","v":0},0]
["Employer's Contribution to Provident Fund Scheme"]
["- Teaching Staff (including Principal)",null,null,null,null,null,null,null,"PFund_T",{"$f":"ROW()","v":42},{"$f":"C42","v":0},{"$f":"INT(K42)","v":0},{"$f":"ROUND(K42,2)-L42","v":0},{"$f":"M42*L$18+L42","v":0},{"$f":"RANK(N42,$N$39:$N$61)","v":1},{"$f":"O42+COUNTIF($O$39:O42,O42)-1","v":3},{"$f":"IF(P42<=Q$62,1,0)","v":0},{"$f":"Q42+L42","v":0}]
["- Non-teaching Staff",null,null,null,null,null,null,null,"PFund_NT",{"$f":"ROW()","v":43},0,0,0,{"$f":"M43*L$18+L43","v":0},1,{"$f":"O43+COUNTIF($O$39:O43,O43)-1","v":4},0,0]
["Severance Pay/Long-service Pay"]
["- Teaching Staff (including Principal)",null,null,null,null,null,null,null,"LongServicePay_T",{"$f":"ROW()","v":45},0,0,0,{"$f":"M45*L$18+L45","v":0},1,{"$f":"O45+COUNTIF($O$39:O45,O45)-1","v":5},0,0]
["- Non-teaching Staff",null,null,null,null,null,null,null,"LongServicePay_NT",{"$f":"ROW()","v":46},0,0,0,0,1,{"$f":"O46+COUNTIF($O$39:O46,O46)-1","v":6},0,0]
["Supervisor's Remuneration",null,null,null,null,null,null,null,"SupervisorPay",{"$f":"ROW()","v":47},0,0,0,0,1,{"$f":"O47+COUNTIF($O$39:O47,O47)-1","v":7},0,0]
["Government Rent",null,null,null,null,null,null,null,"GovRent",{"$f":"ROW()","v":48},0,0,0,0,1,{"$f":"O48+COUNTIF($O$39:O48,O48)-1","v":8},0,0]
["Rates",null,null,null,null,null,null,null,"Rates",{"$f":"ROW()","v":49},0,0,0,0,1,{"$f":"O49+COUNTIF($O$39:O49,O49)-1","v":9},0,0]
["Rent",null,null,null,null,null,null,null,"Rental",{"$f":"ROW()","v":50},0,0,0,0,1,{"$f":"O50+COUNTIF($O$39:O50,O50)-1","v":10},0,0]
["Depreciation ",null,null,null,"Per Statement 6",null,null,null,null,null,0,0,0,0,1]
["- School Premises",null,{"$f":"IF('Annex 1'!$C$27=\"NO\",+'Statement 6_FA'!C32,0)","v":0},null,"(item 1)",null,null,null,"DeprecPremises",{"$f":"ROW()","v":52},{"$f":"C52","v":0},{"$f":"ROUND(K52,0)","v":0},null,null,null,null,null,0]
["- Furniture/Equipment/Fixtures/Fittings",null,{"$f":"IF('Annex 1'!$C$27=\"NO\",+'Statement 6_FA'!E32,0)","v":0},null,null,null,null,null,"DeprecFurniture",{"$f":"ROW()","v":53},{"$f":"C53","v":0},{"$f":"ROUND(K53,0)","v":0},null,null,null,null,null,0]
["- Computer Hardware and Software",null,{"$f":"IF('Annex 1'!$C$27=\"NO\",+'Statement 6_FA'!G32,0)","v":0},null,null,null,null,null,"DeprecComputer",{"$f":"ROW()","v":54},{"$f":"C54","v":0},{"$f":"ROUND(K54,0)","v":0},null,null,null,null,null,0]
["- Others",null,{"$f":"IF('Annex 1'!$C$27=\"NO\",+'Statement 6_FA'!AC32-SUM('Statement 6_FA'!C32:G32),0)","v":0},null,null,null,null,null,"DeprecOthers",{"$f":"ROW()","v":55},{"$f":"C55","v":0},{"$f":"ROUND(K55,0)","v":0},null,null,null,null,null,0]
["Major Repairs and Maintenance (for items costing $8,000",null,null,null,null,null,null,null,"MajorRepairs",{"$f":"ROW()","v":56},0,0,0,{"$f":"M56*L$18+L56","v":0},1,{"$f":"O56+COUNTIF($O$39:O56,O56)-1","v":12},0,0]
["       or above each)"]
["Minor Repairs and Maintenance (for items costing below",null,null,null,null,null,null,null,"MinorRepairs",{"$f":"ROW()","v":58},0,0,0,{"$f":"M58*L$18+L58","v":0},1,{"$f":"O58+COUNTIF($O$39:O58,O58)-1","v":13},0,0]
["   $8,000 each)"]
["Audit Fee",null,null,null,null,null,null,null,"AuditFee",{"$f":"ROW()","v":60},0,0,0,{"$f":"M60*L$18+L60","v":0},1,{"$f":"O60+COUNTIF($O$39:O60,O60)-1","v":14},0,0]
["Other Expenditure (Note 3)",null,{"$f":"IF('Annex 1'!$C$27=\"NO\",+'Statement 6_Others'!D135,0)","v":0},{"$f":"IF('Annex 1'!$C$27=\"NO\",+'Statement 6_Others'!H135,0)","v":0},"Per Statement 6 (item 3)",null,null,null,null,null,{"$f":"C61","v":0},{"$f":"ROUND(K61,0)","v":0},null,null,null,null,null,0]
["TOTAL EXPENDITURE (b)",null,{"$f":"SUM(C39:C61)","v":0},{"$f":"SUM(D39:D61)","v":0},null,null,null,null,"TotalExpense",{"$f":"ROW()","v":62},{"$f":"SUM(K39:K61)","v":0},{"$f":"SUM(L39:L61)","v":0},{"$f":"SUM(M39:M61)","v":0},null,null,null,{"$f":"R78-L62","v":0},{"$f":"SUM(R39:R61)","v":0}]
[]
[]
[null,null,null,null,"(to be continued)"]
["- 4 -"]
[]
[]
[]
[]
["Statement 1"]
[null,null,null,null,"(Page 2 of 2)"]
[]
[{"$f":"A8","v":"Name of School : ________________________________________________________________________"},null,null,null,null,null,null,null,null,null,"Total Income"]
[{"$f":"A9","v":""},null,null,null,null,null,null,null,null,null,{"$f":"C36","v":0},{"$f":"ROUND(K75,0)","v":0},{"$f":"K75-L75","v":0},{"$f":"ABS(M75)*L$18+L75","v":0},{"$f":"RANK(N75,N$75:N$78)","v":1},{"$f":"O75+COUNTIF(O$75:O75,O75)-1","v":1},{"$f":"IF(P75<=ABS(Q$80),IF(M75<0,-1,1),0)","v":0},{"$f":"Q75+L75","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,"Total Expenditure"]
[null,null,"Current","Previous","Remarks",null,null,null,null,null,{"$f":"C62","v":0},{"$f":"ROUND(K78,0)","v":0},{"$f":"K78-L78","v":0},{"$f":"ABS(M78)*L$18+L78","v":0},{"$f":"RANK(N78,N$75:N$78)","v":1},{"$f":"O78+COUNTIF(O$75:O78,O78)-1","v":2},{"$f":"IF(P78<=ABS(Q$80),IF(M78<0,-1,1),0)","v":0},{"$f":"Q78+L78","v":0}]
[null,null,"Year","Year","(or Notes)"]
[null,"$","$","$",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R82-L75+L78","v":0}]
[]
["Surplus/(Deficit) from the operation [(a) – (b)]",null,{"$f":"C36-C62","v":0},{"$f":"D36-D62","v":0},null,null,null,null,null,null,{"$f":"C82","v":0},{"$f":"INT(K82)","v":0},{"$f":"ROUND(K82,2)-L82","v":0},{"$f":"M82*L$18+L82","v":0},{"$f":"RANK(N82,N$82:N$88)","v":1},{"$f":"O82+COUNTIF(O$82:O82,O82)-1","v":1},{"$f":"IF(P82<=ABS(Q$90),1,0)","v":0},{"$f":"Q82+L82","v":0}]
["Profit/(Loss) from Trading Operations (Note 4)",null,{"$f":"IF('Annex 1'!$C$27=\"NO\",'Statement 4'!AS40,0)","v":0},null,"Per Statement 4",null,null,null,"SurplusDefTA",{"$f":"ROW()","v":83},{"$f":"C83","v":0},{"$f":"ROUND(K83,0)","v":0},null,null,null,null,null,{"$f":"Q83+L83","v":0}]
["Donation Income (Note 5)",null,{"$f":"IF('Annex 1'!$C$27=\"NO\",'Statement 5'!B40,0)","v":0},{"$f":"IF('Annex 1'!$C$27=\"NO\",'Statement 5'!C40,0)","v":0},"Per Statement 5",null,null,null,"DonationsReceived",{"$f":"ROW()","v":84},0,{"$f":"ROUND(K84,0)","v":0},null,null,null,null,null,0]
["SURPLUS/(DEFICIT) FOR THE YEAR",null,{"$f":"SUM(C82:C84)","v":0},{"$f":"SUM(D82:D84)","v":0}," "]
["ACCUMULATED SURPLUS/(DEFICIT) BROUGHT \n   FORWARD FROM PREVIOUS YEAR",null,{"$f":"+D90","v":0},null," ",null,null,null,null,null,0,{"$f":"ROUND(K86,0)","v":0},null,null,null,null,null,0]
["PRIOR YEAR ADJUSTMENT (Please specify the nature)",null,null,null,null,null,null,null,{"$f":"Interim!FW1","v":"PriorYearAdj"},{"$f":"ROW()","v":87},0,{"$f":"INT(K87)","v":0},{"$f":"ROUND(K87,2)-L87","v":0},{"$f":"M87*L$18+L87","v":0},{"$f":"RANK(N87,N$82:N$88)","v":1},{"$f":"O87+COUNTIF(O$82:O87,O87)-1","v":2},{"$f":"IF(P87<=ABS(Q$90),1,0)","v":0},0]
["TRANSFER TO/(FROM) RESERVE (Note 6)",null,{"$f":"IF('Annex 1'!$C$27=\"NO\",+'Statement 6_Others'!D275,0)","v":0},{"$f":"IF('Annex 1'!$C$27=\"NO\",+'Statement 6_Others'!H275,0)","v":0},"Per Statement 6 (item 6)",null,null,null,null,null,0,{"$f":"ROUND(K88,0)","v":0},null,null,null,null,null,0]
[null,null,null,null," "]
["ACCUMULATED SURPLUS/(DEFICIT) CARRIED\n   FORWARD TO NEXT YEAR",null,{"$f":"SUM(C85:C87)-SUM(C88)","v":0},{"$f":"SUM(D85:D87)-SUM(D88)","v":0}," ",null,null,null,null,null,{"$f":"SUM(K82:K89)","v":0},{"$f":"SUM(L82:L89)","v":0},{"$f":"SUM(M82:M89)","v":0},null,null,null,{"$f":"ROUND(C90,0)-L90","v":0},{"$f":"SUM(R82:R89)","v":0}]
[null,null,null,null," "]
[]
["Note"]
["1.  Please provide breakdowns for \"Other Income\" in Statement 6."]
[]
["2.  Please observe the guiding principles on scope of expenditure at Annex 3."]
[]
["3.  Please provide breakdowns for \"Other Expenditure\" in Statement 6."]
[]
["4.  For KGs with trading operations such as sale of school items and provision of paid services, please provide details of such income and corresponding costs in Statement 4."]
[]
["5.  For KGs with donations received, please provide details of income from donation and corresponding expenditure in Statement 5."]
[]
["6. Please specify the nature of surplus transfer to/(from) reserve e.g. school development for educational purpose in Statement 6."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["- 5 -"]

{"sheet":"Statement 1A","index":14,"n_rows":143,"n_cols":31,"rows_kept":143,"cut":false,"hidden":false,"merged":[[1,0,1,5],[112,0,112,5],[108,0,108,4],[85,1,85,3],[19,0,21,0],[10,3,10,5],[83,0,85,0],[83,1,83,3],[19,4,21,4],[19,5,21,5],[86,0,88,0],[16,1,16,3],[86,4,88,4],[18,1,18,3],[17,1,17,3],[14,0,14,5],[4,0,4,5],[5,0,5,5],[71,0,71,5],[142,0,142,5],[77,0,77,5],[13,0,13,5],[110,0,110,4],[106,0,106,4],[102,0,102,4],[104,0,104,4],[84,1,84,3],[86,5,88,5]]}
[]
["Statement 1A"]
[null,null,null,null,null,"(Page 1 of 2)"]
[]
["For KGs/KG-cum-CCCs redeeming voucher subsidy under PEVS with operating classes of both local and non-local curriculum"]
[{"$f":"IF('Annex 1'!C27='Annex 1'!$E$27,\"(For those KGs/KG-cum-CCCs redeeming voucher subsidy under PEVS and operating local curriculum only, please complete Statement 1 instead.) \",\"\")","v":""}]
[]
[{"$f":"'School Name'!A4","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"'School Name'!A5","v":""}]
[]
[{"$f":"'Statement 1'!A11","v":"School type :  *KG / KG-cum-CCC"},null,null,{"$f":"IF(AND('Annex 1'!C19=\"\"),\"[*Please delete whichever is inappropriate.]\",\"\")","v":"[*Please delete whichever is inappropriate.]"}]
[]
[]
[" INCOME AND EXPENDITURE ACCOUNT"]
[{"$f":"'Statement 1'!A15","v":"FOR THE YEAR ENDED ______________________________"}]
[]
[null,"Current",null,null,"Previous","Remarks"]
[null,"Year",null,null,"Year","(or Notes)"]
[null,"$",null,null,"$",null,null,null,null,null,null,null,null,null,"maximum",{"$f":"MAX(P22:P522)*200","v":0},null,null,null,null,null,null,null,"maximum",{"$f":"MAX(Y22:Y522)*200","v":0}]
[null,"Local ","Non-Local ",null,"Total"]
[null,"Curriculum","Curriculum","Total",null,null,null,null,null,null,null,null,null,null,null,"Local Curriculum",null,null,null,null,null,null,null,null,"Non-Local Curriculum"]
[null,"Classes","Classes",null,null,null,null,null,null,null,null,null,null,null,"Original","Integer","Decimal","Fake No.","Rank","Adj. Rank","Adjustment","Final",null,"Original","Integer","Decimal","Fake No.","Rank","Adj. Rank","Adjustment","Final"]
["INCOME"]
["   School Fees",0,0]
["   - from parents",null,null,{"$f":"B25+C25","v":0},null," ",null,null,"FeeIncomeParent",{"$f":"ROW()","v":25},null,null,null,null,{"$f":"B25","v":0},{"$f":"ROUND(O25,0)","v":0},{"$f":"O25-P25","v":0},{"$f":"ABS(Q25)*P$19+P25","v":0},{"$f":"RANK(R25,R$25:R$36)","v":1},{"$f":"S25+COUNTIF(S$25:S25,S25)-1","v":1},{"$f":"IF(T25<=ABS(U$38),IF(Q25<0,-1,1),0)","v":0},{"$f":"U25+P25","v":0},null,{"$f":"C25","v":0},{"$f":"ROUND(X25,0)","v":0},{"$f":"X25-Y25","v":0},{"$f":"ABS(Z25)*Y$19+Y25","v":0},{"$f":"RANK(AA25,AA$25:AA$36)","v":1},{"$f":"AB25+COUNTIF(AB$25:AB25,AB25)-1","v":1},{"$f":"IF(AC25<=ABS(AD$38),IF(Z25<0,-1,1),0)","v":0},{"$f":"AD25+Y25","v":0}]
["   - from PEVS",null,null,{"$f":"B26+C26","v":0},null," ",null,null,"FeeIncomePEVS",{"$f":"ROW()","v":26},null,null,null,null,{"$f":"B26","v":0},{"$f":"ROUND(O26,0)","v":0},{"$f":"O26-P26","v":0},{"$f":"ABS(Q26)*P$19+P26","v":0},{"$f":"RANK(R26,R$25:R$36)","v":1},{"$f":"S26+COUNTIF(S$25:S26,S26)-1","v":2},{"$f":"IF(T26<=ABS(U$38),IF(Q26<0,-1,1),0)","v":0},{"$f":"U26+P26","v":0},null,{"$f":"C26","v":0},{"$f":"ROUND(X26,0)","v":0},{"$f":"X26-Y26","v":0},{"$f":"ABS(Z26)*Y$19+Y26","v":0},{"$f":"RANK(AA26,AA$25:AA$36)","v":1},{"$f":"AB26+COUNTIF(AB$25:AB26,AB26)-1","v":2},{"$f":"IF(AC26<=ABS(AD$38),IF(Z26<0,-1,1),0)","v":0},{"$f":"AD26+Y26","v":0}]
["   - from Kindergarten and Child Care Centre Fee ",null,null,{"$f":"B27+C27","v":0},null," ",null,null,"FeeIncomeKCFRS",{"$f":"ROW()","v":27},null,null,null,null,{"$f":"B27","v":0},{"$f":"ROUND(O27,0)","v":0},{"$f":"O27-P27","v":0},{"$f":"ABS(Q27)*P$19+P27","v":0},{"$f":"RANK(R27,R$25:R$36)","v":1},{"$f":"S27+COUNTIF(S$25:S27,S27)-1","v":3},{"$f":"IF(T27<=ABS(U$38),IF(Q27<0,-1,1),0)","v":0},{"$f":"U27+P27","v":0},null,{"$f":"C27","v":0},{"$f":"ROUND(X27,0)","v":0},{"$f":"X27-Y27","v":0},{"$f":"ABS(Z27)*Y$19+Y27","v":0},{"$f":"RANK(AA27,AA$25:AA$36)","v":1},{"$f":"AB27+COUNTIF(AB$25:AB27,AB27)-1","v":3},{"$f":"IF(AC27<=ABS(AD$38),IF(Z27<0,-1,1),0)","v":0},{"$f":"AD27+Y27","v":0}]
["     Remission Scheme",null,null,null,null," "]
["    Less : Fee Remission (financed by school)",null,null,{"$f":"B29+C29","v":0},null," ",null,null,"FeeRemssion",{"$f":"ROW()","v":29},null,null,null,null,{"$f":"B29","v":0},{"$f":"ROUND(O29,0)","v":0},{"$f":"O29-P29","v":0},{"$f":"ABS(Q29)*P$19+P29","v":0},{"$f":"RANK(R29,R$25:R$36)","v":1},{"$f":"S29+COUNTIF(S$25:S29,S29)-1","v":4},{"$f":"IF(T29<=ABS(U$38),IF(Q29<0,-1,1),0)","v":0},{"$f":"U29+P29","v":0},null,{"$f":"C29","v":0},{"$f":"ROUND(X29,0)","v":0},{"$f":"X29-Y29","v":0},{"$f":"ABS(Z29)*Y$19+Y29","v":0},{"$f":"RANK(AA29,AA$25:AA$36)","v":1},{"$f":"AB29+COUNTIF(AB$25:AB29,AB29)-1","v":4},{"$f":"IF(AC29<=ABS(AD$38),IF(Z29<0,-1,1),0)","v":0},{"$f":"AD29+Y29","v":0}]
[null,{"$f":"SUM(B25:B27)-B29","v":0},{"$f":"SUM(C25:C27)-C29","v":0},{"$f":"SUM(D25:D27)-D29","v":0},{"$f":"SUM(E25:E27)-E29","v":0}," "]
["   Subsidy received under the ",null,null,{"$f":"B31+C31","v":0},null,"Per Statement 3",null,null,"KCSS",{"$f":"ROW()","v":31},null,null,null,null,{"$f":"B31","v":0},{"$f":"ROUND(O31,0)","v":0},{"$f":"O31-P31","v":0},{"$f":"ABS(Q31)*P$19+P31","v":0},{"$f":"RANK(R31,R$25:R$36)","v":1},{"$f":"S31+COUNTIF(S$25:S31,S31)-1","v":5},{"$f":"IF(T31<=ABS(U$38),IF(Q31<0,-1,1),0)","v":0},{"$f":"U31+P31","v":0},null,{"$f":"C31","v":0},{"$f":"ROUND(X31,0)","v":0},{"$f":"X31-Y31","v":0},{"$f":"ABS(Z31)*Y$19+Y31","v":0},{"$f":"RANK(AA31,AA$25:AA$36)","v":1},{"$f":"AB31+COUNTIF(AB$25:AB31,AB31)-1","v":5},{"$f":"IF(AC31<=ABS(AD$38),IF(Z31<0,-1,1),0)","v":0},{"$f":"AD31+Y31","v":0}]
["   Child Care Centre Subsidy Scheme ",null,null,null,null," "]
["   Subsidy for Manpower Enhancement",null,null,{"$f":"B33+C33","v":0},null,"Per Statement 3",null,null,"SME",{"$f":"ROW()","v":33},null,null,null,null,{"$f":"B33","v":0},{"$f":"ROUND(O33,0)","v":0},{"$f":"O33-P33","v":0},{"$f":"ABS(Q33)*P$19+P33","v":0},{"$f":"RANK(R33,R$25:R$36)","v":1},{"$f":"S33+COUNTIF(S$25:S33,S33)-1","v":6},{"$f":"IF(T33<=ABS(U$38),IF(Q33<0,-1,1),0)","v":0},{"$f":"U33+P33","v":0},null,{"$f":"C33","v":0},{"$f":"ROUND(X33,0)","v":0},{"$f":"X33-Y33","v":0},{"$f":"ABS(Z33)*Y$19+Y33","v":0},{"$f":"RANK(AA33,AA$25:AA$36)","v":1},{"$f":"AB33+COUNTIF(AB$25:AB33,AB33)-1","v":6},{"$f":"IF(AC33<=ABS(AD$38),IF(Z33<0,-1,1),0)","v":0},{"$f":"AD33+Y33","v":0}]
["   Reimbursement of Government Rent",null,null,{"$f":"B34+C34","v":0},null," ",null,null,"GovRentReimbur",{"$f":"ROW()","v":34},null,null,null,null,{"$f":"B34","v":0},{"$f":"ROUND(O34,0)","v":0},{"$f":"O34-P34","v":0},{"$f":"ABS(Q34)*P$19+P34","v":0},{"$f":"RANK(R34,R$25:R$36)","v":1},{"$f":"S34+COUNTIF(S$25:S34,S34)-1","v":7},{"$f":"IF(T34<=ABS(U$38),IF(Q34<0,-1,1),0)","v":0},{"$f":"U34+P34","v":0},null,{"$f":"C34","v":0},{"$f":"ROUND(X34,0)","v":0},{"$f":"X34-Y34","v":0},{"$f":"ABS(Z34)*Y$19+Y34","v":0},{"$f":"RANK(AA34,AA$25:AA$36)","v":1},{"$f":"AB34+COUNTIF(AB$25:AB34,AB34)-1","v":7},{"$f":"IF(AC34<=ABS(AD$38),IF(Z34<0,-1,1),0)","v":0},{"$f":"AD34+Y34","v":0}]
["   Reimbursement of Rates",null,null,{"$f":"B35+C35","v":0},null," ",null,null,"RatesReimbur",{"$f":"ROW()","v":35},null,null,null,null,{"$f":"B35","v":0},{"$f":"ROUND(O35,0)","v":0},{"$f":"O35-P35","v":0},{"$f":"ABS(Q35)*P$19+P35","v":0},{"$f":"RANK(R35,R$25:R$36)","v":1},{"$f":"S35+COUNTIF(S$25:S35,S35)-1","v":8},{"$f":"IF(T35<=ABS(U$38),IF(Q35<0,-1,1),0)","v":0},{"$f":"U35+P35","v":0},null,{"$f":"C35","v":0},{"$f":"ROUND(X35,0)","v":0},{"$f":"X35-Y35","v":0},{"$f":"ABS(Z35)*Y$19+Y35","v":0},{"$f":"RANK(AA35,AA$25:AA$36)","v":1},{"$f":"AB35+COUNTIF(AB$25:AB35,AB35)-1","v":8},{"$f":"IF(AC35<=ABS(AD$38),IF(Z35<0,-1,1),0)","v":0},{"$f":"AD35+Y35","v":0}]
["   Reimbursement of Rent ",null,null,{"$f":"B36+C36","v":0},null," ",null,null,"RentReimbur",{"$f":"ROW()","v":36},null,null,null,null,{"$f":"B36","v":0},{"$f":"ROUND(O36,0)","v":0},{"$f":"O36-P36","v":0},{"$f":"ABS(Q36)*P$19+P36","v":0},{"$f":"RANK(R36,R$25:R$36)","v":1},{"$f":"S36+COUNTIF(S$25:S36,S36)-1","v":9},{"$f":"IF(T36<=ABS(U$38),IF(Q36<0,-1,1),0)","v":0},{"$f":"U36+P36","v":0},null,{"$f":"C36","v":0},{"$f":"ROUND(X36,0)","v":0},{"$f":"X36-Y36","v":0},{"$f":"ABS(Z36)*Y$19+Y36","v":0},{"$f":"RANK(AA36,AA$25:AA$36)","v":1},{"$f":"AB36+COUNTIF(AB$25:AB36,AB36)-1","v":9},{"$f":"IF(AC36<=ABS(AD$38),IF(Z36<0,-1,1),0)","v":0},{"$f":"AD36+Y36","v":0}]
["   Other Income (Note 1)",{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_Others'!D257,0)","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_Others'!F257,0)","v":0},{"$f":"B37+C37","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_Others'!H257,0)","v":0},"Per Statement 6 (item 5)",null,null,"OthersNoBreakdown",{"$f":"ROW()","v":37},null,null,null,null,{"$f":"B37","v":0},{"$f":"ROUND(O37,0)","v":0},null,null,null,null,null,{"$f":"U37+P37","v":0},null,{"$f":"C37","v":0},{"$f":"ROUND(X37,0)","v":0},null,null,null,null,null,{"$f":"AD37+Y37","v":0}]
["TOTAL INCOME (a)",{"$f":"SUM(B30:B37)","v":0},{"$f":"SUM(C30:C37)","v":0},{"$f":"SUM(D30:D37)","v":0},{"$f":"SUM(E30:E37)","v":0}," ",null,null,"TotalIncome",{"$f":"ROW()","v":38},null,null,null,null,{"$f":"SUM(O25:O27,O31:O37)-O29","v":0},{"$f":"SUM(P25:P27,P31:P37)-P29","v":0},{"$f":"ROUND(SUM(Q25:Q37),2)","v":0},null,null,null,{"$f":"V85-P38","v":0},{"$f":"SUM(V25:V27,V31:V37,-V29)","v":0},null,{"$f":"SUM(X25:X27,X31:X37)-X29","v":0},{"$f":"SUM(Y25:Y27,Y31:Y37)-Y29","v":0},{"$f":"ROUND(SUM(Z25:Z37),2)","v":0},null,null,null,{"$f":"AE85-Y38","v":0},{"$f":"SUM(AE25:AE27,AE31:AE37,-AE29)","v":0}]
["EXPENDITURE (Note 2)",null,null,null,null," "]
["Salaries ",null,null,null,null," "]
["- Teaching Staff (including Principal)",null,null,{"$f":"B41+C41","v":0},null,null,null,null,"Salary_T",{"$f":"ROW()","v":41},null,null,null,null,{"$f":"B41","v":0},{"$f":"INT(O41)","v":0},{"$f":"ROUND(O41,2)-P41","v":0},{"$f":"Q41*P$19+P41","v":0},{"$f":"RANK(R41,$R$41:$R$63)","v":1},{"$f":"S41+COUNTIF($S$41:S41,S41)-1","v":1},{"$f":"IF(T41<=U$65,1,0)","v":0},{"$f":"U41+P41","v":0},null,{"$f":"C41","v":0},{"$f":"INT(X41)","v":0},{"$f":"ROUND(X41,2)-Y41","v":0},{"$f":"Z41*Y$19+Y41","v":0},{"$f":"RANK(AA41,AA$41:AA$63)","v":1},{"$f":"AB41+COUNTIF(AB$41:AB41,AB41)-1","v":1},{"$f":"IF(AC41<=AD$65,1,0)","v":0},{"$f":"AD41+Y41","v":0}]
["- Non-teaching Staff",null,null,{"$f":"B42+C42","v":0},null," ",null,null,"Salary_NT",{"$f":"ROW()","v":42},null,null,null,null,{"$f":"B42","v":0},{"$f":"INT(O42)","v":0},{"$f":"ROUND(O42,2)-P42","v":0},{"$f":"Q42*P$19+P42","v":0},{"$f":"RANK(R42,$R$41:$R$63)","v":1},{"$f":"S42+COUNTIF($S$41:S42,S42)-1","v":2},{"$f":"IF(T42<=U$65,1,0)","v":0},{"$f":"U42+P42","v":0},null,{"$f":"C42","v":0},{"$f":"INT(X42)","v":0},{"$f":"ROUND(X42,2)-Y42","v":0},{"$f":"Z42*Y$19+Y42","v":0},{"$f":"RANK(AA42,AA$41:AA$63)","v":1},{"$f":"AB42+COUNTIF(AB$41:AB42,AB42)-1","v":2},{"$f":"IF(AC42<=AD$65,1,0)","v":0},{"$f":"AD42+Y42","v":0}]
["Employer's Contribution to Provident Fund Scheme",null,null,null,null," "]
["- Teaching Staff (including Principal)",null,null,{"$f":"B44+C44","v":0},null,null,null,null,"PFund_T",{"$f":"ROW()","v":44},null,null,null,null,{"$f":"B44","v":0},{"$f":"INT(O44)","v":0},{"$f":"ROUND(O44,2)-P44","v":0},{"$f":"Q44*P$19+P44","v":0},{"$f":"RANK(R44,$R$41:$R$63)","v":1},{"$f":"S44+COUNTIF($S$41:S44,S44)-1","v":3},{"$f":"IF(T44<=U$65,1,0)","v":0},{"$f":"U44+P44","v":0},null,{"$f":"C44","v":0},{"$f":"INT(X44)","v":0},{"$f":"ROUND(X44,2)-Y44","v":0},{"$f":"Z44*Y$19+Y44","v":0},{"$f":"RANK(AA44,AA$41:AA$63)","v":1},{"$f":"AB44+COUNTIF(AB$41:AB44,AB44)-1","v":3},{"$f":"IF(AC44<=AD$65,1,0)","v":0},{"$f":"AD44+Y44","v":0}]
["- Non-teaching Staff",null,null,{"$f":"B45+C45","v":0},null," ",null,null,"PFund_NT",{"$f":"ROW()","v":45},null,null,null,null,{"$f":"B45","v":0},{"$f":"INT(O45)","v":0},{"$f":"ROUND(O45,2)-P45","v":0},{"$f":"Q45*P$19+P45","v":0},{"$f":"RANK(R45,$R$41:$R$63)","v":1},{"$f":"S45+COUNTIF($S$41:S45,S45)-1","v":4},0,{"$f":"U45+P45","v":0},null,{"$f":"C45","v":0},{"$f":"INT(X45)","v":0},{"$f":"ROUND(X45,2)-Y45","v":0},{"$f":"Z45*Y$19+Y45","v":0},{"$f":"RANK(AA45,AA$41:AA$63)","v":1},{"$f":"AB45+COUNTIF(AB$41:AB45,AB45)-1","v":4},0,{"$f":"AD45+Y45","v":0}]
["Severance Pay/Long-service Pay",null,null,null,null," "]
["- Teaching Staff (including Principal)",null,null,{"$f":"B47+C47","v":0},null," ",null,null,"LongServicePay_T",{"$f":"ROW()","v":47},null,null,null,null,{"$f":"B47","v":0},{"$f":"INT(O47)","v":0},{"$f":"ROUND(O47,2)-P47","v":0},{"$f":"Q47*P$19+P47","v":0},{"$f":"RANK(R47,$R$41:$R$63)","v":1},{"$f":"S47+COUNTIF($S$41:S47,S47)-1","v":5},0,{"$f":"U47+P47","v":0},null,{"$f":"C47","v":0},{"$f":"INT(X47)","v":0},{"$f":"ROUND(X47,2)-Y47","v":0},{"$f":"Z47*Y$19+Y47","v":0},{"$f":"RANK(AA47,AA$41:AA$63)","v":1},{"$f":"AB47+COUNTIF(AB$41:AB47,AB47)-1","v":5},0,{"$f":"AD47+Y47","v":0}]
["- Non-teaching Staff",null,null,0,null," ",null,null,"LongServicePay_NT",{"$f":"ROW()","v":48},null,null,null,null,0,0,0,0,1,{"$f":"S48+COUNTIF($S$41:S48,S48)-1","v":6},0,0,null,0,0,0,0,1,{"$f":"AB48+COUNTIF(AB$41:AB48,AB48)-1","v":6},0,0]
["Supervisor's Remuneration",null,null,0,null," ",null,null,"SupervisorPay",{"$f":"ROW()","v":49},null,null,null,null,0,0,0,0,1,{"$f":"S49+COUNTIF($S$41:S49,S49)-1","v":7},0,0,null,0,0,0,0,1,{"$f":"AB49+COUNTIF(AB$41:AB49,AB49)-1","v":7},0,0]
["Government Rent",null,null,0,null," ",null,null,"GovRent",{"$f":"ROW()","v":50},null,null,null,null,0,0,0,0,1,{"$f":"S50+COUNTIF($S$41:S50,S50)-1","v":8},0,0,null,0,0,0,0,1,{"$f":"AB50+COUNTIF(AB$41:AB50,AB50)-1","v":8},0,0]
["Rates",null,null,0,null," ",null,null,"Rates",{"$f":"ROW()","v":51},null,null,null,null,0,0,0,0,1,{"$f":"S51+COUNTIF($S$41:S51,S51)-1","v":9},0,0,null,0,0,0,0,1,{"$f":"AB51+COUNTIF(AB$41:AB51,AB51)-1","v":9},0,0]
["Rent",null,null,0,null," ",null,null,"Rental",{"$f":"ROW()","v":52},null,null,null,null,0,0,0,0,1,{"$f":"S52+COUNTIF($S$41:S52,S52)-1","v":10},0,0,null,0,0,0,0,1,{"$f":"AB52+COUNTIF(AB$41:AB52,AB52)-1","v":10},0,0]
["Depreciation ",null,null,null,null,"Per Statement 6"]
["- School Premises",null,{"$f":"+D54-B54","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_FA'!C32,0)","v":0},null,"(item 1)",null,null,"DeprecPremises",{"$f":"ROW()","v":54},null,null,null,null,{"$f":"B54","v":0},{"$f":"INT(O54)","v":0},{"$f":"ROUND(O54,2)-P54","v":0},{"$f":"Q54*P$19+P54","v":0},{"$f":"RANK(R54,$R$41:$R$63)","v":1},{"$f":"S54+COUNTIF($S$41:S54,S54)-1","v":11},0,{"$f":"U54+P54","v":0},null,{"$f":"C54","v":0},{"$f":"INT(X54)","v":0},{"$f":"ROUND(X54,2)-Y54","v":0},{"$f":"Z54*Y$19+Y54","v":0},{"$f":"RANK(AA54,AA$41:AA$63)","v":1},{"$f":"AB54+COUNTIF(AB$41:AB54,AB54)-1","v":11},0,{"$f":"AD54+Y54","v":0}]
["- Furniture/Equipment/Fixtures/Fittings",null,{"$f":"+D55-B55","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_FA'!E32,0)","v":0},null," ",null,null,"DeprecFurniture",{"$f":"ROW()","v":55},null,null,null,null,{"$f":"B55","v":0},{"$f":"INT(O55)","v":0},{"$f":"ROUND(O55,2)-P55","v":0},{"$f":"Q55*P$19+P55","v":0},{"$f":"RANK(R55,$R$41:$R$63)","v":1},{"$f":"S55+COUNTIF($S$41:S55,S55)-1","v":12},0,{"$f":"U55+P55","v":0},null,{"$f":"C55","v":0},{"$f":"INT(X55)","v":0},{"$f":"ROUND(X55,2)-Y55","v":0},{"$f":"Z55*Y$19+Y55","v":0},{"$f":"RANK(AA55,AA$41:AA$63)","v":1},{"$f":"AB55+COUNTIF(AB$41:AB55,AB55)-1","v":12},0,{"$f":"AD55+Y55","v":0}]
["- Computer Hardware and Software",null,{"$f":"+D56-B56","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_FA'!G32,0)","v":0},null," ",null,null,"DeprecComputer",{"$f":"ROW()","v":56},null,null,null,null,{"$f":"B56","v":0},{"$f":"INT(O56)","v":0},{"$f":"ROUND(O56,2)-P56","v":0},{"$f":"Q56*P$19+P56","v":0},{"$f":"RANK(R56,$R$41:$R$63)","v":1},{"$f":"S56+COUNTIF($S$41:S56,S56)-1","v":13},0,{"$f":"U56+P56","v":0},null,{"$f":"C56","v":0},{"$f":"INT(X56)","v":0},{"$f":"ROUND(X56,2)-Y56","v":0},{"$f":"Z56*Y$19+Y56","v":0},{"$f":"RANK(AA56,AA$41:AA$63)","v":1},{"$f":"AB56+COUNTIF(AB$41:AB56,AB56)-1","v":13},0,{"$f":"AD56+Y56","v":0}]
["- Others",null,{"$f":"+D57-B57","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_FA'!AC32-SUM('Statement 6_FA'!C32:G32),0)","v":0},null," ",null,null,"DeprecOthers",{"$f":"ROW()","v":57},null,null,null,null,{"$f":"B57","v":0},{"$f":"INT(O57)","v":0},{"$f":"ROUND(O57,2)-P57","v":0},{"$f":"Q57*P$19+P57","v":0},{"$f":"RANK(R57,$R$41:$R$63)","v":1},{"$f":"S57+COUNTIF($S$41:S57,S57)-1","v":14},0,{"$f":"U57+P57","v":0},null,{"$f":"C57","v":0},{"$f":"INT(X57)","v":0},{"$f":"ROUND(X57,2)-Y57","v":0},{"$f":"Z57*Y$19+Y57","v":0},{"$f":"RANK(AA57,AA$41:AA$63)","v":1},{"$f":"AB57+COUNTIF(AB$41:AB57,AB57)-1","v":14},0,{"$f":"AD57+Y57","v":0}]
[]
["Major Repairs and Maintenance (for items costing $8,000",null,null,{"$f":"B59+C59","v":0},null," ",null,null,"MajorRepairs",{"$f":"ROW()","v":59},null,null,null,null,{"$f":"B59","v":0},{"$f":"INT(O59)","v":0},{"$f":"ROUND(O59,2)-P59","v":0},{"$f":"Q59*P$19+P59","v":0},{"$f":"RANK(R59,$R$41:$R$63)","v":1},{"$f":"S59+COUNTIF($S$41:S59,S59)-1","v":15},0,{"$f":"U59+P59","v":0},null,{"$f":"C59","v":0},{"$f":"INT(X59)","v":0},{"$f":"ROUND(X59,2)-Y59","v":0},{"$f":"Z59*Y$19+Y59","v":0},{"$f":"RANK(AA59,AA$41:AA$63)","v":1},{"$f":"AB59+COUNTIF(AB$41:AB59,AB59)-1","v":15},0,{"$f":"AD59+Y59","v":0}]
["       or above each)",null,null,null,null," "]
["Minor Repairs and Maintenance (for items costing below",null,null,{"$f":"B61+C61","v":0},null," ",null,null,"MinorRepairs",{"$f":"ROW()","v":61},null,null,null,null,{"$f":"B61","v":0},{"$f":"INT(O61)","v":0},{"$f":"ROUND(O61,2)-P61","v":0},{"$f":"Q61*P$19+P61","v":0},{"$f":"RANK(R61,$R$41:$R$63)","v":1},{"$f":"S61+COUNTIF($S$41:S61,S61)-1","v":16},0,{"$f":"U61+P61","v":0},null,{"$f":"C61","v":0},{"$f":"INT(X61)","v":0},{"$f":"ROUND(X61,2)-Y61","v":0},{"$f":"Z61*Y$19+Y61","v":0},{"$f":"RANK(AA61,AA$41:AA$63)","v":1},{"$f":"AB61+COUNTIF(AB$41:AB61,AB61)-1","v":16},0,{"$f":"AD61+Y61","v":0}]
["   $8,000 each)",null,null,null,null," "]
["Audit Fee",null,null,{"$f":"B63+C63","v":0},null," ",null,null,"AuditFee",{"$f":"ROW()","v":63},null,null,null,null,{"$f":"B63","v":0},{"$f":"INT(O63)","v":0},{"$f":"ROUND(O63,2)-P63","v":0},{"$f":"Q63*P$19+P63","v":0},{"$f":"RANK(R63,$R$41:$R$63)","v":1},{"$f":"S63+COUNTIF($S$41:S63,S63)-1","v":17},0,{"$f":"U63+P63","v":0},null,{"$f":"C63","v":0},{"$f":"INT(X63)","v":0},{"$f":"ROUND(X63,2)-Y63","v":0},{"$f":"Z63*Y$19+Y63","v":0},{"$f":"RANK(AA63,AA$41:AA$63)","v":1},{"$f":"AB63+COUNTIF(AB$41:AB63,AB63)-1","v":17},0,{"$f":"AD63+Y63","v":0}]
["Other Expenditure (Note 3)",{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_Others'!D135,0)","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_Others'!F135,0)","v":0},{"$f":"B64+C64","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_Others'!H135,0)","v":0},"Per Statement 6 (item 3)",null,null,null,null,null,null,null,null,{"$f":"B64","v":0},{"$f":"ROUND(O64,0)","v":0},null,null,null,null,null,{"$f":"U64+P64","v":0},null,{"$f":"C64","v":0},{"$f":"ROUND(X64,0)","v":0},null,null,null,null,null,{"$f":"AD64+Y64","v":0}]
["TOTAL EXPENDITURE (b)",{"$f":"SUM(B40:B64)","v":0},{"$f":"SUM(C40:C64)","v":0},{"$f":"SUM(D40:D64)","v":0},{"$f":"SUM(E40:E64)","v":0}," ",null,null,"TotalExpense",{"$f":"ROW()","v":65},null,{"$f":"B65-SUM(B53:B64)-SUM(B40:B66)","v":0},{"$f":"C65-SUM(C53:C64)-SUM(C40:C66)","v":0},null,{"$f":"SUM(O41:O64)","v":0},{"$f":"SUM(P41:P64)","v":0},{"$f":"SUM(Q41:Q64)","v":0},null,null,null,{"$f":"V88-P65","v":0},{"$f":"SUM(V41:V64)","v":0},null,{"$f":"SUM(X41:X64)","v":0},{"$f":"SUM(Y41:Y64)","v":0},{"$f":"SUM(Z41:Z64)","v":0},null,null,null,{"$f":"AE88-Y65","v":0},{"$f":"SUM(AE41:AE64)","v":0}]
[null,null,null,null,null," "]
[]
[null,null,null,null,null,"(to be continued) "]
[]
[]
[]
["- 6 -"]
[]
[]
[]
[]
[]
["Statement 1A"]
[null,null,null,null,null," (Page 2 of 2)"]
[]
[{"$f":"A8","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"A9","v":""}]
[]
[null,"Current",null,null,"Previous ","Remarks",null,null,null,null,null,null,null,null,"Total Income",null,null,null,null,null,null,null,null,"Total Income"]
[null,"Year",null,null,"Year ","(or Notes)",null,null,null,null,null,null,null,null,{"$f":"B38","v":0},{"$f":"ROUND(O85,0)","v":0},{"$f":"O85-P85","v":0},{"$f":"ABS(Q85)*P$19+P85","v":0},{"$f":"RANK(R85,$R$85:$R$88)","v":1},{"$f":"S85+COUNTIF(S$85:S85,S85)-1","v":1},{"$f":"IF(T85<=ABS(U$90),IF(Q85<0,-1,1),0)","v":0},{"$f":"U85+P85","v":0},null,{"$f":"C38","v":0},{"$f":"ROUND(X85,0)","v":0},{"$f":"X85-Y85","v":0},{"$f":"ABS(Z85)*Y$19+Y85","v":0},{"$f":"RANK(AA85,AA$85:AA$88)","v":1},{"$f":"AB85+COUNTIF(AB$85:AB85,AB85)-1","v":1},{"$f":"IF(AC85<=ABS(AD$90),IF(Z85<0,-1,1),0)","v":0},{"$f":"AD85+Y85","v":0}]
[null,"$",null,null,"$"]
[null,"Local ","Non-Local",null,"Total",null,null,null,null,null,null,null,null,null,"Total Expenditure",null,null,null,null,null,null,null,null,"Total Expenditure"]
[null,"Curriculum","Curriculum","Total",null,null,null,null,null,null,null,null,null,null,{"$f":"B65","v":0},{"$f":"ROUND(O88,0)","v":0},{"$f":"O88-P88","v":0},{"$f":"ABS(Q88)*P$19+P88","v":0},{"$f":"RANK(R88,$R$85:$R$88)","v":1},{"$f":"S88+COUNTIF(S$85:S88,S88)-1","v":2},{"$f":"IF(T88<=ABS(U$90),IF(Q88<0,-1,1),0)","v":0},{"$f":"U88+P88","v":0},null,{"$f":"C65","v":0},{"$f":"ROUND(X88,0)","v":0},{"$f":"X88-Y88","v":0},{"$f":"ABS(Z88)*Y$19+Y88","v":0},{"$f":"RANK(AA88,AA$85:AA$88)","v":1},{"$f":"AB88+COUNTIF(AB$85:AB88,AB88)-1","v":2},{"$f":"IF(AC88<=ABS(AD$90),IF(Z88<0,-1,1),0)","v":0},{"$f":"AD88+Y88","v":0}]
[null,"Classes","Classes"]
[null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V91-P85+P88","v":0},null,null,null,null,null,null,null,null,{"$f":"AE91-Y85+Y88","v":0}]
["Surplus/(Deficit) from the operation [(a) – (b)]",{"$f":"B38-B65","v":0},{"$f":"C38-C65","v":0},{"$f":"D38-D65","v":0},{"$f":"E38-E65","v":0}," ",null,null,null,null,null,null,null,null,{"$f":"B91","v":0},{"$f":"INT(O91)","v":0},{"$f":"ROUND(O91,2)-P91","v":0},{"$f":"Q91*P$19+P91","v":0},{"$f":"RANK(R91,$R$91:$R$97)","v":1},{"$f":"S91+COUNTIF(S$91:S91,S91)-1","v":1},{"$f":"IF(T91<=U$99,1,0)","v":0},{"$f":"U91+P91","v":0},null,{"$f":"C91","v":0},{"$f":"INT(X91)","v":0},{"$f":"ROUND(X91,2)-Y91","v":0},{"$f":"Z91*Y$19+Y91","v":0},{"$f":"RANK(AA91,AA$91:AA$97)","v":1},{"$f":"AB91+COUNTIF(AB$91:AB91,AB91)-1","v":1},{"$f":"IF(AC91<=AD$99,1,0)","v":0},{"$f":"AD91+Y91","v":0}]
["Profit/(Loss) from Trading Operations (Note 4)",null,{"$f":"+D92-B92","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",'Statement 4'!AS40,0)","v":0},null,"Per Statement 4",null,null,"SurplusDefTA",{"$f":"ROW()","v":92},null,null,null,null,0,{"$f":"ROUND(O92,0)","v":0},null,null,null,null,null,{"$f":"U92+P92","v":0},null,{"$f":"C92","v":0},{"$f":"ROUND(X92,0)","v":0},null,null,null,null,null,{"$f":"AD92+Y92","v":0}]
["Donation Income (Note 5)",null,{"$f":"+D93-B93","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",'Statement 5'!B40,0)","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",'Statement 5'!C40,0)","v":0},"Per Statement 5",null,null,"DonationsReceived",{"$f":"ROW()","v":93},null,null,null,null,0,{"$f":"ROUND(O93,0)","v":0},null,null,null,null,null,{"$f":"U93+P93","v":0},null,{"$f":"C93","v":0},{"$f":"ROUND(X93,0)","v":0},null,null,null,null,null,{"$f":"AD93+Y93","v":0}]
["SURPLUS/(DEFICIT) FOR THE YEAR",{"$f":"SUM(B91:B93)","v":0},{"$f":"SUM(C91:C93)","v":0},{"$f":"SUM(D91:D93)","v":0},{"$f":"SUM(E91:E93)","v":0}," "]
["ACCUMULATED SURPLUS/(DEFICIT) BROUGHT \n   FORWARD FROM PREVIOUS YEAR",null,{"$f":"+D95-B95","v":0},{"$f":"+E99","v":0},null," ",null,null,null,null,null,null,null,null,0,{"$f":"ROUND(O95,0)","v":0},null,null,null,null,null,{"$f":"U95+P95","v":0},null,{"$f":"C95","v":0},{"$f":"ROUND(X95,0)","v":0},null,null,null,null,null,{"$f":"AD95+Y95","v":0}]
["PRIOR YEAR ADJUSTMENT (Please specify the nature)",null,null,{"$f":"C96+B96","v":0},null,null,null,null,{"$f":"Interim!FW1","v":"PriorYearAdj"},{"$f":"ROW()","v":96},null,null,null,null,{"$f":"B96","v":0},{"$f":"INT(O96)","v":0},{"$f":"ROUND(O96,2)-P96","v":0},{"$f":"Q96*P$19+P96","v":0},{"$f":"RANK(R96,$R$91:$R$97)","v":1},{"$f":"S96+COUNTIF(S$91:S96,S96)-1","v":2},{"$f":"IF(T96<=U$99,1,0)","v":0},{"$f":"U96+P96","v":0},null,{"$f":"C96","v":0},{"$f":"INT(X96)","v":0},{"$f":"ROUND(X96,2)-Y96","v":0},{"$f":"Z96*Y$19+Y96","v":0},{"$f":"RANK(AA96,AA$91:AA$97)","v":1},{"$f":"AB96+COUNTIF(AB$91:AB96,AB96)-1","v":2},{"$f":"IF(AC96<=AD$99,1,0)","v":0},{"$f":"AD96+Y96","v":0}]
["TRANSFER TO/(FROM) RESERVE (Note 6)",{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_Others'!D275,0)","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_Others'!F275,0)","v":0},{"$f":"C97+B97","v":0},{"$f":"IF('Annex 1'!$C$27=\"YES\",+'Statement 6_Others'!H275,0)","v":0},"Per Statement 6 (item 6)",null,null,null,null,null,null,null,null,0,{"$f":"ROUND(O97,0)","v":0},null,null,null,null,null,{"$f":"U97+P97","v":0},null,{"$f":"C97","v":0},{"$f":"ROUND(X97,0)","v":0},null,null,null,null,null,{"$f":"AD97+Y97","v":0}]
[null,null,null,null,null," "]
["ACCUMULATED SURPLUS/(DEFICIT) CARRIED FORWARD TO NEXT YEAR",{"$f":"SUM(B94:B96)-B97","v":0},{"$f":"SUM(C94:C96)-C97","v":0},{"$f":"SUM(D94:D96)-D97","v":0},{"$f":"SUM(E94:E96)-E97","v":0}," ",null,null,null,null,null,null,null,null,{"$f":"SUM(O91:O98)","v":0},{"$f":"SUM(P91:P98)","v":0},{"$f":"SUM(Q91:Q98)","v":0},null,null,null,{"$f":"ROUND(B99,0)-P99","v":0},{"$f":"SUM(V91:V98)","v":0},null,{"$f":"SUM(X91:X98)","v":0},{"$f":"SUM(Y91:Y98)","v":0},{"$f":"SUM(Z91:Z98)","v":0},null,null,null,{"$f":"ROUND(C99,0)-Y99","v":0},{"$f":"SUM(AE91:AE98)","v":0}]
[null,null,null,null,null," "]
[]
["Note"]
["1.  Please provide breakdowns for \"Other Income\" in Statement 6."]
[]
["2.  Please observe the guiding principles on scope of expenditure at Annex 3."]
[]
["3.  Please provide breakdowns for \"Other Expenditure\" in Statement 6."]
[]
["4.  For KGs with trading opertions such as sale of school items and provision of paid services, please provide details of such income and corresponding costs in Statement 4."]
[]
["5.  For KGs with donations received, please provide details of income from donation and corresponding expenditure in Statement 5."]
[]
["6. Please specify the nature of surplus transfer to/(from) reserve e.g. school development for educational purpose in Statement 6."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["- 7 -"]

{"sheet":"Statement 2","index":15,"n_rows":114,"n_cols":14,"rows_kept":114,"cut":false,"hidden":false,"merged":[[13,0,15,0],[3,0,3,4],[1,0,1,4],[110,0,110,4],[10,0,10,4]]}
[]
["Statement 2",null,null,null,null,null,"Total Non-Current Assets"]
[null,null,null,null,null,null,{"$f":"C31","v":0},{"$f":"ROUND(G3,0)","v":0},{"$f":"G3-H3","v":0},{"$f":"ABS(I3)*H$14+H3","v":0},{"$f":"RANK(J3,$J$3:$J$8)","v":1},{"$f":"K3+COUNTIF(K$3:K3,K3)-1","v":1},{"$f":"IF(L3<=ABS(M$10),IF(I3<0,-1,1),0)","v":0},{"$f":"M3+H3","v":0}]
["For KGs/KG-cum-CCCs (i) redeeming voucher subsidy under PEVS and/or (ii) receiving (a) CCCSS, and/or (b) SME and/or (c) Rent Reimbursement"]
[]
[{"$f":"'Statement 1'!A8","v":"Name of School : ________________________________________________________________________"},null,null,null,null,null,{"$f":"C50","v":0},{"$f":"ROUND(G6,0)","v":0},{"$f":"G6-H6","v":0},{"$f":"ABS(I6)*H$14+H6","v":0},{"$f":"RANK(J6,$J$3:$J$8)","v":1},{"$f":"K6+COUNTIF(K$3:K6,K6)-1","v":2},{"$f":"IF(L6<=ABS(M$10),IF(I6<0,-1,1),0)","v":0},{"$f":"M6+H6","v":0}]
[{"$f":"'Statement 1'!A9","v":""}]
[{"$f":"'Statement 1'!A11","v":"School type :  *KG / KG-cum-CCC"},null,null,null,{"$f":"IF(AND('Annex 1'!C19=\"\",'Annex 1'!C20=\"\"),\"[*Please delete whichever is inappropriate.]\",\"\")","v":"[*Please delete whichever is inappropriate.]"},null,null,{"$f":"ROUND(G8,0)","v":0},{"$f":"G8-H8","v":0},{"$f":"ABS(I8)*H$14+H8","v":0},{"$f":"RANK(J8,$J$3:$J$8)","v":1},{"$f":"K8+COUNTIF(K$3:K8,K8)-1","v":3},{"$f":"IF(L8<=ABS(M$10),IF(I8<0,-1,1),0)","v":0},{"$f":"M8+H8","v":0}]
[{"$f":"'Statement 1'!A12","v":"                        *Redeeming / Not redeeming voucher subsidy under PEVS"}]
[null,null,null,null,null,null,{"$f":"+G3+G6-G8","v":0},{"$f":"+H3+H6-H8","v":0},{"$f":"+I3+I6-I8","v":0},null,null,null,{"$f":"ROUND(C72,0)-H3-H6+H8","v":0},{"$f":"+N3+N6-N8","v":0}]
[{"$f":"CONCATENATE(\"BALANCE SHEET AS AT \",IF(NOT(ISNUMBER('Annex 1'!C33)),\"_____________________ \",UPPER(TEXT('Annex 1'!C33,\"dd mmmm yyyy\"))))","v":"BALANCE SHEET AS AT _____________________ "}]
[]
[]
[null,null,"Current","Previous","Remarks",null,"maximum",{"$f":"MAX(H17:H139)*200","v":0}]
[null,null,"Year"," Year","(or Notes)"]
[null,"$","$","$",null,null,"Original","Integer","Decimal","Fake No.","Rank","Adj. Rank","Adjustment","Final"]
["NON-CURRENT ASSETS",null,null,null," "]
["    Fixed assets",{"$f":"'Statement 6_FA'!AC46","v":0},null,{"$f":"+'Statement 6_FA'!AC42","v":0},"Per Statement 7 (item 1)",null,{"$f":"B18","v":0},{"$f":"ROUND(G18,0)","v":0},null,null,null,null,null,{"$f":"M18+H18","v":0}]
["    Other Non-Current Assets (please specify)"]
["  (1) Please specify",null,null,null," ",null,{"$f":"B20","v":0},{"$f":"INT(G20)","v":0},{"$f":"ROUND(G20,2)-H20","v":0},{"$f":"I20*H$14+H20","v":0},{"$f":"RANK(J20,J$19:J$29)","v":1},{"$f":"K20+COUNTIF(K$19:K20,K20)-1","v":1},{"$f":"IF(L20<=M$31,1,0)","v":0},{"$f":"M20+H20","v":0}]
["  (2) Please specify",null,null,null," ",null,0,0,{"$f":"ROUND(G21,2)-H21","v":0},{"$f":"I21*H$14+H21","v":0},{"$f":"RANK(J21,J$19:J$29)","v":1},{"$f":"K21+COUNTIF(K$19:K21,K21)-1","v":2},{"$f":"IF(L21<=M$31,1,0)","v":0},0]
["  (3) Please specify",null,null,null," ",null,0,0,0,0,1,{"$f":"K22+COUNTIF(K$19:K22,K22)-1","v":3},0,0]
["  (4) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K23+COUNTIF(K$19:K23,K23)-1","v":4},0,0]
["  (5) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K24+COUNTIF(K$19:K24,K24)-1","v":5},0,0]
["  (6) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K25+COUNTIF(K$19:K25,K25)-1","v":6},0,0]
["  (7) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K26+COUNTIF(K$19:K26,K26)-1","v":7},0,0]
["  (8) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K27+COUNTIF(K$19:K27,K27)-1","v":8},0,0]
["  (9) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K28+COUNTIF(K$19:K28,K28)-1","v":9},0,0]
["  (10) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K29+COUNTIF(K$19:K29,K29)-1","v":10},0,0]
[null,null,null,null,"  "]
["TOTAL NON-CURRENT ASSETS",null,{"$f":"SUM(B18:B29)","v":0},{"$f":"SUM(D18:D29)","v":0}," ",null,{"$f":"SUM(G18:G30)","v":0},{"$f":"SUM(H18:H30)","v":0},{"$f":"SUM(I18:I30)","v":0},null,null,null,{"$f":"N3-H31","v":0},{"$f":"SUM(N18:N30)","v":0}]
[null,null,null,null," "]
["CURRENT ASSETS",null,null,null," "]
["Stock of Exercise Books, Stationery and Uniform etc.",{"$f":"+'Statement 4'!AS35","v":0},null,{"$f":"+'Statement 4'!AS20","v":0},"Per Statement 5",null,{"$f":"B34","v":0},{"$f":"ROUND(G34,0)","v":0},null,null,null,null,null,{"$f":"M34+H34","v":0}]
["Sundry Debtors and Prepayments",null,null,null,null,null,0,0,{"$f":"ROUND(G35,2)-H35","v":0},{"$f":"I35*H$14+H35","v":0},{"$f":"RANK(J35,J$35:J$49)","v":1},{"$f":"K35+COUNTIF(K$35:K35,K35)-1","v":1},{"$f":"IF(L35<=M$50,1,0)","v":0},0]
["Rental & Utility Deposit",null,null,null,null,null,0,0,{"$f":"ROUND(G36,2)-H36","v":0},{"$f":"I36*H$14+H36","v":0},{"$f":"RANK(J36,J$35:J$49)","v":1},{"$f":"K36+COUNTIF(K$35:K36,K36)-1","v":2},{"$f":"IF(L36<=M$50,1,0)","v":0},0]
["Cash at bank and in hand",null,null,null,null,null,0,0,{"$f":"ROUND(G37,2)-H37","v":0},{"$f":"I37*H$14+H37","v":0},1,{"$f":"K37+COUNTIF(K$35:K37,K37)-1","v":3},0,0]
["Other Current Assets (please specify)",null,null,null,"  "]
["  (1) Please specify",null,null,null," ",null,0,0,{"$f":"ROUND(G39,2)-H39","v":0},{"$f":"I39*H$14+H39","v":0},1,{"$f":"K39+COUNTIF(K$35:K39,K39)-1","v":4},0,0]
["  (2) Please specify",null,null,null," ",null,0,0,0,0,1,{"$f":"K40+COUNTIF(K$35:K40,K40)-1","v":5},0,0]
["  (3) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K41+COUNTIF(K$35:K41,K41)-1","v":6},0,0]
["  (4) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K42+COUNTIF(K$35:K42,K42)-1","v":7},0,0]
["  (5) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K43+COUNTIF(K$35:K43,K43)-1","v":8},0,0]
["  (6) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K44+COUNTIF(K$35:K44,K44)-1","v":9},0,0]
["  (7) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K45+COUNTIF(K$35:K45,K45)-1","v":10},0,0]
["  (8) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K46+COUNTIF(K$35:K46,K46)-1","v":11},0,0]
["  (9) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K47+COUNTIF(K$35:K47,K47)-1","v":12},0,0]
["  (10) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K48+COUNTIF(K$35:K48,K48)-1","v":13},0,0]
[null,null,null,null,"  ",null,0,0,0,0,1,{"$f":"K49+COUNTIF(K$35:K49,K49)-1","v":14},0,0]
["TOTAL CURRENT ASSETS",null,{"$f":"SUM(B34:B48)","v":0},{"$f":"SUM(D34:D48)","v":0}," ",null,{"$f":"SUM(G34:G49)","v":0},{"$f":"SUM(H34:H49)","v":0},{"$f":"SUM(I34:I49)","v":0},null,null,null,{"$f":"N6-H50","v":0},{"$f":"SUM(N34:N49)","v":0}]
[null,null,null,null," "]
["CURRENT LIABILITIES",null,null,null," "]
["    School Fees Received in Advance",null,null,null,null,null,{"$f":"B53","v":0},0,{"$f":"ROUND(G53,2)-H53","v":0},{"$f":"I53*H$14+H53","v":0},{"$f":"RANK(J53,J$53:J$66)","v":1},{"$f":"K53+COUNTIF(K$53:K53,K53)-1","v":1},{"$f":"IF(L53<=M$68,1,0)","v":0},0]
["Bank Overdraft",null,null,null,null,null,{"$f":"B54","v":0},0,{"$f":"ROUND(G54,2)-H54","v":0},{"$f":"I54*H$14+H54","v":0},{"$f":"RANK(J54,J$53:J$66)","v":1},{"$f":"K54+COUNTIF(K$53:K54,K54)-1","v":2},{"$f":"IF(L54<=M$68,1,0)","v":0},0]
["Sundry Creditors and Accrual",null,null,null,null,null,{"$f":"B55","v":0},0,{"$f":"ROUND(G55,2)-H55","v":0},{"$f":"I55*H$14+H55","v":0},1,{"$f":"K55+COUNTIF(K$53:K55,K55)-1","v":3},0,0]
["Other Current Liabilities (please specify)",null,null,null," "]
["  (1) Please specify",null,null,null," ",null,{"$f":"B57","v":0},0,{"$f":"ROUND(G57,2)-H57","v":0},{"$f":"I57*H$14+H57","v":0},1,{"$f":"K57+COUNTIF(K$53:K57,K57)-1","v":4},0,0]
["  (2) Please specify",null,null,null," ",null,0,0,0,0,1,{"$f":"K58+COUNTIF(K$53:K58,K58)-1","v":5},0,0]
["  (3) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K59+COUNTIF(K$53:K59,K59)-1","v":6},0,0]
["  (4) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K60+COUNTIF(K$53:K60,K60)-1","v":7},0,0]
["  (5) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K61+COUNTIF(K$53:K61,K61)-1","v":8},0,0]
["  (6) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K62+COUNTIF(K$53:K62,K62)-1","v":9},0,0]
["  (7) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K63+COUNTIF(K$53:K63,K63)-1","v":10},0,0]
["  (8) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K64+COUNTIF(K$53:K64,K64)-1","v":11},0,0]
["  (9) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K65+COUNTIF(K$53:K65,K65)-1","v":12},0,0]
["  (10) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K66+COUNTIF(K$53:K66,K66)-1","v":13},0,0]
[null,null,null,null," "]
["TOTAL CURRENT LIABILITIES",null,{"$f":"SUM(B53:B66)","v":0},{"$f":"SUM(D53:D66)","v":0}," ",null,{"$f":"SUM(G53:G67)","v":0},{"$f":"SUM(H53:H67)","v":0},{"$f":"SUM(I53:I67)","v":0},null,null,null,{"$f":"N8-H68","v":0},{"$f":"SUM(N53:N67)","v":0}]
[null,null,null,null," "]
["NET CURRENT ASSETS/(LIABILITIES)",null,{"$f":"+C50-C68","v":0},{"$f":"+D50-D68","v":0}," "]
[null,null,null,null," "]
["TOTAL ASSETS NET OF CURRENT LIABILITIES",null,{"$f":"+C31+C70","v":0},{"$f":"+D31+D70","v":0}," ",null,{"$f":"+G50-G68+G31","v":0},{"$f":"+H50-H68+H31","v":0},{"$f":"+I50-I68+I31","v":0},null,null,null,{"$f":"ROUND(G72,0)-H72","v":0},{"$f":"+N50-N68+N31","v":0}]
[null,null,null,null," "]
["REPRESENTED BY:"]
["RESERVE (please specify)"]
["  (1) Please specify",null,null,null," ",null,{"$f":"B76","v":0},{"$f":"INT(G76)","v":0},{"$f":"ROUND(G76,2)-H76","v":0},{"$f":"I76*H$14+H76","v":0},{"$f":"RANK(J76,J$76:J$105)","v":1},{"$f":"K76+COUNTIF(K$76:K76,K76)-1","v":1},{"$f":"IF(L76<=M$104,1,0)","v":0},{"$f":"M76+H76","v":0}]
["  (2) Please specify",null,null,null," ",null,0,0,0,0,1,{"$f":"K77+COUNTIF(K$76:K77,K77)-1","v":2},{"$f":"IF(L77<=M$76,1,0)","v":0},0]
["  (3) Please specify",null,null,null," ",null,0,0,0,0,1,{"$f":"K78+COUNTIF(K$76:K78,K78)-1","v":3},0,0]
["  (4) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K79+COUNTIF(K$76:K79,K79)-1","v":4},0,0]
["  (5) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K80+COUNTIF(K$76:K80,K80)-1","v":5},0,0]
["  (6) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K81+COUNTIF(K$76:K81,K81)-1","v":6},0,0]
["  (7) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K82+COUNTIF(K$76:K82,K82)-1","v":7},0,0]
["  (8) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K83+COUNTIF(K$76:K83,K83)-1","v":8},0,0]
["  (9) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K84+COUNTIF(K$76:K84,K84)-1","v":9},0,0]
["  (10) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K85+COUNTIF(K$76:K85,K85)-1","v":10},0,0]
[]
[null,null,{"$f":"SUM(B76:B85)","v":0},{"$f":"SUM(D76:D85)","v":0}]
[]
["ACCUMULATED SURPLUS/(LIABILITIES)",null,{"$f":"IF(ISBLANK('Annex 1'!$C$27),0,IF('Annex 1'!$C$27=\"YES\",+'Statement 1A'!D99,+'Statement 1'!C90))","v":0},{"$f":"IF(ISBLANK('Annex 1'!$C$27),0,IF('Annex 1'!$C$27=\"YES\",+'Statement 1A'!E99,+'Statement 1'!D90))","v":0},"Per Statement 1/1A",null,{"$f":"B89","v":0},{"$f":"ROUND(G89,0)","v":0},null,null,null,null,null,{"$f":"M89+H89","v":0}]
[]
["LONG TERM LIABILITIES",null,null,null," "]
["Bank Loan",null,null,null,null,null,{"$f":"B92","v":0},{"$f":"INT(G92)","v":0},{"$f":"ROUND(G92,2)-H92","v":0},{"$f":"I92*H$14+H92","v":0},{"$f":"RANK(J92,J$76:J$105)","v":1},{"$f":"K92+COUNTIF(K$76:K92,K92)-1","v":11},{"$f":"IF(L92<=M$76,1,0)","v":0},{"$f":"M92+H92","v":0}]
["Other Long Term Liabilities (please specify)",null,null,null," "]
["  (1) Please specify",null,null,null," ",null,{"$f":"B94","v":0},{"$f":"INT(G94)","v":0},{"$f":"ROUND(G94,2)-H94","v":0},{"$f":"I94*H$14+H94","v":0},{"$f":"RANK(J94,J$76:J$105)","v":1},{"$f":"K94+COUNTIF(K$76:K94,K94)-1","v":12},{"$f":"IF(L94<=M$76,1,0)","v":0},{"$f":"M94+H94","v":0}]
["  (2) Please specify",null,null,null," ",null,0,0,0,0,1,{"$f":"K95+COUNTIF(K$76:K95,K95)-1","v":13},0,0]
["  (3) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K96+COUNTIF(K$76:K96,K96)-1","v":14},0,0]
["  (4) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K97+COUNTIF(K$76:K97,K97)-1","v":15},0,0]
["  (5) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K98+COUNTIF(K$76:K98,K98)-1","v":16},0,0]
["  (6) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K99+COUNTIF(K$76:K99,K99)-1","v":17},0,0]
["  (7) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K100+COUNTIF(K$76:K100,K100)-1","v":18},0,0]
["  (8) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K101+COUNTIF(K$76:K101,K101)-1","v":19},0,0]
["  (9) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K102+COUNTIF(K$76:K102,K102)-1","v":20},0,0]
["  (10) Please specify",null,null,null,null,null,0,0,0,0,1,{"$f":"K103+COUNTIF(K$76:K105,K103)-1","v":21},0,0]
[null,null,null,null," "]
[null,null,{"$f":"SUM(B92:B103)","v":0},{"$f":"SUM(D92:D103)","v":0}," "]
[null,null,null,null," "]
[null,null,{"$f":"+C87+C105+C89","v":0},{"$f":"+D87+D105+D89","v":0}," ",null,{"$f":"SUM(G76:G106)","v":0},{"$f":"SUM(H76:H106)","v":0},{"$f":"SUM(I76:I106)","v":0},null,null,null,{"$f":"ROUND(G107,0)-H107","v":0},{"$f":"SUM(N76:N106)","v":0}]
[null,null,null,null," "]
[]
[null,null,null,null," "]
[" - 8 -"]
[null,null,null,null," "]
[]
[null,null,null,null," "]

{"sheet":"Statement 3","index":16,"n_rows":61,"n_cols":17,"rows_kept":61,"cut":false,"hidden":false,"merged":[[1,0,1,3],[60,0,60,3],[12,0,14,0],[18,3,19,3],[50,0,50,3],[52,0,52,3],[54,0,54,3]]}
[]
["Statement 3"]
[]
["For KG-cum-CCCs receiving CCCSS and/or SME"]
[]
[{"$f":"'School Name'!A7","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"'School Name'!A8","v":""}]
[]
["STATEMENT OF CHILD CARE CENTRE SUBSIDY SCHEME AND"]
["SUBSIDY FOR MANPOWER ENHANCEMENT"]
[{"$f":"'Statement 1'!A15","v":"FOR THE YEAR ENDED ______________________________"}]
[]
[null,"Current","Previous","Remarks"]
[null,"Year","Year","(or Notes)"]
[null,"$","$"]
[null,null,null," "]
["INCOME",null,null," "]
[null,null,null," "]
["Subsidy received under the Child Care Centre Subsidy Scheme (Note 1)",{"$f":"IF(OR(ISBLANK('Annex 1'!C$21),'Annex 1'!C$21=\"Non-CCCSS\"),0,IF('Annex 1'!C$27=\"Yes\",'Statement 1A'!D31,'Statement 1'!C29))","v":0},{"$f":"IF(OR(ISBLANK('Annex 1'!C$21),'Annex 1'!C$21=\"Non-CCCSS\"),0,IF('Annex 1'!C$27=\"Yes\",'Statement 1A'!E31,'Statement 1'!D29))","v":0},{"$f":"IF(ISBLANK('Annex 1'!C$27),\"Per Statement *1/1A\",(IF('Annex 1'!C$27=\"Yes\",\"Per Statement 1A\",\"Per Statement 1\")))","v":"Per Statement *1/1A"},null,null,"DonationsReceived",{"$f":"ROW(G19)","v":19},null,null,null,null,null,null,null,null,{"$f":"ROUND(B19,0)","v":0}]
["Subsidy for Manpower Enhancement (“SME”) (Note 2)",{"$f":"IF(OR(ISBLANK('Annex 1'!C$22),'Annex 1'!C$22=\"Non-SME\"),0,IF('Annex 1'!C$27=\"Yes\",'Statement 1A'!D33,'Statement 1'!C31))","v":0},{"$f":"IF(OR(ISBLANK('Annex 1'!C$21),'Annex 1'!C$21=\"Non-SME\"),0,IF('Annex 1'!C$27=\"Yes\",'Statement 1A'!E33,'Statement 1'!D31))","v":0}]
[]
["TOTAL INCOME",{"$f":"SUM(B19:B20)","v":0},{"$f":"SUM(C19:C20)","v":0}," "]
[null,null,null," "]
[null,null,null," "]
["EXPENDITURE",null,null," "]
[null,null,null," ",null,null,null,null,null,"maximum",{"$f":"MAX(K27:K104)*200","v":0}]
["  Salary and provident fund/mandatory provident fund  \n    (Note 1&2)\n",null,null,"  "]
[null,null,null,null,null,null,null,null,null,"Original","Integer","Decimal","Fake No.","Rank","Adj. Rank","Adjustment","Final"]
[" - Child care supervisor's (\"CCS's\") salaries",null,null,null,null,null,null,null,null,{"$f":"B29","v":0},{"$f":"INT(J29)","v":0},{"$f":"J29-K29","v":0},{"$f":"ABS(L29)*K$26+K29","v":0},{"$f":"RANK(M29,M$29:M$33)","v":1},{"$f":"N29+COUNTIF(N$29:N29,N29)-1","v":1},{"$f":"IF(O29<=ABS(P$37),IF(L29<0,-1,1),0)","v":0},{"$f":"P29+K29","v":0}]
[null,null,null," "]
[" - Child care workers' (\"CCW's\") salaries",null,null,null,null,null,null,null,null,{"$f":"B31","v":0},{"$f":"INT(J31)","v":0},{"$f":"J31-K31","v":0},{"$f":"ABS(L31)*K$26+K31","v":0},{"$f":"RANK(M31,M$29:M$33)","v":1},{"$f":"N31+COUNTIF(N$29:N31,N31)-1","v":2},{"$f":"IF(O31<=ABS(P$37),IF(L31<0,-1,1),0)","v":0},{"$f":"P31+K31","v":0}]
[null,null,null," "]
[" - Employer's Contribution to Provident Fund Scheme /   \n    Mandatory Provident Fund Scheme for CCSs and CCWs",null,null,null,null,null,null,null,null,{"$f":"B33","v":0},{"$f":"INT(J33)","v":0},{"$f":"J33-K33","v":0},{"$f":"ABS(L33)*K$26+K33","v":0},{"$f":"RANK(M33,M$29:M$33)","v":1},{"$f":"N33+COUNTIF(N$29:N33,N33)-1","v":3},{"$f":"IF(O33<=ABS(P$37),IF(L33<0,-1,1),0)","v":0},{"$f":"P33+K33","v":0}]
[]
[null,null,null,"  "]
["TOTAL EXPENDITURE",{"$f":"B29+B31+B33","v":0},{"$f":"C29+C31+C33","v":0}," ",null,null,null,null,null,{"$f":"B36","v":0},{"$f":"SUM(K27:K35)","v":0},{"$f":"J36-K36","v":0},null,null,null,null,{"$f":"SUM(Q27:Q35)","v":0}]
[null,null,null,"  ",null,null,null,null,null,{"$f":"B37","v":0},{"$f":"INT(J37)","v":0},{"$f":"J37-K37","v":0},null,null,null,{"$f":"Q19-K36-Q37","v":0},{"$f":"ROUND(B37,0)","v":0}]
["SURPLUS (Note 3)/(DEFICIT)"]
[]
["Surplus refundable to Education Bureau (\"EDB\") / (Deficit) for the period"]
[]
["Surplus refundable to Social Welfare Department (\"SWD\") / (Deficit) for the period"]
[]
["TOTAL SURPLUS/(DEFICIT)",{"$f":"B40+B42","v":0},{"$f":"C40+C42","v":0}," "]
["  ",null,null," "]
[null,null,null," "]
[{"$f":"IF(ISBLANK('Annex 1'!C27),\"*Please delete whichever is inappropriate\",\"\")","v":"*Please delete whichever is inappropriate"}]
[]
["Note",null,null," "]
[null,null,null," "]
["1. According to EDBC No. 3/2008, the subsidy under the Child Care Centre Subsidy Scheme (CCCSS) should be spent solely on CCS's / CCW's salaries and Provident Fund / Mandatory Provident Fund expenses."]
[]
["2. According to SWD's notification letter issued to schools, the SME should be spent solely on CCS's / CCW's salaries and Provident Fund / Mandatory Provident Fund expenses and it has to be spent in the school year to which it is granted. KG-cum-CCCs withdrawn from Free Quality Kindergarten Education Scheme should continue to report any income and expenditure under SME. "]
[]
["3. Any unspent amount of the allocation will be clawed back by the Government of the Hong Kong Special Administrative Region (\"the Government\") after the review of the annual audited accounts.  If the CCC service of the aided KG-cum-CCC is terminated, the entire unspent subsidy based on the audited accounts as at the date of closure will be clawed back by the Government.  The surplus from CCCSS and SME will be calculated on pro-rata basis and returned to EDB and SWD accordingly."]
[]
[]
[]
[]
[]
["- 9 -"]

{"sheet":"Statement 4 (old)","index":17,"n_rows":60,"n_cols":13,"rows_kept":60,"cut":false,"hidden":true,"merged":[[11,0,13,0],[55,0,55,3]]}
["This statement will be hidden as it is no longer valid and de-link from other statements."]
["Statement 4",null,null,null,null,"Income"]
[null,null,null,null,null,{"$f":"B23","v":0},{"$f":"ROUND(F3,0)","v":0},{"$f":"F3-G3","v":0},{"$f":"ABS(H3)*G$12+G3","v":0},{"$f":"RANK(I3,$I$3:$I$6)","v":1},{"$f":"J3+COUNTIF(J$3:J3,J3)-1","v":1},{"$f":"IF(K3<=ABS(L$8),IF(H3<0,-1,1),0)","v":0},{"$f":"L3+G3","v":0}]
["For KGs/KG-cum-CCCs joining PEVS"]
[null,null,null,null,null,"Expenditure"]
[{"$f":"'Statement 3'!A6","v":"Name of School : ________________________________________________________________________"},null,null,null,null,{"$f":"B34","v":0},{"$f":"ROUND(F6,0)","v":0},{"$f":"F6-G6","v":0},{"$f":"ABS(H6)*G$12+G6","v":0},{"$f":"RANK(I6,$I$3:$I$6)","v":1},{"$f":"J6+COUNTIF(J$3:J6,J6)-1","v":2},{"$f":"IF(K6<=ABS(L$8),IF(H6<0,-1,1),0)","v":0},{"$f":"L6+G6","v":0}]
[{"$f":"'Statement 3'!A7","v":""}]
[null,null,null,null,null,{"$f":"+F3-F6","v":0},{"$f":"+G3-G6","v":0},{"$f":"+H3-H6","v":0},null,null,null,{"$f":"ROUND(F8,0)-G8","v":0},{"$f":"+M3-M6","v":0}]
["STATEMENT OF TEACHER DEVELOPMENT SUBSIDY "]
[{"$f":"'Statement 3'!A11","v":"FOR THE YEAR ENDED ______________________________"}]
[]
[null,"Current","Previous","Remarks",null,"maximum",{"$f":"MAX(G15:G198)*200","v":4200}]
[null,"Year","Year","(or Notes)"]
[null,"$","$",null,null,"Original","Integer","Decimal","Fake No.","Rank","Adj. Rank","Adjustment","Final"]
[null,null,null," "]
["INCOME",null,null," "]
[null,null,null," "]
["  Subsidy Received",null,21.1,"  ",null,{"$f":"B18","v":0},{"$f":"INT(F18)","v":0},{"$f":"ROUND(F18,2)-G18","v":0},{"$f":"H18*G$12+G18","v":0},{"$f":"RANK(I18,I$18:I$21)","v":1},{"$f":"J18+COUNTIF(J$18:J18,J18)-1","v":1},{"$f":"IF(K18<=L$23,1,0)","v":0},{"$f":"L18+G18","v":0}]
[null,null,null," "]
["  Interest Income",null,null," ",null,{"$f":"B20","v":0},{"$f":"INT(F20)","v":0},{"$f":"ROUND(F20,2)-G20","v":0},{"$f":"H20*G$12+G20","v":0},{"$f":"RANK(I20,I$18:I$21)","v":1},{"$f":"J20+COUNTIF(J$18:J20,J20)-1","v":2},{"$f":"IF(K20<=L$23,1,0)","v":0},{"$f":"L20+G20","v":0}]
[null,null,null," "]
[null,null,null," "]
["TOTAL INCOME",{"$f":"SUM(B18:Above)","v":0},{"$f":"SUM(C18:Above)","v":21.1}," ",null,{"$f":"SUM(F18:F22)","v":0},{"$f":"SUM(G18:G22)","v":0},{"$f":"SUM(H18:H22)","v":0},null,null,null,{"$f":"M3-G23","v":0},{"$f":"SUM(M18:M22)","v":0}]
[null,null,null," "]
["EXPENDITURE",null,null," "]
[null,null,null," "]
["  Reimbursed Course Fees",null,null," ",null,{"$f":"B27","v":0},{"$f":"INT(F27)","v":0},{"$f":"ROUND(F27,2)-G27","v":0},{"$f":"H27*G$12+G27","v":0},{"$f":"RANK(I27,I$27:I$33)","v":1},{"$f":"J27+COUNTIF(J$27:J27,J27)-1","v":1},{"$f":"IF(K27<=L$34,1,0)","v":0},{"$f":"L27+G27","v":0}]
[null,null,null," "]
["  Payments for Supply Teacher (including the MPF)",null,null," ",null,{"$f":"B29","v":0},{"$f":"INT(F29)","v":0},{"$f":"ROUND(F29,2)-G29","v":0},{"$f":"H29*G$12+G29","v":0},{"$f":"RANK(I29,I$27:I$33)","v":1},{"$f":"J29+COUNTIF(J$27:J29,J29)-1","v":2},{"$f":"IF(K29<=L$34,1,0)","v":0},{"$f":"L29+G29","v":0}]
[null,null,null," "]
["  School-Based Training",null,null," ",null,{"$f":"B31","v":0},{"$f":"INT(F31)","v":0},{"$f":"ROUND(F31,2)-G31","v":0},{"$f":"H31*G$12+G31","v":0},{"$f":"RANK(I31,I$27:I$33)","v":1},{"$f":"J31+COUNTIF(J$27:J31,J31)-1","v":3},{"$f":"IF(K31<=L$34,1,0)","v":0},{"$f":"L31+G31","v":0}]
[null,null,null," "]
[null,null,null," "]
["   TOTAL EXPENDITURE",{"$f":"SUM(B27:Above)","v":0},{"$f":"SUM(C27:Above)","v":0}," ",null,{"$f":"SUM(F27:F33)","v":0},{"$f":"SUM(G27:G33)","v":0},{"$f":"SUM(H27:H33)","v":0},null,null,null,{"$f":"M6-G34","v":0},{"$f":"SUM(M27:M33)","v":0}]
[null,null,null," "]
["SURPLUS/(DEFICIT) FOR THE YEAR",{"$f":"+B23-B34","v":0},{"$f":"+C23-C34","v":21.1}," ",null,{"$f":"B36","v":0},{"$f":"INT(F36)","v":0},{"$f":"ROUND(F36,2)-G36","v":0},{"$f":"H36*G$12+G36","v":0},{"$f":"RANK(I36,I$36:I$49)","v":1},{"$f":"J36+COUNTIF($J$36:J36,J36)-1","v":1},{"$f":"IF(K36<=L$51,1,0)","v":0},{"$f":"L36+G36","v":0}]
[null,null,null," "]
["SURPLUS/(DEFICIT) BROUGHT FORWARD FROM     PREVIOUS YEAR",{"$f":"C51","v":21.1},null," ",null,{"$f":"B38","v":21.1},{"$f":"ROUND(F38,0)","v":21},null,null,null,null,null,{"$f":"L38+G38","v":21}]
["ADD: ADJUSTMENTS (PLEASE SPECIFY)",null,null," "]
["         (1) Please specify",null,null,null,null,{"$f":"B40","v":0},{"$f":"INT(F40)","v":0},{"$f":"ROUND(F40,2)-G40","v":0},{"$f":"H40*G$12+G40","v":0},{"$f":"RANK(I40,I$36:I$49)","v":1},{"$f":"J40+COUNTIF($J$36:J40,J40)-1","v":2},{"$f":"IF(K40<=L$51,1,0)","v":0},{"$f":"L40+G40","v":0}]
["         (2) Please specify",null,null,null,null,{"$f":"B41","v":0},0,0,0,1,{"$f":"J41+COUNTIF($J$36:J41,J41)-1","v":3},0,{"$f":"L41+G41","v":0}]
["         (3) Please specify",null,null,null,null,0,0,0,0,1,{"$f":"J42+COUNTIF($J$36:J42,J42)-1","v":4},0,0]
["         (4) Please specify",null,null,null,null,0,0,0,0,1,{"$f":"J43+COUNTIF($J$36:J43,J43)-1","v":5},0,0]
["         (5) Please specify",null,null,null,null,0,0,0,0,1,{"$f":"J44+COUNTIF($J$36:J44,J44)-1","v":6},0,0]
["         (6) Please specify",null,null,null,null,0,0,0,0,1,{"$f":"J45+COUNTIF($J$36:J45,J45)-1","v":7},0,0]
["         (7) Please specify",null,null,null,null,0,0,0,0,1,{"$f":"J46+COUNTIF($J$36:J46,J46)-1","v":8},0,0]
["         (8) Please specify",null,null,null,null,0,0,0,0,1,{"$f":"J47+COUNTIF($J$36:J47,J47)-1","v":9},0,0]
["         (9) Please specify",null,null,null,null,0,0,0,0,1,{"$f":"J48+COUNTIF($J$36:J48,J48)-1","v":10},0,0]
["         (10) Please specify",null,null,null,null,0,0,0,0,1,{"$f":"J49+COUNTIF($J$36:J49,J49)-1","v":11},0,0]
["LESS : AMOUNT RETURNED TO EDB",null,null," ",null,{"$f":"B50","v":0},{"$f":"ROUND(F50,0)","v":0},null,null,null,null,null,{"$f":"L50+G50","v":0}]
["SURPLUS/(DEFICIT) TO BE CARRIED FORWARD TO NEXT YEAR ",{"$f":"+B36+B38+SUM(B40:B49)-B50-B53","v":21.1},{"$f":"+C36+C38+SUM(C40:C49)-C50","v":21.1},"Per Balance Sheet",null,{"$f":"+F36+F38+SUM(F40:F49)-F50-F53","v":21.1},{"$f":"+G36+G38+SUM(G40:G49)-G50-G53","v":21},{"$f":"+H36+H38+SUM(H40:H49)-H50-H53","v":0},null,null,null,{"$f":"ROUND(F51,0)-G51","v":0},{"$f":"+M36+M38+SUM(M40:M49)-M50-M53","v":21}]
["OR",null,null," "]
["Amount to be clawed back by EDB (Note)",null,null," ",null,{"$f":"B53","v":0},{"$f":"ROUND(F53,0)","v":0},null,null,null,null,null,{"$f":"L53+G53","v":0}]
[null,null,null," "]
["Note"]
["According to EDBC No. 1/2007, the unspent balance as at end of the 2011/12 school year would be clawed back by EDB.  Please explain if the clawback amount differs from the reported figure in the “Statement of Teacher Development Subsidy for Clawback Purpose”submitted to EDB earlier (if applicable)."]
[null,null,null," "]
[null,null,null," "]
[null,"- 11 -",null," "]
[null,null,null," "]

{"sheet":"Statement 4","index":18,"n_rows":96,"n_cols":69,"rows_kept":96,"cut":false,"hidden":false,"merged":[[62,0,62,45],[1,0,1,45],[51,0,51,21],[53,0,53,21],[48,0,48,8],[50,0,50,8],[47,0,47,21],[49,0,49,21]]}
[]
["Statement 4"]
[]
["For KGs/KG-cum-CCCs (i) redeeming voucher subsidy under PEVS and/or (ii) receiving (a) CCCSS, and/or (b) SME, and/or (c) Rent Reimbursement  "]
[]
[{"$f":"CONCATENATE(\"Name of School : \",'School Name'!A15)","v":"Name of School :  ________________________________________________________________________ "}]
[]
["STATEMENT OF TRADING OPERATIONS"]
[{"$f":"+'Statement 4 (old)'!A10","v":"FOR THE YEAR ENDED ______________________________"}]
[]
[null,null,"A",null,"B",null,"C",null,"D",null,"E",null,"F",null,"G",null,"H",null,"I",null,"J",null,"K",null,"L",null,"M",null,"N",null,"O",null,"P",null,"Q",null,"R",null,"S",null,"T",null,"U",null,"V"]
[null,null,"School Bus",null,"Text Books",null,"Exercise Books",null,"School Uniform",null,"School Bag(s)",null,"Beddings",null,"Activities outside regular school hours",null,"Stationery",null,"Teaching/ Learning Materials",null,"Snack/Food/             Refreshment",null,"Others\n(Please specify)",null,"Others\n(Please specify)",null,"Others\n(Please specify)",null,"Others\n(Please specify)",null,"Others\n(Please specify)",null,"Others\n(Please specify)",null,"Others\n(Please specify)",null,"Others\n(Please specify)",null,"Others\n(Please specify)",null,"Others\n(Please specify)",null,"Others\n(Please specify)",null,"Total"]
[null,null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) ",null,"(Notes 1 & 4) "]
[null,null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$"]
["Income (a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C15:AR15)","v":0},null,null,null,{"$f":"ROUND(C15,0)","v":0},null,{"$f":"ROUND(E15,0)","v":0},null,{"$f":"ROUND(G15,0)","v":0},null,{"$f":"ROUND(I15,0)","v":0},null,{"$f":"ROUND(K15,0)","v":0},null,{"$f":"ROUND(M15,0)","v":0},null,{"$f":"ROUND(O15,0)","v":0},null,{"$f":"ROUND(Q15,0)","v":0},null,{"$f":"ROUND(S15,0)","v":0},null,{"$f":"ROUND(U15,0)","v":0},null,{"$f":"ROUND(AS15-SUM(C15:U15),0)","v":0}]
[]
["Less: Cost of Sales (b)"]
[]
[]
[null,"Opening Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C20:AR20)","v":0},null,null,null,{"$f":"ROUND(C20,0)","v":0},null,{"$f":"ROUND(E20,0)","v":0},null,{"$f":"ROUND(G20,0)","v":0},null,{"$f":"ROUND(I20,0)","v":0},null,{"$f":"ROUND(K20,0)","v":0},null,{"$f":"ROUND(M20,0)","v":0},null,{"$f":"ROUND(O20,0)","v":0},null,{"$f":"ROUND(Q20,0)","v":0},null,{"$f":"ROUND(S20,0)","v":0},null,{"$f":"ROUND(U20,0)","v":0},null,{"$f":"ROUND(AS20-SUM(C20:U20),0)","v":0}]
[]
["         ","Add : Purchases",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C22:AR22)","v":0},null,null,null,{"$f":"ROUND(C22,0)","v":0},null,{"$f":"ROUND(E22,0)","v":0},null,{"$f":"ROUND(G22,0)","v":0},null,{"$f":"ROUND(I22,0)","v":0},null,{"$f":"ROUND(K22,0)","v":0},null,{"$f":"ROUND(M22,0)","v":0},null,{"$f":"ROUND(O22,0)","v":0},null,{"$f":"ROUND(Q22,0)","v":0},null,{"$f":"ROUND(S22,0)","v":0},null,{"$f":"ROUND(U22,0)","v":0},null,{"$f":"ROUND(AS22-SUM(C22:U22),0)","v":0}]
[null,"         Other Expenses"]
[null,"          (1) Please specify",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C24:AR24)","v":0},null,null,null,{"$f":"ROUND(C24,0)","v":0},null,{"$f":"ROUND(E24,0)","v":0},null,{"$f":"ROUND(G24,0)","v":0},null,{"$f":"ROUND(I24,0)","v":0},null,{"$f":"ROUND(K24,0)","v":0},null,{"$f":"ROUND(M24,0)","v":0},null,{"$f":"ROUND(O24,0)","v":0},null,{"$f":"ROUND(Q24,0)","v":0},null,{"$f":"ROUND(S24,0)","v":0},null,{"$f":"ROUND(U24,0)","v":0},null,{"$f":"ROUND(AS24-SUM(C24:U24),0)","v":0}]
[null,"          (2) Please specify",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C25:AR25)","v":0},null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"          (3) Please specify",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"          (4) Please specify",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"          (5) Please specify",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"          (6) Please specify",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"          (7) Please specify",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"          (8) Please specify",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"          (9) Please specify",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"          (10) Please specify",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[]
[null,"Less : Closing Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C35:AR35)","v":0},null,null,null,{"$f":"ROUND(C35,0)","v":0},null,{"$f":"ROUND(E35,0)","v":0},null,{"$f":"ROUND(G35,0)","v":0},null,{"$f":"ROUND(I35,0)","v":0},null,{"$f":"ROUND(K35,0)","v":0},null,{"$f":"ROUND(M35,0)","v":0},null,{"$f":"ROUND(O35,0)","v":0},null,{"$f":"ROUND(Q35,0)","v":0},null,{"$f":"ROUND(S35,0)","v":0},null,{"$f":"ROUND(U35,0)","v":0},null,{"$f":"ROUND(AS35-SUM(C35:U35),0)","v":0}]
[]
[null,null,{"$f":"+C20+SUM(C22:C34)-C35","v":0},null,{"$f":"+E20+SUM(E22:E34)-E35","v":0},null,{"$f":"+G20+SUM(G22:G34)-G35","v":0},null,{"$f":"+I20+SUM(I22:I34)-I35","v":0},null,{"$f":"+K20+SUM(K22:K34)-K35","v":0},null,{"$f":"+M20+SUM(M22:M34)-M35","v":0},null,{"$f":"+O20+SUM(O22:O34)-O35","v":0},null,{"$f":"+Q20+SUM(Q22:Q34)-Q35","v":0},null,{"$f":"+S20+SUM(S22:S34)-S35","v":0},null,{"$f":"+U20+SUM(U22:U34)-U35","v":0},null,{"$f":"+W20+SUM(W22:W34)-W35","v":0},null,{"$f":"+Y20+SUM(Y22:Y34)-Y35","v":0},null,{"$f":"+AA20+SUM(AA22:AA34)-AA35","v":0},null,{"$f":"+AC20+SUM(AC22:AC34)-AC35","v":0},null,{"$f":"+AE20+SUM(AE22:AE34)-AE35","v":0},null,{"$f":"+AG20+SUM(AG22:AG34)-AG35","v":0},null,{"$f":"+AI20+SUM(AI22:AI34)-AI35","v":0},null,{"$f":"+AK20+SUM(AK22:AK34)-AK35","v":0},null,{"$f":"+AM20+SUM(AM22:AM34)-AM35","v":0},null,{"$f":"+AO20+SUM(AO22:AO34)-AO35","v":0},null,{"$f":"+AQ20+SUM(AQ22:AQ34)-AQ35","v":0},null,{"$f":"+AS20+SUM(AS22:AS34)-AS35","v":0},null,null,null,{"$f":"ROUND(C37,0)","v":0},null,{"$f":"ROUND(E37,0)","v":0},null,{"$f":"ROUND(G37,0)","v":0},null,{"$f":"ROUND(I37,0)","v":0},null,{"$f":"ROUND(K37,0)","v":0},null,{"$f":"ROUND(M37,0)","v":0},null,{"$f":"ROUND(O37,0)","v":0},null,{"$f":"ROUND(Q37,0)","v":0},null,{"$f":"ROUND(S37,0)","v":0},null,{"$f":"ROUND(U37,0)","v":0},null,{"$f":"ROUND(AS37-SUM(C37:U37),0)","v":0}]
[]
[]
["Profit/(Loss) for the year (c) = (a) - (b) ",null,{"$f":"+C15-C37","v":0},null,{"$f":"+E15-E37","v":0},null,{"$f":"+G15-G37","v":0},null,{"$f":"+I15-I37","v":0},null,{"$f":"+K15-K37","v":0},null,{"$f":"+M15-M37","v":0},null,{"$f":"+O15-O37","v":0},null,{"$f":"+Q15-Q37","v":0},null,{"$f":"+S15-S37","v":0},null,{"$f":"+U15-U37","v":0},null,{"$f":"+W15-W37","v":0},null,{"$f":"+Y15-Y37","v":0},null,{"$f":"+AA15-AA37","v":0},null,{"$f":"+AC15-AC37","v":0},null,{"$f":"+AE15-AE37","v":0},null,{"$f":"+AG15-AG37","v":0},null,{"$f":"+AI15-AI37","v":0},null,{"$f":"+AK15-AK37","v":0},null,{"$f":"+AM15-AM37","v":0},null,{"$f":"+AO15-AO37","v":0},null,{"$f":"+AQ15-AQ37","v":0},null,{"$f":"+AS15-AS37","v":0}]
["(Transfer to Income and Expenditure Account)"]
[]
["Profit/(Loss) as a % of cost (c)/(b)   (Notes 2 & 3)",null,{"$f":"IF(+C40=0,\"\",C40/C37)","v":""},null,{"$f":"IF(+E40=0,\"\",E40/E37)","v":""},null,{"$f":"IF(+G40=0,\"\",G40/G37)","v":""},null,{"$f":"IF(+I40=0,\"\",I40/I37)","v":""},null,{"$f":"IF(+K40=0,\"\",K40/K37)","v":""},null,{"$f":"IF(+M40=0,\"\",M40/M37)","v":""},null,{"$f":"IF(+O40=0,\"\",O40/O37)","v":""},null,{"$f":"IF(+Q40=0,\"\",Q40/Q37)","v":""},null,{"$f":"IF(+S40=0,\"\",S40/S37)","v":""},null,{"$f":"IF(+U40=0,\"\",U40/U37)","v":""},null,{"$f":"IF(+W40=0,\"\",W40/W37)","v":""},null,{"$f":"IF(+Y40=0,\"\",Y40/Y37)","v":""},null,{"$f":"IF(+AA40=0,\"\",AA40/AA37)","v":""},null,{"$f":"IF(+AC40=0,\"\",AC40/AC37)","v":""},null,{"$f":"IF(+AE40=0,\"\",AE40/AE37)","v":""},null,{"$f":"IF(+AG40=0,\"\",AG40/AG37)","v":""},null,{"$f":"IF(+AI40=0,\"\",AI40/AI37)","v":""},null,{"$f":"IF(+AK40=0,\"\",AK40/AK37)","v":""},null,{"$f":"IF(+AM40=0,\"\",AM40/AM37)","v":""},null,{"$f":"IF(+AO40=0,\"\",AO40/AO37)","v":""},null,{"$f":"IF(+AQ40=0,\"\",AQ40/AQ37)","v":""},null,{"$f":"IF(+AS40=0,\"\",AS40/AS37)","v":""}]
[]
[]
[]
["Notes"]
["1. Please state the description of the trading operations and put each activity under SEPARATE columns. Sale of textbooks should be shown as a separate activity. "]
["    "]
["2. The profit from the sale of exercise books, schools uniforms, stationery, equipment and other school items (other than textbooks) / provision of paid services should be limited to 15% of the cost price / total cost involved according to EDBC No.16/2013."]
["    "]
["3. No profit would be generated from sale of textbooks.  For details, please refer to EDBC No. 16/2013."]
[]
["4. Any discount or block sum of money received from trading operators / suppliers should be entered into school accounts as an item of income."]
[]
[]
[]
[]
[]
[]
[]
[]
["- 10 -"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"- 14 -"]

{"sheet":"Statement 4B","index":19,"n_rows":67,"n_cols":4,"rows_kept":67,"cut":false,"hidden":true,"merged":[[8,0,8,3],[9,0,9,3],[11,0,11,3],[13,0,15,0],[56,0,56,3]]}
[]
["Statement 4B"]
[]
["For KGs/KG-cum-CCCs receiving One-off Start-up Grant for Kindergartens joining the"]
["Free Quality Kindergarten Education Scheme in the 2017/18 School Year"]
[]
[{"$f":"'[1]Statement 3'!A6","v":"Name of School : PO LEUNG KUK BUTTERFLY BAY KINDERGARTEN"}]
[""]
["STATEMENT OF ONE-OFF START-UP GRANT FOR KINDERGARTENS JOINING"]
["THE FREE QUALITY KINDERGARTEN EDUCATION SCHEME IN THE 2017/18 SCHOOL YEAR"]
[]
[{"$f":"'[1]Statement 3'!A10","v":"FOR THE YEAR ENDED 31 三月 2017"}]
[]
[null,"Current","Previous","Remarks"]
[null,"Year","Year","(or Notes)"]
[null,"$","$"]
[null,null,null," "]
["INCOME",null,null," "]
[null,null,null," "]
["  Grant Received",0,0,"  "]
[null,null,null," "]
[null,null,null," "]
["TOTAL INCOME",{"$f":"B20","v":0},{"$f":"C20","v":0}," "]
[null,null,null," "]
["EXPENDITURE",null,null," "]
["For the implementation of Free Quality Kindergarten ",null,null," "]
["Education Scheme"]
[]
["    (1)Additional staff salaries and related costs",0,0," "]
["    (2) Hiring of services",0,0," "]
["    (3) Furniture and equipment for additional teachers",0,0," "]
["    (4) Small-scale renovations",0,0," "]
["    (5) Others (Please specify)"]
["    (6) Others (Please specify)"]
["    (7) Others (Please specify)"]
["    (8) Others (Please specify)"]
["    (9) Others (Please specify)"]
["    (10) Others (Please specify)"]
["    (11) Others (Please specify)"]
["    (12) Others (Please specify)"]
["    (13) Others (Please specify)"]
["    (14) Others (Please specify)"]
["    (15) Others (Please specify)"]
[]
["TOTAL EXPENDITURE",{"$f":"SUM(B29:Above)","v":0},{"$f":"SUM(C29:Above)","v":0}," "]
[null,null,null," "]
["SURPLUS/(DEFICIT) FOR THE YEAR",{"$f":"+B23-B45","v":0},{"$f":"+C23-C45","v":0}," "]
["SURPLUS/(DEFICIT) BROUGHT FORWARD FROM"]
["PREVIOUS YEAR"]
["SURPLUS/(DEFICIT) CARRIED FORWARD TO NEXT YEAR",{"$f":"+B47+B49","v":0},{"$f":"+C47+C49","v":0},"Per Balance Sheet"]
[]
["OR"]
["Amount to be returmed to EDB (Note)"]
[null,null,null," "]
["Note"]
["Any unspent amount as at 31 July 2019 or the date of closure/revocation/voluntary withdrawal of the KG from the Scheme,"]
["whichever is earlier, should be returned to the Government of HKSAR."]
[]
[]
[]
[]
[]
[]
[]
[null,null,null," "]
[null,null,null," "]
[null,"- 13 -",null," "]

{"sheet":"Statement 5","index":20,"n_rows":57,"n_cols":17,"rows_kept":57,"cut":false,"hidden":false,"merged":[[11,0,13,0],[3,0,3,3],[1,0,1,3],[56,0,56,3]]}
[]
["Statement 5"]
[]
["For KGs/KG-cum-CCCs (i) redeeming voucher subsidy under PEVS and/or (ii) receiving (a) CCCSS, and/or (b) SME, and/or (c) Rent Reimbursement"]
[]
[{"$f":"'Statement 1'!A8","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"'Statement 1'!A9","v":""}]
[]
["STATEMENT OF DONATION INCOME"]
[{"$f":"'Statement 4'!A9","v":"FOR THE YEAR ENDED ______________________________"}]
[]
[null,"Current","Previous","Remarks",null,null,null,null,null,"maximum",{"$f":"MAX(K15:K191)*200","v":0}]
[null,"Year","Year","(or Notes)"]
[null,"$","$",null,null,null,null,null,null,"Original","Integer","Decimal","Fake No.","Rank","Adj. Rank","Adjustment","Final"]
[]
["DONATION INCOME",null,null," ",null,null,"DonationsReceived",{"$f":"ROW(G16)","v":16},null,{"$f":"B16","v":0},{"$f":"ROUND(J16,0)","v":0},{"$f":"J16-K16","v":0},{"$f":"ABS(L16)*K$12+K16","v":0},{"$f":"RANK(M16,M$16:M$36)","v":1},{"$f":"N16+COUNTIF(N$16:N16,N16)-1","v":1},{"$f":"IF(O16<=ABS(P$40),IF(L16<0,-1,1),0)","v":0},{"$f":"P16+K16","v":0}]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
["EXPENDITURE",null,null," "]
["(PLEASE SPECIFY)"]
["    (1) Please specify",null,null," ",null,null,null,null,null,{"$f":"B22","v":0},{"$f":"ROUND(J22,0)","v":0},{"$f":"J22-K22","v":0},{"$f":"ABS(L22)*K$12+K22","v":0},{"$f":"RANK(M22,M$16:M$36)","v":1},{"$f":"N22+COUNTIF(N$16:N22,N22)-1","v":2},{"$f":"IF(O22<=ABS(P$40),IF(L22<0,-1,1),0)","v":0},{"$f":"P22+K22","v":0}]
["    (2) Please specify",null,null," ",null,null,null,null,null,{"$f":"B23","v":0},0,0,0,1,{"$f":"N23+COUNTIF(N$16:N23,N23)-1","v":3},0,0]
["    (3) Please specify",null,null," ",null,null,null,null,null,0,0,0,0,1,{"$f":"N24+COUNTIF(N$16:N24,N24)-1","v":4},0,0]
["    (4) Please specify",null,null," ",null,null,null,null,null,0,0,0,0,1,{"$f":"N25+COUNTIF(N$16:N25,N25)-1","v":5},0,0]
["    (5) Please specify",null,null," ",null,null,null,null,null,0,0,0,0,1,{"$f":"N26+COUNTIF(N$16:N26,N26)-1","v":6},0,0]
["    (6) Please specify",null,null," ",null,null,null,null,null,0,0,0,0,1,{"$f":"N27+COUNTIF(N$16:N27,N27)-1","v":7},0,0]
["    (7) Please specify",null,null," ",null,null,null,null,null,0,0,0,0,1,{"$f":"N28+COUNTIF(N$16:N28,N28)-1","v":8},0,0]
["    (8) Please specify",null,null," ",null,null,null,null,null,0,0,0,0,1,{"$f":"N29+COUNTIF(N$16:N29,N29)-1","v":9},0,0]
["    (9) Please specify",null,null," ",null,null,null,null,null,0,0,0,0,1,{"$f":"N30+COUNTIF(N$16:N30,N30)-1","v":10},0,0]
["    (10) Please specify",null,null," ",null,null,null,null,null,0,0,0,0,1,{"$f":"N31+COUNTIF(N$16:N31,N31)-1","v":11},0,0]
["    (11) Please specify",null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"N32+COUNTIF(N$16:N32,N32)-1","v":12},0,0]
["    (12) Please specify",null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"N33+COUNTIF(N$16:N33,N33)-1","v":13},0,0]
["    (13) Please specify",null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"N34+COUNTIF(N$16:N34,N34)-1","v":14},0,0]
["    (14) Please specify",null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"N35+COUNTIF(N$16:N35,N35)-1","v":15},0,0]
["    (15) Please specify",null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"N36+COUNTIF(N$16:N36,N36)-1","v":16},0,0]
[null,null,null," "]
["TOTAL EXPENDITURE",{"$f":"SUM(B22:B36)","v":0},{"$f":"SUM(C22:C36)","v":0},null,null,null,"ExpChargedToDonationIncome",{"$f":"ROW(G38)","v":38},null,{"$f":"SUM(J22:J37)","v":0},{"$f":"SUM(K22:K37)","v":0},{"$f":"SUM(L22:L37)","v":0},null,null,null,null,{"$f":"SUM(Q22:Q37)","v":0}]
["NET BALANCE"]
["(Transfer to Income and Expenditure Account)",{"$f":"SUM(B16:B19)-B38","v":0},{"$f":"SUM(C16:C19)-C38","v":0},{"$f":"IF(ISBLANK('Annex 1'!$C$27),\"Per Statement *1/1A\",(IF('Annex 1'!$C$27=\"Yes\",\"Per Statement 1A\",\"Per Statement 1\")))","v":"Per Statement *1/1A"},null,null,null,null,null,{"$f":"SUM(J16:J19)-J38","v":0},{"$f":"SUM(K16:K19)-K38","v":0},{"$f":"SUM(L16:L19)-L38","v":0},null,null,null,{"$f":"ROUND(J40,0)-K40","v":0},{"$f":"SUM(Q16:Q19)-Q38","v":0}]
["  "]
[]
[{"$f":"IF(ISBLANK('Annex 1'!C27),\"*Please delete whichever is inappropriate\",\"\")","v":"*Please delete whichever is inappropriate"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["- 11 -"]

{"sheet":"Statement 6_FA","index":21,"n_rows":58,"n_cols":29,"rows_kept":58,"cut":false,"hidden":false,"merged":[[77,0,77,8],[41,14,42,14],[84,0,84,8],[13,0,14,0],[41,2,42,2],[45,28,46,28],[41,6,42,6],[55,0,55,8],[45,8,46,8],[19,6,20,6],[41,8,42,8],[41,16,42,16],[19,10,20,10],[19,12,20,12],[19,14,20,14],[45,10,46,10],[45,12,46,12],[41,12,42,12],[1,0,1,28],[57,0,57,28],[41,18,42,18],[41,20,42,20],[41,22,42,22],[41,24,42,24],[41,26,42,26],[45,18,46,18],[45,20,46,20],[45,22,46,22],[45,24,46,24],[45,26,46,26],[45,16,46,16],[9,0,9,28],[45,6,46,6],[19,8,20,8],[4,0,4,28],[45,2,46,2],[45,4,46,4],[41,4,42,4],[19,4,20,4],[19,2,20,2],[41,28,42,28],[19,18,20,18],[19,20,20,20],[19,22,20,22],[19,24,20,24],[19,26,20,26],[19,16,20,16],[41,10,42,10],[19,28,20,28],[45,14,46,14]]}
[]
["Statement 6"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Page 1 of 5)"]
[]
["For KGs/KG-cum-CCCs (i) redeeming voucher subsidy under PEVS and/or (ii) receiving (a) CCCSS, and/or (b) SME and/or (c) Rent Reimbursement"]
[" "]
[{"$f":"'Statement 1A'!A8","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"'Statement 1A'!A9","v":""}]
[]
["NOTES TO THE ACCOUNTS"]
[]
["1. FIXED ASSETS"]
[null,null,"A",null,"B",null,"C",null,"D",null,"E",null,"F",null,"G",null,"H",null,"I",null,"J",null,"K",null,"L",null,"M",null,"N"]
[null,null,"School \nPremises",null,"Furniture / Equipment / Fixtures/Fittings",null,"Computer Hardware and Software",null,"Others (Please specify)",null,"Others (Please specify)",null,"Others (Please specify)",null,"Others (Please specify)",null,"Others (Please specify)",null,"Others (Please specify)",null,"Others (Please specify)",null,"Others (Please specify)",null,"Others (Please specify)",null,"Others (Please specify)",null,"\n\n Total"]
[null,null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$",null,"$"]
["At Cost"]
[]
[{"$f":"CONCATENATE(\"Balance as at \",IF(NOT(ISNUMBER('Annex 1'!C33)),\"___________ \",TEXT('Annex 1'!C32,\"dd/mm/yyyy\")))","v":"Balance as at ___________ "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C18:AA18)","v":0}]
[]
["Add: Additions During the Year",null,{"$f":"'Statement 6_Others'!H31","v":0},null,{"$f":"'Statement 6_Others'!H48","v":0},null,{"$f":"'Statement 6_Others'!H65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C20:AA20)","v":0}]
["        (Remark 1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
["Less: Disposal During the Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C23:AA23)","v":0}]
[]
[{"$f":"CONCATENATE(\"Balance as at \",IF(NOT(ISNUMBER('Annex 1'!C33)),\"___________ \",TEXT('Annex 1'!C33,\"dd/mm/yyyy\")))","v":"Balance as at ___________ "},null,{"$f":"+C18+C20-C23","v":0},null,{"$f":"+E18+E20-E23","v":0},null,{"$f":"+G18+G20-G23","v":0},null,{"$f":"+I18+I20-I23","v":0},null,{"$f":"+K18+K20-K23","v":0},null,{"$f":"+M18+M20-M23","v":0},null,{"$f":"+O18+O20-O23","v":0},null,{"$f":"+Q18+Q20-Q23","v":0},null,{"$f":"+S18+S20-S23","v":0},null,{"$f":"+U18+U20-U23","v":0},null,{"$f":"+W18+W20-W23","v":0},null,{"$f":"+Y18+Y20-Y23","v":0},null,{"$f":"+AA18+AA20-AA23","v":0},null,{"$f":"+AC18+AC20-AC23","v":0}]
[]
[]
["Accumulated Depreciation"]
[]
[{"$f":"A18","v":"Balance as at ___________ "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C30:AA30)","v":0}]
[]
["Add:  Depreciation for the Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C32:AA32)","v":0}]
[]
["Less: Depreciation \n         for Disposed Items \n         for the year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C34:AA34)","v":0}]
["        "]
[]
[{"$f":"A25","v":"Balance as at ___________ "},null,{"$f":"+C30+C32-C34","v":0},null,{"$f":"+E30+E32-E34","v":0},null,{"$f":"+G30+G32-G34","v":0},null,{"$f":"+I30+I32-I34","v":0},null,{"$f":"+K30+K32-K34","v":0},null,{"$f":"+M30+M32-M34","v":0},null,{"$f":"+O30+O32-O34","v":0},null,{"$f":"+Q30+Q32-Q34","v":0},null,{"$f":"+S30+S32-S34","v":0},null,{"$f":"+U30+U32-U34","v":0},null,{"$f":"+W30+W32-W34","v":0},null,{"$f":"+Y30+Y32-Y34","v":0},null,{"$f":"+AA30+AA32-AA34","v":0},null,{"$f":"+AC30+AC32-AC34","v":0}]
[]
[]
["Net Book Value"]
[]
[{"$f":"A18","v":"Balance as at ___________ "},null,{"$f":"+C18-C30","v":0},null,{"$f":"+E18-E30","v":0},null,{"$f":"+G18-G30","v":0},null,{"$f":"+I18-I30","v":0},null,{"$f":"+K18-K30","v":0},null,{"$f":"+M18-M30","v":0},null,{"$f":"+O18-O30","v":0},null,{"$f":"+Q18-Q30","v":0},null,{"$f":"+S18-S30","v":0},null,{"$f":"+U18-U30","v":0},null,{"$f":"+W18-W30","v":0},null,{"$f":"+Y18-Y30","v":0},null,{"$f":"+AA18-AA30","v":0},null,{"$f":"+AC18-AC30","v":0}]
["(beginning of the year)"]
[]
[]
[{"$f":"A25","v":"Balance as at ___________ "},null,{"$f":"+C25-C37","v":0},null,{"$f":"+E25-E37","v":0},null,{"$f":"+G25-G37","v":0},null,{"$f":"+I25-I37","v":0},null,{"$f":"+K25-K37","v":0},null,{"$f":"+M25-M37","v":0},null,{"$f":"+O25-O37","v":0},null,{"$f":"+Q25-Q37","v":0},null,{"$f":"+S25-S37","v":0},null,{"$f":"+U25-U37","v":0},null,{"$f":"+W25-W37","v":0},null,{"$f":"+Y25-Y37","v":0},null,{"$f":"+AA25-AA37","v":0},null,{"$f":"+AC25-AC37","v":0}]
["(end of the year)"]
[]
["Threshold amount (Remark 2)"]
[]
["Depreciation rate  (%)"]
[]
[]
["Remarks"]
["(1) For all KGs/KG-cum-CCCs joining PEVS, details must be provided in Note 2 to the Accounts."]
["(2) Please provide the threshold amount (i.e. the amount where at or above which the relevant expenditure would be treated  as fixed asset) for each type of assets."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(to be continued) "]
["- 12 -"]

{"sheet":"Statement 6_Others","index":22,"n_rows":286,"n_cols":32,"rows_kept":286,"cut":false,"hidden":false,"merged":[[6,0,6,7],[153,0,153,7],[226,0,226,7],[262,3,262,5],[231,3,231,5],[97,3,97,5],[218,0,218,7],[0,0,0,7],[11,0,11,2],[230,3,230,5],[82,3,82,5],[229,0,229,7],[113,0,113,2],[100,0,100,2],[96,3,96,5],[11,6,11,7],[13,6,13,7],[31,0,31,2],[48,0,48,2],[65,0,65,2],[85,0,85,7],[145,0,145,7],[93,0,93,7],[285,0,285,7],[220,0,220,7],[147,0,147,7],[87,0,87,7],[261,3,261,5],[237,0,237,2],[282,0,282,7]]}
["Statement 6"]
[]
[null,null,null,null,null,null,null,"(Page 2 of 5)"]
[{"$f":"'Statement 5'!A6","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"'Statement 5'!A7","v":""}]
[]
["NOTES TO THE ACCOUNTS"]
[]
[{"$f":"CONCATENATE(\"2. DETAILS OF ADDITIONS OF FIXED ASSETS DURING \",IF(NOT(ISNUMBER('Annex 1'!C33)),\"__________\",CONCATENATE(TEXT(YEAR('Annex 1'!C32),\"0000\"),\"/\",TEXT(YEAR('Annex 1'!C33),\"00\"))))","v":"2. DETAILS OF ADDITIONS OF FIXED ASSETS DURING __________"}]
[]
[null,null,null,null,null,"Purchase/",null,null,null,null,null,null,null,null,"maximum",{"$f":"MAX(P14:P526)*200","v":0},null,null,null,null,null,null,null,"maximum",{"$f":"MAX(Y14:Y526)*200","v":0}]
["List of fixed assets by nature and item",null,null,null,null,"commission","Cost"]
[null,null,null,null,null," date",null,null,null,null,null,null,null,null,"Original","Integer","Decimal","Fake No.","Rank","Adj. Rank","Adjustment","Final"]
[null,null,null,null,null,null,"$"]
["  1     School Premises"]
["         (1.1)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H16","v":0},{"$f":"INT(O16)","v":0},{"$f":"ROUND(O16,2)-P16","v":0},{"$f":"Q16*P$11+P16","v":0},{"$f":"RANK(R16,R$16:R$30)","v":1},{"$f":"S16+COUNTIF(S$16:S16,S16)-1","v":1},{"$f":"IF(T16<=U$31,1,0)","v":0},{"$f":"U16+P16","v":0}]
["         (1.2)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H17","v":0},0,{"$f":"ROUND(O17,2)-P17","v":0},{"$f":"Q17*P$11+P17","v":0},{"$f":"RANK(R17,R$16:R$30)","v":1},{"$f":"S17+COUNTIF(S$16:S17,S17)-1","v":2},{"$f":"IF(T17<=U$31,1,0)","v":0},0]
["         (1.3)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S18+COUNTIF(S$16:S18,S18)-1","v":3},0,0]
["         (1.4)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S19+COUNTIF(S$16:S19,S19)-1","v":4},0,0]
["         (1.5)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S20+COUNTIF(S$16:S20,S20)-1","v":5},0,0]
["         (1.6)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S21+COUNTIF(S$16:S21,S21)-1","v":6},0,0]
["         (1.7)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S22+COUNTIF(S$16:S22,S22)-1","v":7},0,0]
["         (1.8)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S23+COUNTIF(S$16:S23,S23)-1","v":8},0,0]
["         (1.9)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S24+COUNTIF(S$16:S24,S24)-1","v":9},0,0]
["         (1.10)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S25+COUNTIF(S$16:S25,S25)-1","v":10},0,0]
["         (1.11)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S26+COUNTIF(S$16:S26,S26)-1","v":11},0,0]
["         (1.12)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S27+COUNTIF(S$16:S27,S27)-1","v":12},0,0]
["         (1.13)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S28+COUNTIF(S$16:S28,S28)-1","v":13},0,0]
["         (1.14)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S29+COUNTIF(S$16:S29,S29)-1","v":14},0,0]
["         (1.15)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S30+COUNTIF(S$16:S30,S30)-1","v":15},0,0]
[null,null,null,null,null,"Total:",null,{"$f":"SUM(H16:H30)","v":0},null,null,null,null,null,null,{"$f":"SUM(O16:O30)","v":0},{"$f":"SUM(P16:P30)","v":0},{"$f":"SUM(Q16:Q30)","v":0},null,null,null,{"$f":"ROUND(O31,0)-P31","v":0},{"$f":"SUM(V16:V30)","v":0}]
["  2     Furniture/equipment/fixtures/fittings"]
["         (2.1)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H33","v":0},{"$f":"INT(O33)","v":0},{"$f":"ROUND(O33,2)-P33","v":0},{"$f":"Q33*P$11+P33","v":0},{"$f":"RANK(R33,R$33:R$47)","v":1},{"$f":"S33+COUNTIF(S$33:S33,S33)-1","v":1},{"$f":"IF(T33<=U$48,1,0)","v":0},{"$f":"U33+P33","v":0}]
["         (2.2)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H34","v":0},0,0,0,{"$f":"RANK(R34,R$33:R$47)","v":1},{"$f":"S34+COUNTIF(S$33:S34,S34)-1","v":2},{"$f":"IF(T34<=U$48,1,0)","v":0},0]
["         (2.3)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S35+COUNTIF(S$33:S35,S35)-1","v":3},0,0]
["         (2.4)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S36+COUNTIF(S$33:S36,S36)-1","v":4},0,0]
["         (2.5)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S37+COUNTIF(S$33:S37,S37)-1","v":5},0,0]
["         (2.6)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S38+COUNTIF(S$33:S38,S38)-1","v":6},0,0]
["         (2.7)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S39+COUNTIF(S$33:S39,S39)-1","v":7},0,0]
["         (2.8)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S40+COUNTIF(S$33:S40,S40)-1","v":8},0,0]
["         (2.9)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S41+COUNTIF(S$33:S41,S41)-1","v":9},0,0]
["         (2.10)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S42+COUNTIF(S$33:S42,S42)-1","v":10},0,0]
["         (2.11)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S43+COUNTIF(S$33:S43,S43)-1","v":11},0,0]
["         (2.12)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S44+COUNTIF(S$33:S44,S44)-1","v":12},0,0]
["         (2.13)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S45+COUNTIF(S$33:S45,S45)-1","v":13},0,0]
["         (2.14)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S46+COUNTIF(S$33:S46,S46)-1","v":14},0,0]
["         (2.15)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S47+COUNTIF(S$33:S47,S47)-1","v":15},0,0]
[null,null,null,null,null,"Total:",null,{"$f":"SUM(H33:H47)","v":0},null,null,null,null,null,null,{"$f":"SUM(O33:O47)","v":0},{"$f":"SUM(P33:P47)","v":0},{"$f":"SUM(Q33:Q47)","v":0},null,null,null,{"$f":"ROUND(O48,0)-P48","v":0},{"$f":"SUM(V33:V47)","v":0}]
["  3     Computer hardware & software"]
["         (3.1)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H50","v":0},{"$f":"INT(O50)","v":0},{"$f":"ROUND(O50,2)-P50","v":0},{"$f":"Q50*P$11+P50","v":0},{"$f":"RANK(R50,R$50:R$59)","v":1},{"$f":"S50+COUNTIF(S$50:S50,S50)-1","v":1},{"$f":"IF(T50<=U$65,1,0)","v":0},{"$f":"U50+P50","v":0}]
["         (3.2)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H51","v":0},0,0,0,{"$f":"RANK(R51,R$50:R$59)","v":1},{"$f":"S51+COUNTIF(S$50:S51,S51)-1","v":2},{"$f":"IF(T51<=U$65,1,0)","v":0},0]
["         (3.3)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S52+COUNTIF(S$50:S52,S52)-1","v":3},0,0]
["         (3.4)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S53+COUNTIF(S$50:S53,S53)-1","v":4},0,0]
["         (3.5)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S54+COUNTIF(S$50:S54,S54)-1","v":5},0,0]
["         (3.6)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S55+COUNTIF(S$50:S55,S55)-1","v":6},0,0]
["         (3.7)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S56+COUNTIF(S$50:S56,S56)-1","v":7},0,0]
["         (3.8)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S57+COUNTIF(S$50:S57,S57)-1","v":8},0,0]
["         (3.9)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S58+COUNTIF(S$50:S58,S58)-1","v":9},0,0]
["         (3.10)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S59+COUNTIF(S$50:S59,S59)-1","v":10},0,0]
["         (3.11)","Please specify"]
["         (3.12)","Please specify"]
["         (3.13)","Please specify"]
["         (3.14)","Please specify"]
["         (3.15)","Please specify"]
[null,null,null,null,null,"Total:",null,{"$f":"SUM(H50:H64)","v":0},null,null,null,null,null,null,{"$f":"SUM(O50:O64)","v":0},{"$f":"SUM(P50:P64)","v":0},{"$f":"SUM(Q50:Q64)","v":0},null,null,null,{"$f":"ROUND(O65,0)-P65","v":0},{"$f":"SUM(V50:V64)","v":0}]
["  4     Others (please specify)"]
["         (4.1)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H67","v":0},{"$f":"INT(O67)","v":0},{"$f":"ROUND(O67,2)-P67","v":0},{"$f":"Q67*P$11+P67","v":0},{"$f":"RANK(R67,R$67:R$81)","v":1},{"$f":"S67+COUNTIF(S$67:S67,S67)-1","v":1},{"$f":"IF(T67<=U$82,1,0)","v":0},{"$f":"U67+P67","v":0}]
["         (4.2)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H68","v":0},0,0,0,{"$f":"RANK(R68,R$67:R$81)","v":1},{"$f":"S68+COUNTIF(S$67:S68,S68)-1","v":2},{"$f":"IF(T68<=U$82,1,0)","v":0},0]
["         (4.3)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S69+COUNTIF(S$67:S69,S69)-1","v":3},0,0]
["         (4.4)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S70+COUNTIF(S$67:S70,S70)-1","v":4},0,0]
["         (4.5)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S71+COUNTIF(S$67:S71,S71)-1","v":5},0,0]
["         (4.6)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S72+COUNTIF(S$67:S72,S72)-1","v":6},0,0]
["         (4.7)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S73+COUNTIF(S$67:S73,S73)-1","v":7},0,0]
["         (4.8)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S74+COUNTIF(S$67:S74,S74)-1","v":8},0,0]
["         (4.9)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S75+COUNTIF(S$67:S75,S75)-1","v":9},0,0]
["         (4.10)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S76+COUNTIF(S$67:S76,S76)-1","v":10},0,0]
["         (4.11)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S77+COUNTIF(S$67:S77,S77)-1","v":11},0,0]
["         (4.12)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S78+COUNTIF(S$67:S78,S78)-1","v":12},0,0]
["         (4.13)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S79+COUNTIF(S$67:S79,S79)-1","v":13},0,0]
["         (4.14)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S80+COUNTIF(S$67:S80,S80)-1","v":14},0,0]
["         (4.15)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S81+COUNTIF(S$67:S81,S81)-1","v":15},0,0]
[null,null,null,null,null,"Total:",null,{"$f":"SUM(H67:H81)","v":0},null,null,null,null,null,null,{"$f":"SUM(O67:O81)","v":0},{"$f":"SUM(P67:P81)","v":0},{"$f":"SUM(Q67:Q81)","v":0},null,null,null,{"$f":"ROUND(O82,0)-P82","v":0},{"$f":"SUM(V67:V81)","v":0}]
[null,null,null,"(Per Note 1 to the Accounts)",null,null,null,{"$f":"IF(SUM(H31,H48,H65,H82)='Statement 6_FA'!AC20,\"OK\",\"Pls check\")","v":"OK"}]
[]
[null,null,null,null,null," ",null,"(to be continued) "]
["- 13 -"]
[]
["Statement 6"]
[]
[null,null,null,null,null,null,null,"(Page 3 of 5)"]
[{"$f":"A4","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"A5","v":""}]
[]
["NOTES TO THE ACCOUNTS"]
[]
["3. OTHER EXPENDITURE"]
[null,null,null,"Current Year",null,null,null,"Previous Year"]
[null,null,null,"$",null,null,null,"$"]
[null,null,null,"Local Curriculum Classes",null,"Non-Local Curriculum Classes",null,"Total"]
["Expenses on meal preparation",null,null,null,null,null,null,null,null,null,"ExpMealPreparation",{"$f":"ROW()","v":100},null,null,{"$f":"D100","v":0},{"$f":"INT(O100)","v":0},{"$f":"ROUND(O100,2)-P100","v":0},{"$f":"Q100*P$11+P100","v":0},{"$f":"RANK(R100,R$100:R$134)","v":1},{"$f":"S100+COUNTIF(S$100:S100,S100)-1","v":1},{"$f":"IF(T100<=U$135,1,0)","v":0},{"$f":"U100+P100","v":0},null,{"$f":"F100","v":0},{"$f":"INT(X100)","v":0},{"$f":"ROUND(X100,2)-Y100","v":0},{"$f":"Z100*Y$11+Y100","v":0},{"$f":"RANK(AA100,AA$100:AA$134)","v":1},{"$f":"AB100+COUNTIF(AB$100:AB100,AB100)-1","v":1},{"$f":"IF(AC100<=AD$135,1,0)","v":0},{"$f":"AD100+Y100","v":0}]
["Furniture and equipment and teaching aids other than \n  those included in the fixed assets",null,null,null,null,null,null,null,null,null,"FEAndTeachingAids",{"$f":"ROW()","v":101},null,null,{"$f":"D101","v":0},0,0,0,{"$f":"RANK(R101,R$100:R$134)","v":1},{"$f":"S101+COUNTIF(S$100:S101,S101)-1","v":2},{"$f":"IF(T101<=U$135,1,0)","v":0},0,null,{"$f":"F101","v":0},0,0,0,{"$f":"RANK(AA101,AA$100:AA$134)","v":1},{"$f":"AB101+COUNTIF(AB$100:AB101,AB101)-1","v":2},{"$f":"IF(AC101<=AD$135,1,0)","v":0},0]
["Water ",null,null,null,null,null,null,null,null,null,"Water",{"$f":"ROW()","v":102},null,null,0,0,0,0,1,{"$f":"S102+COUNTIF(S$100:S102,S102)-1","v":3},0,0,null,0,0,0,0,1,{"$f":"AB102+COUNTIF(AB$100:AB102,AB102)-1","v":3},0,0]
["Electricity",null,null,null,null,null,null,null,null,null,"Electricity",{"$f":"ROW()","v":103},null,null,0,0,0,0,1,{"$f":"S103+COUNTIF(S$100:S103,S103)-1","v":4},0,0,null,0,0,0,0,1,{"$f":"AB103+COUNTIF(AB$100:AB103,AB103)-1","v":4},0,0]
["Telephone, fax line and internet service charges",null,null,null,null,null,null,null,null,null,"Telephone",{"$f":"ROW()","v":104},null,null,0,0,0,0,1,{"$f":"S104+COUNTIF(S$100:S104,S104)-1","v":5},0,0,null,0,0,0,0,1,{"$f":"AB104+COUNTIF(AB$100:AB104,AB104)-1","v":5},0,0]
["Cleaning",null,null,null,null,null,null,null,null,null,"Cleaning",{"$f":"ROW()","v":105},null,null,0,0,0,0,1,{"$f":"S105+COUNTIF(S$100:S105,S105)-1","v":6},0,0,null,0,0,0,0,1,{"$f":"AB105+COUNTIF(AB$100:AB105,AB105)-1","v":6},0,0]
["Printing and stationery",null,null,null,null,null,null,null,null,null,"Printing",{"$f":"ROW()","v":106},null,null,0,0,0,0,1,{"$f":"S106+COUNTIF(S$100:S106,S106)-1","v":7},0,0,null,0,0,0,0,1,{"$f":"AB106+COUNTIF(AB$100:AB106,AB106)-1","v":7},0,0]
["Teaching consumables",null,null,null,null,null,null,null,null,null,"TeachingConsumables",{"$f":"ROW()","v":107},null,null,0,0,0,0,1,{"$f":"S107+COUNTIF(S$100:S107,S107)-1","v":8},0,0,null,0,0,0,0,1,{"$f":"AB107+COUNTIF(AB$100:AB107,AB107)-1","v":8},0,0]
["Insurance",null,null,null,null,null,null,null,null,null,"Insurance",{"$f":"ROW()","v":108},null,null,0,0,0,0,1,{"$f":"S108+COUNTIF(S$100:S108,S108)-1","v":9},0,0,null,0,0,0,0,1,{"$f":"AB108+COUNTIF(AB$100:AB108,AB108)-1","v":9},0,0]
["First aid and fire safety equipment",null,null,null,null,null,null,null,null,null,"FirstAidAndFireSafety",{"$f":"ROW()","v":109},null,null,0,0,0,0,1,{"$f":"S109+COUNTIF(S$100:S109,S109)-1","v":10},0,0,null,0,0,0,0,1,{"$f":"AB109+COUNTIF(AB$100:AB109,AB109)-1","v":10},0,0]
["Transportation fees for school administration purposes",null,null,null,null,null,null,null,null,null,"Travelling",{"$f":"ROW()","v":110},null,null,0,0,0,0,1,{"$f":"S110+COUNTIF(S$100:S110,S110)-1","v":11},0,0,null,0,0,0,0,1,{"$f":"AB110+COUNTIF(AB$100:AB110,AB110)-1","v":11},0,0]
["Expenses on regular learning activities for all students ",null,null,null,null,null,null,null,null,null,"RegularLearning",{"$f":"ROW()","v":111},null,null,0,0,0,0,1,{"$f":"S111+COUNTIF(S$100:S111,S111)-1","v":12},0,0,null,0,0,0,0,1,{"$f":"AB111+COUNTIF(AB$100:AB111,AB111)-1","v":12},0,0]
["Postage",null,null,null,null,null,null,null,null,null,"Postage",{"$f":"ROW()","v":112},null,null,0,0,0,0,1,{"$f":"S112+COUNTIF(S$100:S112,S112)-1","v":13},0,0,null,0,0,0,0,1,{"$f":"AB112+COUNTIF(AB$100:AB112,AB112)-1","v":13},0,0]
["Publications for school use",null,null,null,null,null,null,null,null,null,"Publications",{"$f":"ROW()","v":113},null,null,0,0,0,0,1,{"$f":"S113+COUNTIF(S$100:S113,S113)-1","v":14},0,0,null,0,0,0,0,1,{"$f":"AB113+COUNTIF(AB$100:AB113,AB113)-1","v":14},0,0]
["Student handbooks, profiles, graduation certificates \n  and identity cards",null,null,null,null,null,null,null,null,null,"StudentHandbooks",{"$f":"ROW()","v":114},null,null,0,0,0,0,1,{"$f":"S114+COUNTIF(S$100:S114,S114)-1","v":15},0,0,null,0,0,0,0,1,{"$f":"AB114+COUNTIF(AB$100:AB114,AB114)-1","v":15},0,0]
["Advertisement",null,null,null,null,null,null,null,null,null,"Advertisement",{"$f":"ROW()","v":115},null,null,0,0,0,0,1,{"$f":"S115+COUNTIF(S$100:S115,S115)-1","v":16},0,0,null,0,0,0,0,1,{"$f":"AB115+COUNTIF(AB$100:AB115,AB115)-1","v":16},0,0]
["Bank interest",null,null,null,null,null,null,null,null,null,"BankInterest",{"$f":"ROW()","v":116},null,null,0,0,0,0,1,{"$f":"S116+COUNTIF(S$100:S116,S116)-1","v":17},0,0,null,0,0,0,0,1,{"$f":"AB116+COUNTIF(AB$100:AB116,AB116)-1","v":17},0,0]
["Bank charges",null,null,null,null,null,null,null,null,null,"BankCharges",{"$f":"ROW()","v":117},null,null,0,0,0,0,1,{"$f":"S117+COUNTIF(S$100:S117,S117)-1","v":18},0,0,null,0,0,0,0,1,{"$f":"AB117+COUNTIF(AB$100:AB117,AB117)-1","v":18},0,0]
["Newspapers and magazines",null,null,null,null,null,null,null,null,null,"Newspapers",{"$f":"ROW()","v":118},null,null,0,0,0,0,1,{"$f":"S118+COUNTIF(S$100:S118,S118)-1","v":19},0,0,null,0,0,0,0,1,{"$f":"AB118+COUNTIF(AB$100:AB118,AB118)-1","v":19},0,0]
["Others"]
["(1)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount1",{"$f":"ROW()","v":120},null,null,0,{"$f":"INT(O120)","v":0},0,0,1,{"$f":"S120+COUNTIF(S$100:S120,S120)-1","v":20},0,{"$f":"U120+P120","v":0},null,0,0,0,0,1,{"$f":"AB120+COUNTIF(AB$100:AB120,AB120)-1","v":20},0,0,{"$f":"IF(OR(ISBLANK(B120),B120=\"\"),A120,B120)","v":"Please specify"}]
["(2)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount2",{"$f":"ROW()","v":121},null,null,0,0,0,0,1,{"$f":"S121+COUNTIF(S$100:S121,S121)-1","v":21},0,0,null,0,0,0,0,1,{"$f":"AB121+COUNTIF(AB$100:AB121,AB121)-1","v":21},0,0,"Please specify"]
["(3)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount3",{"$f":"ROW()","v":122},null,null,0,0,0,0,1,{"$f":"S122+COUNTIF(S$100:S122,S122)-1","v":22},0,0,null,0,0,0,0,1,{"$f":"AB122+COUNTIF(AB$100:AB122,AB122)-1","v":22},0,0,"Please specify"]
["(4)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount4",{"$f":"ROW()","v":123},null,null,0,0,0,0,1,{"$f":"S123+COUNTIF(S$100:S123,S123)-1","v":23},0,0,null,0,0,0,0,1,{"$f":"AB123+COUNTIF(AB$100:AB123,AB123)-1","v":23},0,0,"Please specify"]
["(5)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount5",{"$f":"ROW()","v":124},null,null,0,0,0,0,1,{"$f":"S124+COUNTIF(S$100:S124,S124)-1","v":24},0,0,null,0,0,0,0,1,{"$f":"AB124+COUNTIF(AB$100:AB124,AB124)-1","v":24},0,0,"Please specify"]
["(6)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount6",{"$f":"ROW()","v":125},null,null,0,0,0,0,1,{"$f":"S125+COUNTIF(S$100:S125,S125)-1","v":25},0,0,null,0,0,0,0,1,{"$f":"AB125+COUNTIF(AB$100:AB125,AB125)-1","v":25},0,0,"Please specify"]
["(7)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount7",{"$f":"ROW()","v":126},null,null,0,0,0,0,1,{"$f":"S126+COUNTIF(S$100:S126,S126)-1","v":26},0,0,null,0,0,0,0,1,{"$f":"AB126+COUNTIF(AB$100:AB126,AB126)-1","v":26},0,0,"Please specify"]
["(8)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount8",{"$f":"ROW()","v":127},null,null,0,0,0,0,1,{"$f":"S127+COUNTIF(S$100:S127,S127)-1","v":27},0,0,null,0,0,0,0,1,{"$f":"AB127+COUNTIF(AB$100:AB127,AB127)-1","v":27},0,0,"Please specify"]
["(9)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount9",{"$f":"ROW()","v":128},null,null,0,0,0,0,1,{"$f":"S128+COUNTIF(S$100:S128,S128)-1","v":28},0,0,null,0,0,0,0,1,{"$f":"AB128+COUNTIF(AB$100:AB128,AB128)-1","v":28},0,0,"Please specify"]
["(10)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount10",{"$f":"ROW()","v":129},null,null,0,0,0,0,1,{"$f":"S129+COUNTIF(S$100:S129,S129)-1","v":29},0,0,null,0,0,0,0,1,{"$f":"AB129+COUNTIF(AB$100:AB129,AB129)-1","v":29},0,0,"Please specify"]
["(11)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount11",{"$f":"ROW()","v":130},null,null,0,0,0,0,1,{"$f":"S130+COUNTIF(S$100:S130,S130)-1","v":30},0,0,null,0,0,0,0,1,{"$f":"AB130+COUNTIF(AB$100:AB130,AB130)-1","v":30},0,0,"Please specify"]
["(12)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount12",{"$f":"ROW()","v":131},null,null,0,0,0,0,1,{"$f":"S131+COUNTIF(S$100:S131,S131)-1","v":31},0,0,null,0,0,0,0,1,{"$f":"AB131+COUNTIF(AB$100:AB131,AB131)-1","v":31},0,0,"Please specify"]
["(13)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount13",{"$f":"ROW()","v":132},null,null,0,0,0,0,1,{"$f":"S132+COUNTIF(S$100:S132,S132)-1","v":32},0,0,null,0,0,0,0,1,{"$f":"AB132+COUNTIF(AB$100:AB132,AB132)-1","v":32},0,0,"Please specify"]
["(14)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount14",{"$f":"ROW()","v":133},null,null,0,0,0,0,1,{"$f":"S133+COUNTIF(S$100:S133,S133)-1","v":33},0,0,null,0,0,0,0,1,{"$f":"AB133+COUNTIF(AB$100:AB133,AB133)-1","v":33},0,0,"Please specify"]
["(15)","Please specify",null,null,null,null,null,null,null,null,"OtherExpenditureAmount15",{"$f":"ROW()","v":134},null,null,0,0,0,0,1,{"$f":"S134+COUNTIF(S$100:S134,S134)-1","v":34},0,0,null,0,0,0,0,1,{"$f":"AB134+COUNTIF(AB$100:AB134,AB134)-1","v":34},0,0,"Please specify"]
[null,null,null,{"$f":"SUM(D100:D134)","v":0},null,{"$f":"SUM(F100:F134)","v":0},null,{"$f":"SUM(H100:H134)","v":0},null,null,null,null,null,null,{"$f":"SUM(O100:O134)","v":0},{"$f":"SUM(P100:P134)","v":0},{"$f":"SUM(Q100:Q134)","v":0},null,null,null,{"$f":"ROUND(O135,0)-P135","v":0},{"$f":"SUM(V100:V134)","v":0},null,{"$f":"SUM(X100:X134)","v":0},{"$f":"SUM(Y100:Y134)","v":0},{"$f":"SUM(Z100:Z134)","v":0},null,null,null,{"$f":"ROUND(X135,0)-Y135","v":0},{"$f":"SUM(AE100:AE134)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"(to be continued) "]
["- 14 -"]
[]
["Statement 6"]
[]
[null,null,null,null,null,null,null,"(Page 4 of 5)"]
[{"$f":"A91","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"A92","v":""}]
[]
["NOTES TO THE ACCOUNTS"]
[]
["4.  RELATED PARTY TRANSACTION(S)"]
[null,null,null,null,null,"Current Year",null,"Previous Year"]
[" ",null,null,null,null,"$",null,"$"]
["Amount due from related party(ies)"]
["(1)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F160","v":0},{"$f":"INT(O160)","v":0},{"$f":"ROUND(O160,2)-P160","v":0},{"$f":"Q160*P$11+P160","v":0},{"$f":"RANK(R160,R$160:R$169)","v":1},{"$f":"S160+COUNTIF(S$160:S160,S160)-1","v":1},{"$f":"IF(T160<=U$170,1,0)","v":0},{"$f":"U160+P160","v":0}]
["(2)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F161","v":0},0,0,0,{"$f":"RANK(R161,R$160:R$169)","v":1},{"$f":"S161+COUNTIF(S$160:S161,S161)-1","v":2},{"$f":"IF(T161<=U$170,1,0)","v":0},0]
["(3)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S162+COUNTIF(S$160:S162,S162)-1","v":3},0,0]
["(4)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S163+COUNTIF(S$160:S163,S163)-1","v":4},0,0]
["(5)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S164+COUNTIF(S$160:S164,S164)-1","v":5},0,0]
["(6)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S165+COUNTIF(S$160:S165,S165)-1","v":6},0,0]
["(7)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S166+COUNTIF(S$160:S166,S166)-1","v":7},0,0]
["(8)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S167+COUNTIF(S$160:S167,S167)-1","v":8},0,0]
["(9)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S168+COUNTIF(S$160:S168,S168)-1","v":9},0,0]
["(10)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S169+COUNTIF(S$160:S169,S169)-1","v":10},0,0]
["Amount due to related party(ies)",null,null,null,null,null,null,null,null,null,"Comme_RelatePartyTransactionFromKG",null,null,null,{"$f":"SUM(O160:O169)","v":0},{"$f":"SUM(P160:P169)","v":0},{"$f":"SUM(Q160:Q169)","v":0},null,null,null,{"$f":"ROUND(O170,0)-P170","v":0},{"$f":"SUM(V160:V169)","v":0}]
["(1)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F171","v":0},{"$f":"INT(O171)","v":0},{"$f":"ROUND(O171,2)-P171","v":0},{"$f":"Q171*P$11+P171","v":0},{"$f":"RANK(R171,R$171:R$180)","v":1},{"$f":"S171+COUNTIF(S$171:S171,S171)-1","v":1},{"$f":"IF(T171<=U$181,1,0)","v":0},{"$f":"U171+P171","v":0}]
["(2)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F172","v":0},0,0,0,{"$f":"RANK(R172,R$171:R$180)","v":1},{"$f":"S172+COUNTIF(S$171:S172,S172)-1","v":2},{"$f":"IF(T172<=U$181,1,0)","v":0},0]
["(3)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S173+COUNTIF(S$171:S173,S173)-1","v":3},0,0]
["(4)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S174+COUNTIF(S$171:S174,S174)-1","v":4},0,0]
["(5)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S175+COUNTIF(S$171:S175,S175)-1","v":5},0,0]
["(6)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S176+COUNTIF(S$171:S176,S176)-1","v":6},0,0]
["(7)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S177+COUNTIF(S$171:S177,S177)-1","v":7},0,0]
["(8)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S178+COUNTIF(S$171:S178,S178)-1","v":8},0,0]
["(9)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S179+COUNTIF(S$171:S179,S179)-1","v":9},0,0]
["(10)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S180+COUNTIF(S$171:S180,S180)-1","v":10},0,0]
["Payment to related party(ies)",null,null,null,null,null,null,null,null,null,"Comme_RelatePartyTransaction",null,null,null,{"$f":"SUM(O171:O180)","v":0},{"$f":"SUM(P171:P180)","v":0},{"$f":"SUM(Q171:Q180)","v":0},null,null,null,{"$f":"ROUND(O181,0)-P181","v":0},{"$f":"SUM(V171:V180)","v":0}]
["(1)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F182","v":0},{"$f":"INT(O182)","v":0},{"$f":"ROUND(O182,2)-P182","v":0},{"$f":"Q182*P$11+P182","v":0},{"$f":"RANK(R182,R$182:R$191)","v":1},{"$f":"S182+COUNTIF(S$182:S182,S182)-1","v":1},{"$f":"IF(T182<=U$192,1,0)","v":0},{"$f":"U182+P182","v":0}]
["(2)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F183","v":0},0,0,0,{"$f":"RANK(R183,R$182:R$191)","v":1},{"$f":"S183+COUNTIF(S$182:S183,S183)-1","v":2},{"$f":"IF(T183<=U$192,1,0)","v":0},0]
["(3)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S184+COUNTIF(S$182:S184,S184)-1","v":3},0,0]
["(4)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S185+COUNTIF(S$182:S185,S185)-1","v":4},0,0]
["(5)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S186+COUNTIF(S$182:S186,S186)-1","v":5},0,0]
["(6)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S187+COUNTIF(S$182:S187,S187)-1","v":6},0,0]
["(7)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S188+COUNTIF(S$182:S188,S188)-1","v":7},0,0]
["(8)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S189+COUNTIF(S$182:S189,S189)-1","v":8},0,0]
["(9)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S190+COUNTIF(S$182:S190,S190)-1","v":9},0,0]
["(10)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S191+COUNTIF(S$182:S191,S191)-1","v":10},0,0]
["Receipt from related party(ies)",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O182:O191)","v":0},{"$f":"SUM(P182:P191)","v":0},{"$f":"SUM(Q182:Q191)","v":0},null,null,null,{"$f":"ROUND(O192,0)-P192","v":0},{"$f":"SUM(V182:V191)","v":0}]
["(1)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F193","v":0},{"$f":"INT(O193)","v":0},{"$f":"ROUND(O193,2)-P193","v":0},{"$f":"Q193*P$11+P193","v":0},{"$f":"RANK(R193,R$193:R$202)","v":1},{"$f":"S193+COUNTIF(S$193:S193,S193)-1","v":1},{"$f":"IF(T193<=U$218,1,0)","v":0},{"$f":"U193+P193","v":0}]
["(2)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F194","v":0},0,0,0,{"$f":"RANK(R194,R$193:R$202)","v":1},{"$f":"S194+COUNTIF(S$193:S194,S194)-1","v":2},0,0]
["(3)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S195+COUNTIF(S$193:S195,S195)-1","v":3},0,0]
["(4)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S196+COUNTIF(S$193:S196,S196)-1","v":4},0,0]
["(5)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S197+COUNTIF(S$193:S197,S197)-1","v":5},0,0]
["(6)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S198+COUNTIF(S$193:S198,S198)-1","v":6},0,0]
["(7)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S199+COUNTIF(S$193:S199,S199)-1","v":7},0,0]
["(8)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S200+COUNTIF(S$193:S200,S200)-1","v":8},0,0]
["(9)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S201+COUNTIF(S$193:S201,S201)-1","v":9},0,0]
["(10)","Please specify",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,1,{"$f":"S202+COUNTIF(S$193:S202,S202)-1","v":10},0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"(to be continued) ",null,null,null,null,null,null,{"$f":"SUM(O193:O217)","v":0},{"$f":"SUM(P193:P217)","v":0},{"$f":"SUM(Q193:Q217)","v":0},null,null,null,{"$f":"ROUND(O218,0)-P218","v":0},{"$f":"SUM(V193:V217)","v":0}]
["- 15 -"]
[]
["Statement 6"]
[]
[null,null,null,null,null,null,null,"(Page 5 of 5)"]
[{"$f":"A4","v":"Name of School : ________________________________________________________________________"}]
[{"$f":"A5","v":""}]
[]
["NOTES TO THE ACCOUNTS"]
[]
["5.  OTHER INCOME (Remark 3)"]
[]
[null,null,null,"Current Year",null,null,null,"Previous Year"]
[null,null,null,"$",null,null,null,"$"]
[null,null,null,"Local Curriculum Classes",null,"Non-Local Curriculum Classes",null,"Total"]
["Meal Charges",null,null,null,null,null,null,null,null,null,"MealCharges",{"$f":"ROW()","v":234},null,null,{"$f":"D234","v":0},{"$f":"INT(O234)","v":0},{"$f":"ROUND(O234,2)-P234","v":0},{"$f":"Q234*P$11+P234","v":0},{"$f":"RANK(R234,R$234:R$256)","v":1},{"$f":"S234+COUNTIF(S$234:S234,S234)-1","v":1},{"$f":"IF(T234<=U$257,1,0)","v":0},{"$f":"U234+P234","v":0},null,{"$f":"F234","v":0},{"$f":"INT(X234)","v":0},{"$f":"ROUND(X234,2)-Y234","v":0},{"$f":"Z234*Y$11+Y234","v":0},{"$f":"RANK(AA234,AA$234:AA$256)","v":1},{"$f":"AB234+COUNTIF(AB$234:AB234,AB234)-1","v":1},{"$f":"IF(AC234<=AD$257,1,0)","v":0},{"$f":"AD234+Y234","v":0}]
["Application Fee / Registration Fee",null,null,null,null,null,null,null,null,null,"AppFeeRegFee",{"$f":"ROW()","v":235},null,null,0,0,0,0,{"$f":"RANK(R235,R$234:R$256)","v":1},{"$f":"S235+COUNTIF(S$234:S235,S235)-1","v":2},{"$f":"IF(T235<=U$257,1,0)","v":0},0,null,{"$f":"F235","v":0},0,0,0,{"$f":"RANK(AA235,AA$234:AA$256)","v":1},{"$f":"AB235+COUNTIF(AB$234:AB235,AB235)-1","v":2},{"$f":"IF(AC235<=AD$257,1,0)","v":0},0]
["Subsidies from School Sponsoring Body",null,null,null,null,null,null,null,null,null,"SubsidiesFromSchSponsorBody",{"$f":"ROW()","v":236},null,null,0,0,0,0,1,{"$f":"S236+COUNTIF(S$234:S236,S236)-1","v":3},0,0,null,0,0,0,0,1,{"$f":"AB236+COUNTIF(AB$234:AB236,AB236)-1","v":3},0,0]
["Course Fee Refund to Teachers",null,null,null,null,null,null,null,null,null,"CourseFeeRefundToTeachers",{"$f":"ROW()","v":237},null,null,0,0,0,0,1,{"$f":"S237+COUNTIF(S$234:S237,S237)-1","v":4},0,0,null,0,0,0,0,1,{"$f":"AB237+COUNTIF(AB$234:AB237,AB237)-1","v":4},0,0]
["Receipt from Designated Grants (e.g. Subsidy from \n  the Environment and Conservation Fund)",null,null,null,null,null,null,null,null,null,"DesignatedGrants",{"$f":"ROW()","v":238},null,null,0,0,0,0,1,{"$f":"S238+COUNTIF(S$234:S238,S238)-1","v":5},0,0,null,0,0,0,0,1,{"$f":"AB238+COUNTIF(AB$234:AB238,AB238)-1","v":5},0,0]
["Bank Interest Income",null,null,null,null,null,null,null,null,null,"BankInterestIncome",{"$f":"ROW()","v":239},null,null,0,0,0,0,1,{"$f":"S239+COUNTIF(S$234:S239,S239)-1","v":6},0,0,null,0,0,0,0,1,{"$f":"AB239+COUNTIF(AB$234:AB239,AB239)-1","v":6},0,0,{"$f":"COLUMN()","v":32}]
["Insurance Compensation",null,null,null,null,null,null,null,null,null,"InsuranceCompensation",{"$f":"ROW()","v":240},null,null,0,0,0,0,1,{"$f":"S240+COUNTIF(S$234:S240,S240)-1","v":7},0,0,null,0,0,0,0,1,{"$f":"AB240+COUNTIF(AB$234:AB240,AB240)-1","v":7},0,0]
["Others"]
["(1)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount1",{"$f":"ROW()","v":242},null,null,0,0,0,0,1,{"$f":"S242+COUNTIF(S$234:S242,S242)-1","v":8},0,0,null,0,0,0,0,1,{"$f":"AB242+COUNTIF(AB$234:AB242,AB242)-1","v":8},0,0,{"$f":"IF(OR(ISBLANK(B242),B242=\"\"),A242,B242)","v":"Please specify"}]
["(2)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount2",{"$f":"ROW()","v":243},null,null,0,0,0,0,1,{"$f":"S243+COUNTIF(S$234:S243,S243)-1","v":9},0,0,null,0,0,0,0,1,{"$f":"AB243+COUNTIF(AB$234:AB243,AB243)-1","v":9},0,0,{"$f":"IF(OR(ISBLANK(B243),B243=\"\"),A243,B243)","v":"Please specify"}]
["(3)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount3",{"$f":"ROW()","v":244},null,null,0,0,0,0,1,{"$f":"S244+COUNTIF(S$234:S244,S244)-1","v":10},0,0,null,0,0,0,0,1,{"$f":"AB244+COUNTIF(AB$234:AB244,AB244)-1","v":10},0,0,"Please specify"]
["(4)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount4",{"$f":"ROW()","v":245},null,null,0,0,0,0,1,{"$f":"S245+COUNTIF(S$234:S245,S245)-1","v":11},0,0,null,0,0,0,0,1,{"$f":"AB245+COUNTIF(AB$234:AB245,AB245)-1","v":11},0,0,"Please specify"]
["(5)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount5",{"$f":"ROW()","v":246},null,null,0,0,0,0,1,{"$f":"S246+COUNTIF(S$234:S246,S246)-1","v":12},0,0,null,0,0,0,0,1,{"$f":"AB246+COUNTIF(AB$234:AB246,AB246)-1","v":12},0,0,"Please specify"]
["(6)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount6",{"$f":"ROW()","v":247},null,null,0,0,0,0,1,{"$f":"S247+COUNTIF(S$234:S247,S247)-1","v":13},0,0,null,0,0,0,0,1,{"$f":"AB247+COUNTIF(AB$234:AB247,AB247)-1","v":13},0,0,"Please specify"]
["(7)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount7",{"$f":"ROW()","v":248},null,null,0,0,0,0,1,{"$f":"S248+COUNTIF(S$234:S248,S248)-1","v":14},0,0,null,0,0,0,0,1,{"$f":"AB248+COUNTIF(AB$234:AB248,AB248)-1","v":14},0,0,"Please specify"]
["(8)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount8",{"$f":"ROW()","v":249},null,null,0,0,0,0,1,{"$f":"S249+COUNTIF(S$234:S249,S249)-1","v":15},0,0,null,0,0,0,0,1,{"$f":"AB249+COUNTIF(AB$234:AB249,AB249)-1","v":15},0,0,"Please specify"]
["(9)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount9",{"$f":"ROW()","v":250},null,null,0,0,0,0,1,{"$f":"S250+COUNTIF(S$234:S250,S250)-1","v":16},0,0,null,0,0,0,0,1,{"$f":"AB250+COUNTIF(AB$234:AB250,AB250)-1","v":16},0,0,"Please specify"]
["(10)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount10",{"$f":"ROW()","v":251},null,null,0,0,0,0,1,{"$f":"S251+COUNTIF(S$234:S251,S251)-1","v":17},0,0,null,0,0,0,0,1,{"$f":"AB251+COUNTIF(AB$234:AB251,AB251)-1","v":17},0,0,"Please specify"]
["(11)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount11",{"$f":"ROW()","v":252},null,null,0,0,0,0,1,{"$f":"S252+COUNTIF(S$234:S252,S252)-1","v":18},0,0,null,0,0,0,0,1,{"$f":"AB252+COUNTIF(AB$234:AB252,AB252)-1","v":18},0,0,"Please specify"]
["(12)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount12",{"$f":"ROW()","v":253},null,null,0,0,0,0,1,{"$f":"S253+COUNTIF(S$234:S253,S253)-1","v":19},0,0,null,0,0,0,0,1,{"$f":"AB253+COUNTIF(AB$234:AB253,AB253)-1","v":19},0,0,"Please specify"]
["(13)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount13",{"$f":"ROW()","v":254},null,null,0,0,0,0,1,{"$f":"S254+COUNTIF(S$234:S254,S254)-1","v":20},0,0,null,0,0,0,0,1,{"$f":"AB254+COUNTIF(AB$234:AB254,AB254)-1","v":20},0,0,"Please specify"]
["(14)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount14",{"$f":"ROW()","v":255},null,null,0,0,0,0,1,{"$f":"S255+COUNTIF(S$234:S255,S255)-1","v":21},0,0,null,0,0,0,0,1,{"$f":"AB255+COUNTIF(AB$234:AB255,AB255)-1","v":21},0,0,"Please specify"]
["(15)","Please specify",null,null,null,null,null,null,null,null,"OtherIncomeAmount15",{"$f":"ROW()","v":256},null,null,0,0,0,0,1,{"$f":"S256+COUNTIF(S$234:S256,S256)-1","v":22},0,0,null,0,0,0,0,1,{"$f":"AB256+COUNTIF(AB$234:AB256,AB256)-1","v":22},0,0,"Please specify"]
[null,null,null,{"$f":"SUM(D234:D256)","v":0},null,{"$f":"SUM(F234:F256)","v":0},null,{"$f":"SUM(H234:H256)","v":0},null,null,"OthersNoBreakdown",{"$f":"ROW()","v":257},null,null,{"$f":"SUM(O234:O256)","v":0},{"$f":"SUM(P234:P256)","v":0},{"$f":"SUM(Q234:Q256)","v":0},null,null,null,{"$f":"ROUND(O257,0)-P257","v":0},{"$f":"SUM(V234:V256)","v":0},null,{"$f":"SUM(X234:X256)","v":0},{"$f":"SUM(Y234:Y256)","v":0},{"$f":"SUM(Z234:Z256)","v":0},null,null,null,{"$f":"ROUND(X257,0)-Y257","v":0},{"$f":"SUM(AE234:AE256)","v":0}]
[]
[]
[]
["6.  TRANSFER TO / (FROM) RESERVE (PLEASE SPECIFY)"]
[null,null,null,"Current Year",null,null,null,"Previous Year"]
[null,null,null,"$",null,null,null,"$"]
[null,null,null,"Local Curriculum Classes",null,"Non-Local Curriculum Classes",null,"Total"]
["(1)","Please specify",null,null,null,null,null,null,null,null,"TransferToReserveName1",{"$f":"ROW()","v":265},null,null,{"$f":"D265","v":0},{"$f":"INT(O265)","v":0},{"$f":"ROUND(O265,2)-P265","v":0},{"$f":"Q265*P$11+P265","v":0},{"$f":"RANK(R265,R$265:R$274)","v":1},{"$f":"S265+COUNTIF(S$265:S265,S265)-1","v":1},{"$f":"IF(T265<=U$275,1,0)","v":0},{"$f":"U265+P265","v":0},null,{"$f":"F265","v":0},{"$f":"INT(X265)","v":0},{"$f":"ROUND(X265,2)-Y265","v":0},{"$f":"Z265*Y$11+Y265","v":0},{"$f":"RANK(AA265,AA$265:AA$274)","v":1},{"$f":"AB265+COUNTIF(AB$265:AB265,AB265)-1","v":1},{"$f":"IF(AC265<=AD$275,1,0)","v":0},{"$f":"AD265+Y265","v":0}]
["(2)","Please specify",null,null,null,null,null,null,null,null,"TransferToReserveName2",{"$f":"ROW()","v":266},null,null,{"$f":"D266","v":0},0,0,0,{"$f":"RANK(R266,R$265:R$274)","v":1},{"$f":"S266+COUNTIF(S$265:S266,S266)-1","v":2},{"$f":"IF(T266<=U$275,1,0)","v":0},0,null,{"$f":"F266","v":0},0,0,0,{"$f":"RANK(AA266,AA$265:AA$274)","v":1},{"$f":"AB266+COUNTIF(AB$265:AB266,AB266)-1","v":2},{"$f":"IF(AC266<=AD$275,1,0)","v":0},0]
["(3)","Please specify",null,null,null,null,null,null,null,null,"TransferToReserveName3",{"$f":"ROW()","v":267},null,null,0,0,0,0,1,{"$f":"S267+COUNTIF(S$265:S267,S267)-1","v":3},0,0,null,0,0,0,0,1,{"$f":"AB267+COUNTIF(AB$265:AB267,AB267)-1","v":3},0,0]
["(4)","Please specify",null,null,null,null,null,null,null,null,"TransferToReserveName4",{"$f":"ROW()","v":268},null,null,0,0,0,0,1,{"$f":"S268+COUNTIF(S$265:S268,S268)-1","v":4},0,0,null,0,0,0,0,1,{"$f":"AB268+COUNTIF(AB$265:AB268,AB268)-1","v":4},0,0]
["(5)","Please specify",null,null,null,null,null,null,null,null,"TransferToReserveName5",{"$f":"ROW()","v":269},null,null,0,0,0,0,1,{"$f":"S269+COUNTIF(S$265:S269,S269)-1","v":5},0,0,null,0,0,0,0,1,{"$f":"AB269+COUNTIF(AB$265:AB269,AB269)-1","v":5},0,0]
["(6)","Please specify",null,null,null,null,null,null,null,null,"TransferToReserveName6",{"$f":"ROW()","v":270},null,null,0,0,0,0,1,{"$f":"S270+COUNTIF(S$265:S270,S270)-1","v":6},0,0,null,0,0,0,0,1,{"$f":"AB270+COUNTIF(AB$265:AB270,AB270)-1","v":6},0,0]
["(7)","Please specify",null,null,null,null,null,null,null,null,"TransferToReserveName7",{"$f":"ROW()","v":271},null,null,0,0,0,0,1,{"$f":"S271+COUNTIF(S$265:S271,S271)-1","v":7},0,0,null,0,0,0,0,1,{"$f":"AB271+COUNTIF(AB$265:AB271,AB271)-1","v":7},0,0]
["(8)","Please specify",null,null,null,null,null,null,null,null,"TransferToReserveName8",{"$f":"ROW()","v":272},null,null,0,0,0,0,1,{"$f":"S272+COUNTIF(S$265:S272,S272)-1","v":8},0,0,null,0,0,0,0,1,{"$f":"AB272+COUNTIF(AB$265:AB272,AB272)-1","v":8},0,0]
["(9)","Please specify",null,null,null,null,null,null,null,null,"TransferToReserveName9",{"$f":"ROW()","v":273},null,null,0,0,0,0,1,{"$f":"S273+COUNTIF(S$265:S273,S273)-1","v":9},0,0,null,0,0,0,0,1,{"$f":"AB273+COUNTIF(AB$265:AB273,AB273)-1","v":9},0,0]
["(10)","Please specify",null,null,null,null,null,null,null,null,"TransferToReserveName10",{"$f":"ROW()","v":274},null,null,0,0,0,0,1,{"$f":"S274+COUNTIF(S$265:S274,S274)-1","v":10},0,0,null,0,0,0,0,1,{"$f":"AB274+COUNTIF(AB$265:AB274,AB274)-1","v":10},0,0]
[null,null,null,{"$f":"SUM(D265:D274)","v":0},null,{"$f":"SUM(F265:F274)","v":0},null,{"$f":"SUM(H265:H274)","v":0},null,null,null,null,null,null,{"$f":"SUM(O265:O274)","v":0},{"$f":"SUM(P265:P274)","v":0},{"$f":"SUM(Q265:Q274)","v":0},null,null,null,{"$f":"ROUND(O275,0)-P275","v":0},{"$f":"SUM(V265:V274)","v":0},null,{"$f":"SUM(X265:X274)","v":0},{"$f":"SUM(Y265:Y274)","v":0},{"$f":"SUM(Z265:Z274)","v":0},null,null,null,{"$f":"ROUND(X275,0)-Y275","v":0},{"$f":"SUM(AE265:AE274)","v":0}]
[]
[]
[]
[]
[]
[]
["Remarks"]
["(3)  Income generated from trading operations, if any, should NOT be reported under \"Other Income\".  The details of such income and corresponding costs should be provided in Statement 4."]
[]
[]
["- 16 -"]

{"sheet":"---","index":23,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}